OTC : CHMT

Charmt, Inc. — Financials

$0.52 USD

$0 (0.0%)

Volume
100
Average Volume
0
Market Capitalization
$2.01M
P/E Ratio
-40.31
Dividend Yield
0.00%
Price Target
Year High
$0.52
Year Low
$0.52
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
CHMT Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - 1.65B 1.74B 2.19B
costOfRevenue - - - - - - - 1.18B 1.31B 1.68B
grossProfit - - - - - - - 473M 433M 508M
researchAndDevelopmentExpenses - - - - - - - 21M 20M 36M
generalAndAdministrativeExpenses 37396 26585 22947 15362 31619 23952 11575 143M 151M 255M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 37396 26585 22947 15362 31619 23952 11575 143M 151M 255M
otherExpenses - - - 1257 - - - - - -
operatingExpenses 37396 26585 22947 16619 31619 23952 11575 164M 171M 291M
costAndExpenses - - 22947 16619 31619 23952 11575 1.34B 1.48B 1.97B
netInterestIncome - - - - - - - -32M -30M -45M
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 32M 30M 45M
depreciationAndAmortization - - 167.9K 1257 236.56K 206.3K 171.86K 85M 93M 102M
ebitda - - -22947 -15362 -31619 -23952 -11575 131M 275M 718M
ebit - - - -16619 - - - 46M 182M 624M
nonOperatingIncomeExcludingInterest - - - - - - - - - -8M
operatingIncome - - -22947 -16619 -31619 -23952 -11575 46M 182M 616M
totalOtherIncomeExpensesNet - - - - - - - -32M -30M -37M
incomeBeforeTax -37396 -26585 -22947 -16619 -31619 -23952 -11575 14M 152M 579M
incomeTaxExpense - - - - - - - 29M 16M -192M
netIncomeFromContinuingOperations -37396 - -22947 -16619 -31619 -23952 -11575 -15M 136M 771M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -37396 -26585 -22947 -16619 -31619 -23952 -11575 -15M 136M 771M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -37396 - -22947 -16619 -31619 -23952 -11575 -15M 136M 771M
eps -0.01 -0.01 -0.01 -0.0 -0.01 -0.01 -0.0 -0.24 2.01 8.55
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents - - - - 1075 1432 - 100 220M 323M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - 1075 1432 - 100 220M 323M
netReceivables - - - - - - - 3000 213M 210M
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 3000 - -
inventory - - - - - - - - 310M 315M
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 126 - 122M 130M
totalCurrentAssets - - - - 1075 1432 196 3226 865M 978M
propertyPlantEquipmentNet - - - - - - - - 652M 663M
goodwill - - - - - - - - 158M 166M
intangibleAssets - - - - - - - - 77M 88M
goodwillAndIntangibleAssets - - - - - - - - 235M 254M
longTermInvestments - - - - - - - - - 782M
taxAssets - - - - - - - - 305M 354M
otherNonCurrentAssets - - - - - - - - 111M -665M
totalNonCurrentAssets - - - - - - - - 1.3B 1.39B
otherAssets 5500 - - - - - - - - -
totalAssets 5500 - - - 1075 1432 196 3226 2.17B 2.37B
totalPayables - - - 1722 100 5000 1537 304 120M 120M
accountPayables - - - 1722 100 5000 1537 304 120M 120M
otherPayables - - - - - - - - -120M -120M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 3358 45228 9066 9066 1754 19M 46M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 11M 15M
deferredRevenue - - - -5080 -45228 -9066 - - - -
otherCurrentLiabilities 97508 54612 28027 5080 45228 9066 - - 171M 195M
totalCurrentLiabilities 97508 54612 28027 5080 45328 14066 10603 2058 310M 361M
longTermDebt - - - - - - - - 457M 471M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -324M -312M
deferredTaxLiabilitiesNonCurrent - - - - - - - - 6M 7M
otherNonCurrentLiabilities - - - - - - - - 427M 422M
totalNonCurrentLiabilities - - - 5080 - - - - 566M 588M
otherLiabilities - - - -5080 - - - - 314M 416M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 97508 54612 28027 5080 45328 14066 10603 2058 1.19B 1.36B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3871 3871 3871 3871 3871 3871 3000 3000 1M 1M
retainedEarnings -172.52K -135.13K -108.54K -85597 -68978 -37359 -13407 -1832 -2.14B -2.13B
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -37396 -26585 -22947 -16619 -31619 -23952 -11575 -15M 136M 763M
depreciationAndAmortization - - - 1257 - - - 85M 93M 102M
deferredIncomeTax - - - - - - - -8M 14M 274M
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - 1622 -4900 3589 1233 -555M -62M -194M
accountsReceivables - - - - - - - -11M 24M -89M
inventory - - - - - - - -5M -5M -31M
accountsPayables - 8090 -728 1622 -4900 3463 1233 5M -18M 4M
otherWorkingCapital - - - - - 126 - -544M -63M -78M
otherNonCashItems 1260 8090 - - - - - 617M -34M -1.04B
netCashProvidedByOperatingActivities -36136 -18495 -23675 -13740 -36519 -20363 -10342 137M 159M -78M
investmentsInPropertyPlantAndEquipment - - - - - - - -88M -80M -113M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -116M -150M -618M
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 122M 207M 1.6B
netCashProvidedByInvestingActivities - - - - - - - -82M -23M 871M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - 21725 - - - -
commonStockRepurchased - - - - - - - -116M -150M -618M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 36136 18495 23675 12665 36162 21725 10312 -151M -189M -935M
netCashProvidedByFinancingActivities 36136 18495 23675 12665 36162 21725 10312 -151M -189M -935M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30 2023-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 11932 -467 25347 11622 894 7944 6844 5603 6194 3994
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11932 -467 25347 11622 894 7944 6844 5603 6194 3994
otherExpenses - - - - - - - - - -
operatingExpenses 11932 -467 25347 11622 894 7944 6844 5603 6194 3994
costAndExpenses - - - - - 7944 - - 6194 3994
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - 39586 - - -39586 122.08K
ebitda - 25347 -25347 - - 45780 - - -6194 -3994
ebit - 36969 -25347 -11622 - - - - - -
nonOperatingIncomeExcludingInterest - -25347 25347 - - - - - - -
operatingIncome - - - - - 6194 - - -6194 -3994
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax -11932 467 -25347 -11622 -894 -7944 -6844 -5603 -6194 -3994
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -11932 -427 -25347 -11622 - 6194 - - -6194 -3994
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -11932 467 -25347 -11622 -894 -7944 -6844 -5603 -6194 -3994
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -11932 467 -25347 -11622 -894 18641 -6844 -5603 -6194 -3994
eps -0.0 0.0 -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents - - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - - - - - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets 2750 5500 - - - - - - - -
totalAssets 2750 5500 - - - - - - - -
totalPayables - - - - - - - - - 3087
accountPayables - - - - - - - - - 3087
otherPayables - - - - - - - - - -3087
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - 9358
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -12445
otherCurrentLiabilities 106.69K 97508 92475 67128 55506 54612 45124 22633 16439 12445
totalCurrentLiabilities 106.69K 97508 92475 67128 55506 54612 45124 22633 16439 12445
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 12445
otherLiabilities - - - - - - - - - -12445
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 106.69K 97508 92475 67128 55506 54612 - 22633 16439 12445
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3871 3871 3871 3871 3871 3871 3871 3871 3871 3871
retainedEarnings -184.46K -172.52K -172.99K -147.64K -136.02K -135.13K -125.64K -103.15K -96956 -92962
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-03-31 2022-12-31
netIncome -11932 467 -31297 -5672 -894 -2644 -6844 -9732 -7365 -3133
depreciationAndAmortization - - - - - - - - - 1257
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - -1365 1365 1425
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - -37363 30297 6172 894 2644 5844 -1763 1365 -3278
otherWorkingCapital - - - - - - - - - 4703
otherNonCashItems 4754 -36103 30297 6172 894 2644 5844 -398 - -1257
netCashProvidedByOperatingActivities -7178 -35636 -1000 500 - - -1000 -11495 -6000 -1708
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 7178 35636 1000 -500 - - 1000 11495 6000 1708
netCashProvidedByFinancingActivities 7178 35636 1000 -500 - - 1000 11495 6000 1708