OTC : CIZN

Citizens Holding Company — Financials

$9.96 USD

-$0.04 (-0.4%)

Volume
50
Average Volume
3.09K
Market Capitalization
$56.02M
P/E Ratio
6.87
Dividend Yield
0.00%
Price Target
$18.00
Year High
$10.20
Year Low
$6.44
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.36
CIZN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 82.64M 73.95M 57.07M 49.76M 49.88M 50.17M 44.27M 39.2M 37.92M 37.1M
costOfRevenue 30.65M 32.66M 20.08M 4.92M 6.42M 8.91M 10.3M 4.79M 2.8M 3.03M
grossProfit 52M 40.3M 36.99M 44.84M 43.45M 41.26M 33.98M 34.41M 35.12M 34.07M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 26.22M 20.98M 19.52M 18.48M 19.34M 20.44M 16.78M 17.15M 17.53M 16.3M
sellingAndMarketingExpenses - - 566K 610K 573K 642K 551K 640K 650K 783.3K
sellingGeneralAndAdministrativeExpenses 26.22M 21.72M 20.08M 19.09M 19.91M 21.08M 17.33M 17.79M 18.18M 17.09M
otherExpenses 16.23M 11.68M 15.13M 14.25M 14.61M 11.49M 9.39M 9.12M 9.16M 8.63M
operatingExpenses 42.45M 33.39M 35.21M 33.34M 34.53M 32.58M 26.72M 26.9M 27.34M 25.72M
costAndExpenses 73.1M 66.05M 55.29M 38.26M 40.95M 41.49M 37.02M 31.7M 30.14M 28.75M
netInterestIncome 43.15M 34.62M 29.88M 34.91M 33.49M 33.13M 25.64M 26.9M 27.16M 27.07M
interestIncome 71.53M 66.45M 49.28M 39.7M 38.51M 40.56M 35.36M 31.36M 30.5M 30.17M
interestExpense 28.38M 31.83M 19.41M 4.79M 5.02M 7.43M 9.72M 4.46M 3.34M 3.1M
depreciationAndAmortization - - 1.44M 1.28M 1.17M 1.12M 912K 937K 1M 980.51K
ebitda 9.55M 2.37M 3.22M 12.78M 10.1M 9.8M 8.17M 8.44M 8.78M 9.33M
ebit 9.55M 2.37M 1.78M 11.5M 8.92M 8.68M 7.26M 7.5M 7.78M 8.35M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 9.55M 2.37M 1.78M 11.5M 8.92M 8.68M 7.26M 7.5M 7.78M 8.35M
totalOtherIncomeExpensesNet - 4.54M - - - - - - - -
incomeBeforeTax 9.55M 6.91M 1.78M 11.5M 8.92M 8.68M 7.26M 7.5M 7.78M 8.35M
incomeTaxExpense 1.4M 1.42M -74000 1.88M 1.43M 1.75M 1.35M 828K 4.07M 1.61M
netIncomeFromContinuingOperations 8.15M 5.49M 1.85M 9.62M 7.49M 6.93M 5.9M 6.67M 3.7M 6.74M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 8.15M 5.49M 1.85M 9.62M 7.49M 6.93M 5.9M 6.67M 3.7M 6.74M
netIncomeDeductions 1000.0 - - - - - - - - -
bottomLineNetIncome 8.15M 5.49M 1.85M 9.62M 7.49M 6.93M 5.9M 6.67M 3.7M 6.74M
eps 1.44 0.98 0.33 1.72 1.34 1.24 1.17 1.36 0.76 1.38
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 17.14M 42.28M 94.48M 28.59M 79.24M 42.31M 74.49M 20.67M 19.5M 70.29M
shortTermInvestments - - 177.8M 201.32M 631.84M 678.75M 464.38M 444.75M 505.05M 496.12M
cashAndShortTermInvestments 17.14M 229.61M 272.27M 229.92M 711.07M 721.06M 538.88M 465.42M 524.54M 566.42M
netReceivables 5.77M 5.62M 5.23M 4.86M 4.17M 5.98M 4.18M 4.17M 4.45M 4.72M
accountsReceivables 5.77M - 5.23M 4.86M 4.17M 5.98M 4.18M 4.17M 4.45M 4.72M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 49.22M 48.91M - - - - - - - -
totalCurrentAssets 72.13M 48.91M 277.5M 234.78M 715.24M 727.04M 543.06M 469.58M 528.99M 571.14M
propertyPlantEquipmentNet 20.19M 20.05M 27.07M 27.7M 26.66M 25.63M 24.67M 19.72M 20.57M 18.66M
goodwill 13.03M 13.03M 13.03M 13.03M 13.03M 13.03M 13.1M 3.15M 3.15M 3.15M
intangibleAssets 82000 192K 301K 412K 521K 630K 753K - - -
goodwillAndIntangibleAssets 13.11M 13.22M 13.33M 13.44M 13.55M 13.66M 13.86M 3.15M 3.15M 3.15M
longTermInvestments 1.39B 1.13B 1.02B 986.64M 567.33M 647.52M 573.31M 444.75M 910.28M 935.96M
taxAssets 25.24M 28.92M 28.01M 29.57M 6.28M 1.55M 3.68M 461.31M 927.7M 951.47M
otherNonCurrentAssets -1.44B -62.2M 36.49M 31.58M 32.24M 35.29M 36.85M -464.46M -930.85M -954.62M
totalNonCurrentAssets - - 1.13B 1.09B 646.07M 723.65M 652.38M 464.46M 930.85M 954.62M
otherAssets 1.44B 1.42B - - - - - 24.58M -466.75M -529.49M
totalAssets 1.51B 1.47B 1.4B 1.32B 1.36B 1.45B 1.2B 958.63M 993.1M 996.27M
totalPayables 10.67M - 1.24M 732K 328K 522K 1.13M 9.52M 8.82M 8.41M
accountPayables 1.2M - 1.24M 732K 328K 522K 1.13M 471K 198.18K 199.37K
otherPayables 9.48M - - - - - - 9.05M 8.62M 8.21M
accruedExpenses - - - - - - - - - -
shortTermDebt 74.22M 312.84M 176.09M 145.57M 130.76M 221.27M 170.41M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -10.67M 900.62M 1.17B 1.13B 1.11B 1.1B 899M -9.52M -8.82M -8.41M
totalCurrentLiabilities 74.22M 1.21B 1.35B 1.27B 1.24B 1.32B 1.07B 470.71K 11.7M 199.37K
longTermDebt 13.48M 15.1M - - - 25M - - - 20M
capitalLeaseObligationsNonCurrent - 7.7M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 2.06M - - - - - - - -
otherNonCurrentLiabilities 1.36B -24.86M 14.42M 12M 12.43M -10.84M 12.1M - - -20M
totalNonCurrentLiabilities 1.37B 12.6M 14.42M 12M 12.43M 14.16M 12.1M - 30M 20M
otherLiabilities - 210.36M - - - - - 874.76M 862.95M 891.01M
capitalLeaseObligations - 7.7M - - - - - - - -
totalLiabilities 1.45B 1.42B 1.36B 1.28B 1.26B 1.33B 1.08B 874.76M 904.64M 911.21M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.13M 1.12M 1.12M 1.12M 1.12M 1.12M 1.12M 980.91K 978.94K 976.52K
retainedEarnings 109.16M 101.24M 99.35M 102.52M 98.28M 96.16M 94.59M 93.56M 91.59M 91M
additionalPaidInCapital 18.82M 18.7M 18.58M 18.45M 18.29M 18.13M 17.88M 4.3M 4.1M 3.8M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 8.15M 5.49M 1.85M 9.62M 7.49M 6.93M 5.9M 6.67M 3.7M 6.74M
depreciationAndAmortization - - 1.44M 1.28M 1.17M 1.12M 912K 936.63K 1M 980.51K
deferredIncomeTax - - -362K 401K 566K 498K 459K 972.94K 3.89M 673.98K
stockBasedCompensation - - 138K 157K 161K 167K 163K 170.32K 210.74K 186.42K
changeInWorkingCapital 795K -683K -2.7M -773K 1.19M -2.67M -483K -150.15K -1.24M -1.07M
accountsReceivables - - -366K -694K 1.81M -1.8M 382K 284.94K 269.47K -792.13K
inventory - - 61000 - -122K 212K 400K 432.08K 411.46K 490.8K
accountsPayables - - 511K 403K -194K -606K 166K 272.53K -1185 19373
otherWorkingCapital 795K -683K -2.9M -482K -306K -471K -1.43M -1.14M -1.92M -789.29K
otherNonCashItems 6.26M 1.94M 5.15M 3.08M 6.91M 7.99M 4.99M 3.57M 3.06M 2.57M
netCashProvidedByOperatingActivities 15.2M 6.75M 5.52M 13.76M 17.49M 14.04M 11.95M 12.17M 10.62M 10.08M
investmentsInPropertyPlantAndEquipment -1.61M -451K -718K -2.64M -2.6M -2.02M -1.04M -346.39K -2.91M -988.91K
acquisitionsNet 272K 10.84M - - 76.02M -42.43M -317K -30.39M 35.28M 24.5M
purchasesOfInvestments -250K -83.28M - -122.12M -631.13M -640.29M -160.59M -10.55M -162.45M -379.29M
salesMaturitiesOfInvestments 59.5M 90.2M 47.46M 47.77M 651.56M 426.03M 181.36M 58.59M 156.45M 303.3M
otherInvestingActivities -77.53M -124.58M -56.52M -11.36M 4.76M 3.79M -93.07M 335.76K -360.98K 1.09M
netCashProvidedByInvestingActivities -19.61M -107.28M -9.79M -88.35M 98.62M -254.92M -73.66M 17.63M 26.01M -51.39M
netDebtIssuance -239.05M 150.66M 30.51M 14.81M -7M 25M -8.97M -30M 10M -
longTermNetDebtIssuance - - - - -25M 25M -8.97M -30M 10M -
shortTermNetDebtIssuance -239.05M 150.66M 30.51M 14.81M 18M - - - - -
netStockIssuance - - - - - 86000 - - - -
netCommonStockIssuance - - - - - 86000 - - - -
commonStockIssuance - - - - - 86000 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -226K -3.61M -4.04M -5.38M -5.37M -5.36M -4.87M -4.71M -4.7M -4.69M
commonDividendsPaid -226K -3.61M -4.04M -5.38M -5.37M -5.36M -4.87M -4.71M -4.7M -4.69M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 265.93M -98.72M 43.68M 14.51M -66.81M 222.06M 78.9M -469K -45.66M 52.73M
netCashProvidedByFinancingActivities 26.65M 48.33M 70.14M 23.95M -79.18M 241.78M 65.06M -35.18M -40.36M 48.05M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 20.55M 20.92M 21.09M 20.28M 20.36M 19.54M 18.55M 19.18M 21.21M 14.95M
costOfRevenue 7.49M 7.46M 7.72M 7.5M 7.97M 8.07M 8.47M 8.34M 7.78M 7.03M
grossProfit 13.05M 13.45M 13.37M 12.79M 12.4M 11.46M 10.08M 10.84M 13.44M 7.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.8M 6.84M 6.68M 5.34M 5.26M 6.83M 6.9M 7.74M 7.21M 5.46M
sellingAndMarketingExpenses - - - - - - - - - 159K
sellingGeneralAndAdministrativeExpenses 6.8M 6.84M 6.68M 5.34M 5.26M 6.83M 6.9M 7.74M 7.21M 5.62M
otherExpenses 4.05M 4.27M 4.03M 5.14M 4.9M 3M 2.94M 1.83M 2.47M 3.5M
operatingExpenses 10.86M 11.11M 10.71M 10.48M 10.16M 9.82M 9.84M 9.57M 9.68M 9.11M
costAndExpenses 18.35M 18.57M 18.43M 17.98M 18.13M 17.9M 18.3M 17.91M 17.46M 16.14M
netInterestIncome 11.29M 11.38M 10.95M 10.7M 10.11M 9.28M 8.76M 8.62M 7.79M 7.35M
interestIncome 17.48M 18.27M 18.12M 17.7M 17.44M 17.01M 17.22M 16.66M 15.37M 14.27M
interestExpense 6.19M 6.88M 7.17M 7.01M 7.33M 7.73M 8.47M 8.04M 7.58M 6.92M
depreciationAndAmortization - - - - - - - - - -
ebitda 2.2M 2.34M 2.66M 2.31M 2.24M 1.64M 248K 1.27M 3.75M -1.19M
ebit 2.2M 2.34M 2.66M 2.31M 2.24M 1.64M 248K 1.27M 3.75M -1.19M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 2.2M 2.34M 2.66M 2.31M 2.24M 1.64M 248K 1.27M 3.75M -1.19M
totalOtherIncomeExpensesNet - - - -3000 1000 - - - - -
incomeBeforeTax 2.2M 2.34M 2.66M 2.31M 2.24M 1.64M 248K 1.27M 3.75M -1.19M
incomeTaxExpense 313K 264K 301K 460K 385K 323K -70000 282K 885K -397K
netIncomeFromContinuingOperations 1.88M 2.08M 2.36M 1.85M 1.85M 1.32M 318K 987K 2.87M -793K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.88M 2.08M 2.36M 1.85M 1.85M 1.32M 318K 987K 2.87M -793K
netIncomeDeductions - - - 1000 1000 - - - - -
bottomLineNetIncome 1.88M 2.08M 2.36M 1.85M 1.85M 1.32M 318K 987K 2.87M -793K
eps 0.33 0.37 0.42 0.33 0.33 0.23 0.06 0.18 0.51 -0.14
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 23.2M 17.14M 15.32M 182.83M 16.56M 18.36M 18.34M 18.57M 16.87M 94.48M
shortTermInvestments - - - - - - - - - 177.8M
cashAndShortTermInvestments 23.2M 17.14M 15.32M 357.3M 16.56M 18.36M 18.34M 18.57M 16.87M 272.27M
netReceivables 5.27M 5.77M 5.52M 5.73M 5.52M 5.62M 4.9M 5.49M 4.78M 5.23M
accountsReceivables 5.27M - - - - - - - - 5.23M
otherReceivables - 5.77M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 49.22M - - - - - - - -
totalCurrentAssets 28.47M 72.13M 20.84M 363.04M 22.08M 23.98M 23.24M 24.06M 21.65M 277.5M
propertyPlantEquipmentNet 19.98M 20.19M 20.18M 20.25M 19.96M 20.05M 20.22M 20.37M 20.53M 27.07M
goodwill - 13.03M - - - 13.03M - - - 13.03M
intangibleAssets 13.08M 82000 13.14M - 13.2M 192K 13.25M 13.28M 13.3M 301K
goodwillAndIntangibleAssets 13.08M 13.11M 13.14M 13.17M 13.2M 13.22M 13.25M 13.28M 13.3M 13.33M
longTermInvestments 1.4B 1.39B 1.47B 1.17B 1.46B 1.34B 1.35B 1.34B 1.34B 1.02B
taxAssets 25.39M 25.24M 25.88M 27.27M 26.77M 28.92M 25.83M 27.17M 27.53M 28.01M
otherNonCurrentAssets 43.49M -1.44B -59.21M -60.69M -59.93M -62.2M -59.3M -60.82M -61.37M 36.49M
totalNonCurrentAssets 1.5B - - - - - - - - 1.13B
otherAssets - 1.44B 1.59B 1.64B 1.59B 1.47B 1.48B 1.46B 1.47B -
totalAssets 1.53B 1.51B 1.59B 1.64B 1.59B 1.47B 1.48B 1.46B 1.47B 1.4B
totalPayables 9.42M - - - - - - - - 1.24M
accountPayables - - - - - - - - - 1.24M
otherPayables 9.42M - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 78.92M 74.22M 313.48M 284.65M 265.93M 312.84M 290.84M 205.6M 173.25M 176.09M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -9.42M - -313.48M -284.65M -265.93M -312.84M -290.84M -205.6M -173.25M 1.17B
totalCurrentLiabilities 78.92M 74.22M 313.48M 1.57B 265.93M 312.84M 290.84M 205.6M 173.25M 1.35B
longTermDebt 18.05M 13.48M 13.9M 13.9M 14.7M 15.1M 15.5M 18M 18M -
capitalLeaseObligationsNonCurrent - - - - - 7.7M - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 2.06M - - - -
otherNonCurrentLiabilities 1.37B 1.36B -13.9M -13.9M -14.7M -24.86M -15.5M -18M -18M 14.42M
totalNonCurrentLiabilities 1.39B 1.37B 1.22B 15.91M 1.27B 1.11B 1.13B 1.21B 1.25B 14.42M
otherLiabilities - - 1.54B 1.59B 1.54B 1.42B 1.43B 1.42B 1.43B -
capitalLeaseObligations - - - - - 7.7M - - - -
totalLiabilities 1.46B 1.45B 1.54B 1.59B 1.54B 1.42B 1.43B 1.42B 1.43B 1.36B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.13M 1.13M 1.13M 1.13M 1.12M 1.12M 1.12M 1.12M 1.12M 1.12M
retainedEarnings 111.04M 109.16M 107.07M 104.71M 102.97M 101.24M 100.82M 101.41M 101.32M 99.35M
additionalPaidInCapital 18.85M 18.82M 18.79M 18.76M 18.72M 18.7M 18.67M 18.65M 18.62M 18.58M
date 2026-03-31 2025-12-31 2025-09-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome 1.89M 2.09M 2.36M -794K 1.21M 7.41M 1.14M 2.46M 9.05M 2.54M
depreciationAndAmortization - - - - - - - 1.28M - -
deferredIncomeTax - - - - - - - -738K - -
stockBasedCompensation - 125K - - - - - 157K - -
changeInWorkingCapital - - - - - - - -694K - 3.8M
accountsReceivables - - - - - - - -694K - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.89M -2.22M -2.36M 1.14M 2.3M -6.64M 170K 433K -4.96M -2.54M
netCashProvidedByOperatingActivities - - - 1.14M 2.3M 775K 1.31M 2.9M 4.09M 3.8M
investmentsInPropertyPlantAndEquipment - - - -85000 -305K -149K -179K -431K -1.73M -229K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -50.93M -27.3M
salesMaturitiesOfInvestments - - - 22.35M 8.61M 8.92M 7.57M 8.75M 10.77M 12.46M
otherInvestingActivities - - - -54.79M -12.46M -7.42M 18.15M -6.18M 10.96M -5.31M
netCashProvidedByInvestingActivities - - - -32.52M -4.16M 1.35M 25.54M 2.13M -30.94M -20.39M
netDebtIssuance - - - 7M - 2.28M 1.72M - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - 7M - 2.28M 1.72M - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - -899K -899K -898K -1.35M -1.34M -1.34M -1.34M
commonDividendsPaid - - - -899K -899K -898K -1.35M -1.34M -1.34M -1.34M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -24.62M 129.19M -1.76M -39.62M -10.88M 22.71M -13.23M
netCashProvidedByFinancingActivities - - - -18.52M 128.29M -383K -39.24M -12.22M 21.36M -14.57M