NYSE : CLNC

Colony Credit Real Estate, Inc. — Financials

$10.32 USD

$0.16 (1.57%)

Volume
168.04K
Average Volume
351.86K
Market Capitalization
$1.33B
P/E Ratio
-44.44
Dividend Yield
0.00%
Price Target
Year High
$10.68
Year Low
$4.37
Day High
Day Low
Payout Ratio
-$2.53
Current Ratio
$0.56
CLNC Financial Statements
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - 424.35M 549.33M 473.36M 163.96M 141.67M 112.71M
costOfRevenue - - 211.98M 310.5M 253.1M 29M 26.94M 1.99M
grossProfit - - 212.37M 238.83M 220.26M 134.97M 114.73M 110.72M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - 66.26M 81.52M 106.62M 15.24M 17.2M 15.32M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 66.26M 81.52M 106.62M 15.24M 17.2M 15.32M
otherExpenses 65.92M 33.89M 136.49M 321.46M 201.25M 8.86M 3M 721K
operatingExpenses 65.92M 33.89M 202.76M 402.98M 307.87M 24.1M 20.2M 16.04M
costAndExpenses - - 414.74M 713.47M 560.97M 53.1M 47.14M 18.02M
netInterestIncome - 90.86M -48.86M -55.42M -43.44M -5.1M - -18.95M
interestIncome 194.89M 244.77M - - - - - -
interestExpense -127.28M 153.91M 48.86M 55.42M 43.44M 5.1M - 18.95M
depreciationAndAmortization 36.34M 40.51M 59.85M 103.32M 90.99M 9.14M 146K 5.06M
ebitda -151.21M -246.44M -142.6M -337.68M 2.98M 104.94M 77.72M 99.75M
ebit - - -202.45M -441M -120.63M 110.47M - 100.8M
nonOperatingIncomeExcludingInterest - - 212.06M 276.86M 33.02M 390K - -6.12M
operatingIncome 127.65M 102.44M 9.61M -164.14M -87.61M 110.86M 94.53M 94.69M
totalOtherIncomeExpensesNet -187.92M -236.9M -373.81M -247.2M -76.46M -5.48M -56000 -12.83M
incomeBeforeTax -60.27M -134.46M -364.2M -411.34M -164.07M 105.38M 94.48M 81.86M
incomeTaxExpense 21.5M -1.06M -10.9M 3.17M 37.06M 2.21M 1.52M 247K
netIncomeFromContinuingOperations -81.77M -133.4M -353.3M -414.51M -168.5M 88.5M 76.05M 80.55M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -81.77M -131.98M -353.3M -414.51M -168.5M 88.5M 76.05M 80.55M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -81.77M -131.98M -353.3M -414.51M -168.5M 88.5M 76.05M 80.55M
eps -0.26 -1.05 -2.75 -3.23 -1.4 0.69 0.59 0.63
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 66.79M 302.17M 474.82M 69.62M 77.32M 1M 13.98M
shortTermInvestments - - 11.19M 273.6M 228.18M - -
cashAndShortTermInvestments 66.79M 302.17M 486.01M 343.22M 305.5M 1M 13.98M
netReceivables 45.59M 38.73M 2.25B 2.64B 2.1B 1.3B 1.52B
accountsReceivables 45.59M - - - - - -
otherReceivables - 38.73M 2.25B 2.64B 2.1B 1.3B 1.52B
inventory - - - - - - -
prepaids - - - - - - -
otherCurrentAssets - - 2.16B 2.19B 3.23B -1.3B 87.88M
totalCurrentAssets 112.38M 340.9M 4.89B 5.18B 5.64B 1M 1.63B
propertyPlantEquipmentNet - - 22.06M 25.48M - 219.74M 8.94M
goodwill - - - - - - -
intangibleAssets 27.65M 47.17M 58.51M 84.05M 101.79M 11.01M -
goodwillAndIntangibleAssets 27.65M 47.17M 58.51M 84.05M 101.79M 11.01M -
longTermInvestments - - 373.36M 595.3M 903.04M 203.72M 155.54M
taxAssets - - - - - - -
otherNonCurrentAssets - - 863.93M 1.53B 2.02B - 12.42M
totalNonCurrentAssets 27.65M 47.17M 1.32B 2.23B 3.02B 434.47M 176.9M
otherAssets 3.42B 3.34B - - - -434.47M -
totalAssets 3.56B 3.72B 6.21B 7.41B 8.66B - 1.8B
totalPayables - - 15.08M 28.28M 29.15M - -
accountPayables - - 15.08M 28.28M 29.15M - -
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 414.06M 619.06M 535.22M 1.1B 1.37B - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - 32.57M 31.51M 36.73M 118K 235K
deferredRevenue - - 32.57M 31.51M 10.48M 481K 1.72M
otherCurrentLiabilities - - 62.33M 115.23M 147.82M 41.69M 62.49M
totalCurrentLiabilities 414.06M 619.06M 645.2M 1.27B 1.55B 42.17M 64.22M
longTermDebt - - 3.59B 3.88B 4.23B - 502.41M
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - 9.08M 16.74M 10.48M - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 2.22B 2.06B 10.34M 44.29M 23.34M 389.66M -
totalNonCurrentLiabilities 2.22B 2.06B 3.61B 3.94B 4.26B 389.66M 502.41M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 2.64B 2.68B 4.25B 5.21B 5.82B 431.83M 566.63M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock - - 1.29M 1.28M 1.28M 1000 -
retainedEarnings -1.93B -1.81B -1.23B -819.74M -193.33M - -
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -38.77M 28.99M -353.3M -414.51M -168.5M 88.5M 76.05M 80.55M
depreciationAndAmortization 39.18M 33.57M 59.85M 103.32M 90.99M 9.14M 146K -
deferredIncomeTax -22.3M -1.13M -172K -4.65M 28.35M 1.74M - -
stockBasedCompensation 12.84M 11.65M 4.37M 10.81M 7.11M - - -
changeInWorkingCapital - - 3.13M -23.42M 3.72M -8.44M 985K -4.72M
accountsReceivables - - - - 11.06M - - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital - - 3.13M -23.42M -7.34M -8.44M 985K -4.72M
otherNonCashItems 82.08M 30.32M 382.47M 465.63M 139.04M 16.03M 11.33M -11.16M
netCashProvidedByOperatingActivities 73.02M 103.4M 96.36M 137.18M 100.72M 106.98M 88.51M 64.67M
investmentsInPropertyPlantAndEquipment - - - - - -312K -67000 -
acquisitionsNet - - 59.43M 67.36M 88.79M -10.13M -21.43M -
purchasesOfInvestments - - - -372K -114.2M - - -104.13M
salesMaturitiesOfInvestments - - 172.84M 28.89M 4.9M - - 3.32M
otherInvestingActivities -419.93M 313.08M 770.46M -511.9M -447.2M 449.71M 220.87M -711.91M
netCashProvidedByInvestingActivities -419.93M 313.08M 1B -416.02M -467.7M 439.27M 199.37M -812.73M
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - 16000 - - - - - -
commonStockRepurchased -10.93M -6.59M -1.74M -1.6M -659K - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - -51.71M -217.72M -185.29M -299.32M -122.13M -
commonDividendsPaid - - -51.71M -217.72M -185.29M -299.32M -122.13M -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 68.93M -327.95M -702.36M 504.5M 672.81M -252.34M -197.58M 737.99M
netCashProvidedByFinancingActivities 68.93M -327.95M -754.06M 286.78M 487.52M -551.66M -319.72M 737.99M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2021-06-30 2021-03-31 2020-12-31
revenue - - - - - - -256.77M 74.11M 79.78M 102.88M
costOfRevenue - - - - - - 120.12M 29.86M 37.94M 52.32M
grossProfit - - - - - - -136.65M 44.25M 41.84M 50.56M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 55.97M 17.04M 22.14M 16.79M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - 55.97M 17.04M 22.14M 16.79M
otherExpenses 18.51M 20.08M 19.62M 19.68M 16.65M 9.97M - 11.19M 12.76M 9.44M
operatingExpenses 18.51M 20.08M 19.62M 19.68M 16.65M 9.97M 55.97M 28.23M 34.9M 26.23M
costAndExpenses - - - - - - 176.09M 58.09M 72.85M 78.55M
netInterestIncome - - -50.13M 17.52M 16.73M 15.88M 62.69M -7.78M -8.63M -11.76M
interestIncome 52.08M 49.52M 49.25M 48.89M 48.66M 48.09M 244.77M - - -
interestExpense -34.85M -33.39M -222.78M 31.36M 31.94M 32.21M 182.08M 7.78M 8.63M 11.76M
depreciationAndAmortization 8.19M 8.63M 7.99M 7.19M 10.61M 10.55M 7.91M 10.02M 9.56M 13.01M
ebitda -45M -20.02M -230.79M 37.12M -4.29M 46.75M -8.49M -2.06M -75.92M 29.41M
ebit - - -51.23M 29.93M -14.9M 36.2M -16.4M - - 16.4M
nonOperatingIncomeExcludingInterest - - - 2.6M 50.57M -9.34M 178.3M - - 7.92M
operatingIncome 30.43M 32.65M 32.59M 32.54M 35.67M 26.86M 161.9M 10.04M -93.82M 24.32M
totalOtherIncomeExpensesNet -50M - -48.58M -33.97M -82.5M - - - - -76.15M
incomeBeforeTax -19.57M 3.22M -15.99M -1.43M -46.84M 3.99M -55.32M 10.04M -93.82M -51.83M
incomeTaxExpense -10000 -94000 -10000 129K 21.66M -282K 229K -134K -1.8M 646K
netIncomeFromContinuingOperations -18.33M 4.84M -15.98M -1.56M -68.5M 4.27M -55.55M -19.72M -92.31M -52.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -18.33M 4.84M -19.6M 984K -68.5M 5.34M 32.53M -19.72M -92.31M -52.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -18.33M 4.84M -19.6M 984K -68.5M 5.34M 32.53M -19.72M -92.31M -52.48M
eps -0.15 0.03 -0.12 0.01 -0.19 0.04 0.22 -0.15 -0.71 -0.41
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents 68.16M 96.56M 66.79M 113.38M 154.28M 200.91M 302.17M 210.18M 430.31M 474.82M
shortTermInvestments - - - - - - - 27.35M 4.94M 11.19M
cashAndShortTermInvestments 68.16M 96.56M 66.79M 113.38M 154.28M 200.91M 302.17M 237.53M 435.25M 486.01M
netReceivables 51.37M 50.51M 45.59M 43.38M 46.07M 37.81M 38.73M 2.95B 2.64B 2.25B
accountsReceivables - 50.51M 45.59M - - - - - - -
otherReceivables - - - 43.38M 46.07M 37.81M 38.73M 2.95B 2.64B 2.25B
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 1.03B 1.8B 2.16B
totalCurrentAssets 119.52M 147.07M 112.38M 156.76M 200.35M 238.72M 340.9M 4.21B 4.88B 4.89B
propertyPlantEquipmentNet - - - - - - - 26.26M 21.55M 22.06M
goodwill - - - - - - - - - -
intangibleAssets 4.34M 28.14M 27.65M 35.63M 35.45M 46.57M 47.17M 54.3M 56.49M 58.51M
goodwillAndIntangibleAssets 4.34M 28.14M 27.65M 35.63M 35.45M 46.57M 47.17M 54.3M 56.49M 58.51M
longTermInvestments - - - - - - - 313.42M 355.91M 373.36M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 835.49M 869.34M 863.93M
totalNonCurrentAssets 4.34M 28.14M 27.65M 35.63M 35.45M 46.57M 47.17M 1.23B 1.3B 1.32B
otherAssets 3.62B 3.47B 3.42B 3.11B 3.17B 3.27B 3.34B - - -
totalAssets 3.75B 3.65B 3.56B 3.3B 3.41B 3.55B 3.72B 5.44B 6.18B 6.21B
totalPayables - - - - - - - 9.81M 12.46M 15.08M
accountPayables - - - - - - - 9.81M 12.46M 15.08M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 211.6M 412.81M 414.06M 415.18M 483.11M 627.39M 619.06M 1B 787.92M 535.22M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 31.27M 30.54M 32.57M
deferredRevenue - - - - - - - 31.27M 30.54M 32.57M
otherCurrentLiabilities - - - - - - - 93.91M 188.04M 62.33M
totalCurrentLiabilities 211.6M 412.81M 414.06M 415.18M 483.11M 627.39M 619.06M 1.14B 1.02B 645.2M
longTermDebt - - - - - - - 2.5B 3.31B 3.59B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - 8.32M 12.84M 9.08M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.69B 2.33B 2.22B 1.92B 1.94B 1.89B 2.06B 8.1M 8.77M 10.34M
totalNonCurrentLiabilities 2.69B 2.33B 2.22B 1.92B 1.94B 1.89B 2.06B 2.52B 3.33B 3.61B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.9B 2.74B 2.64B 2.34B 2.42B 2.52B 2.68B 3.65B 4.35B 4.25B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - 1.3M 1.3M 1.29M
retainedEarnings -1.98B -1.94B -1.93B -1.89B -1.87B -1.83B -1.81B -1.38B -1.34B -1.23B
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2021-06-30 2021-03-31 2020-12-31
netIncome -20.18M 3.12M -16M -24.73M -1.74M 3.71M 28.99M -19.72M -92.31M -52.48M
depreciationAndAmortization 8.19M 8.63M 10.97M 7.69M 10.32M 10.2M 974K 10.02M 9.56M 13.01M
deferredIncomeTax - 94000 -521K -1.08M -20.64M -58000 554K -1.14M -768K 225K
stockBasedCompensation 3.44M 2.92M 2.92M 4.02M 1.68M 4.21M 842K 5.44M 4.26M 1.1M
changeInWorkingCapital 1.53M - - -154.92M 154.92M - 23.27M -154.92M 97.61M 34.04M
accountsReceivables -5.52M - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 7.05M - - -154.92M 154.92M - 23.27M -154.92M 97.61M 34.04M
otherNonCashItems 36.44M -3.83M 17.86M 58.12M 13.66M -7.56M 125.89M 30.04M -16.69M 55.59M
netCashProvidedByOperatingActivities 29.41M 10.93M 15.22M -110.9M 158.2M 10.5M 180.52M -130.27M 1.66M 51.49M
investmentsInPropertyPlantAndEquipment -2.13M - - - - - - - - -
acquisitionsNet - - - -1.7M 1.7M - -3.49M -1.7M -1.8M 6.99M
purchasesOfInvestments -559.46M - - - - - - - - -
salesMaturitiesOfInvestments 292.98M - - 28.75M -28.75M - -65.55M 28.75M 5.2M 31.6M
otherInvestingActivities 110.8M -89.51M -331.86M -299.43M 197.76M 13.61M 487.89M -265.93M -41.74M 132.86M
netCashProvidedByInvestingActivities -157.81M -89.51M -331.86M -272.38M 170.71M 13.61M 418.85M -238.88M -38.33M 171.45M
netDebtIssuance -154.64M - - - - - - - - -
longTermNetDebtIssuance -2.77M - - - - - - - - -
shortTermNetDebtIssuance -151.87M - - - - - - - - -
netStockIssuance -19.5M - - - - - - - - -
netCommonStockIssuance -19.5M - - - - - - - - -
commonStockIssuance - - - - - - 16000 - - -
commonStockRepurchased -19.5M - -5.96M -2.11M -2.87M - -4.17M -1.14M -1.31M 25000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -42.73M - -25.73M -12.86M -12.86M - -12.87M -12.86M - -2000
commonDividendsPaid -42.73M - 25.73M -12.86M -12.86M - 12.87M -12.86M - -2000
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 325.71M 94.02M 293.34M 330.59M -320.14M -183.41M -252.56M 187.27M -18.53M -218.4M
netCashProvidedByFinancingActivities 108.84M 94.02M 267.61M 317.72M -333M -183.41M -265.42M 174.41M -18.53M -218.4M