OTC : CLOK

Cipherloc Corporation — Financials

$0.1249 USD

$0.02 (24.9%)

Volume
15.5K
Average Volume
35.36K
Market Capitalization
$0
P/E Ratio
-5.78
Dividend Yield
0.00%
Price Target
Year High
Year Low
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.01
CLOK Financial Statements
date 2025-09-30 2024-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
revenue 7.35M 7.4M 15417 47983 46600 316.25K 467.27K 341.48K - 1.34M
costOfRevenue 3.85M 3.87M - - - 89230 121.2K 90900 - 240K
grossProfit 3.5M 3.53M 15417 47983 46600 227.02K 346.07K 250.58K - 1.1M
researchAndDevelopmentExpenses 562K 546K 616.75K 1.69M 1.74M 873.11K 1.09M 755.16K 230K 40000
generalAndAdministrativeExpenses 2.89M 3.16M 2.6M 4.57M 3.37M 1.84M 3.8M 1.17M 12.89M 2.81M
sellingAndMarketingExpenses 966K 771K 96125 710.6K 1.77M 545.25K 354K 218.72K - -
sellingGeneralAndAdministrativeExpenses 3.86M 3.93M 2.69M 5.28M 5.14M 2.39M 4.15M 1.39M 12.89M 2.81M
otherExpenses - - - - - -3 -630K - -2350 -2271
operatingExpenses 4.42M 4.47M 3.31M 6.97M 6.89M 3.26M 4.61M 2.81M 13.11M 2.85M
costAndExpenses 8.27M 8.34M 3.31M 6.97M 6.89M 3.35M 4.84M 2.94M 13.11M 3.09M
netInterestIncome - - -1000 - -8100 -490.99K -53137 -47117 -2722 -2430
interestIncome - - - - - - - - - -
interestExpense - - 1000 - 8100 490.99K 53137 47117 2722 2430
depreciationAndAmortization 16000 192K 192.05K 18243 16927 5548 5524 2132 - 244.62K
ebitda 16000 192K -2.91M -6.91M -6.84M -3.04M -4.36M -2.64M -13.12M -1.46M
ebit - - -3.1M -6.93M -6.83M -3.85M -4.37M -2.58M -13.12M -1.75M
nonOperatingIncomeExcludingInterest - - -192K - -16204 812.55K - -72110 3426 -2031
operatingIncome -918K -940K -3.3M -6.93M -6.84M -3.04M -4.37M -2.64M -13.11M -1.75M
totalOtherIncomeExpensesNet 40000 41000 191.05K -44332 8104 -1.38M -53136 12498 -6148 38570
incomeBeforeTax -878K -899K -3.1M -6.97M -6.83M -4.42M -4.42M -2.64M -13.12M -1.71M
incomeTaxExpense 14000 5000 - - 16204 - - - 640K 2031
netIncomeFromContinuingOperations - - -3.1M -6.97M -6.83M -4.42M -4.42M -2.64M -13.76M -1.71M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -892K -904K -3.1M -6.97M -6.83M -4.42M -4.42M -2.64M -13.76M -1.71M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - -904K -3.1M -6.97M -6.83M -4.42M -4.42M -2.64M -13.76M -1.71M
eps - -0.0 -0.06 -0.18 -0.17 -0.2 -0.71 -0.56 -4.43 -0.69
date 2025-09-30 2024-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
cashAndCashEquivalents 1.06M 1.04M 5.78M 1.08M 7.84M 14.06M 227.4K 344.14K 1.99M 545.65K
shortTermInvestments 100000 250K - - - - - - - -
cashAndShortTermInvestments 1.16M 1.3M 5.78M 1.08M 7.84M 14.06M 227.4K 344.14K 1.99M 545.65K
netReceivables 553K 732K - - - - - - - 1006
accountsReceivables 553K - - - - - - - - -
otherReceivables - 732K - - - - - - - 1006
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 374K 535K 459.83K 258.42K 121.37K - - 47288 3232 6887
totalCurrentAssets 2.09M 2.56M 6.24M 1.34M 7.96M 14.06M 227.4K 391.43K 2M 553.54K
propertyPlantEquipmentNet 17000 33000 - 291.14K 40182 20050 11170 13897 - -
goodwill 1.36M 1.36M - - - - - - - -
intangibleAssets - - - - - - - - - 604.3K
goodwillAndIntangibleAssets 1.36M 1.36M - - - - - - - 604.3K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 510K 200K 7566 12218 12218 12218 - -
totalNonCurrentAssets 1.37M 1.39M 510K 491.14K 47748 32268 23388 26115 - 604.3K
otherAssets - - - - - - - - - -
totalAssets 3.46M 3.95M 6.75M 1.83M 8.01M 14.09M 250.78K 417.54K 2M 1.16M
totalPayables - - - 840.23K 650.68K 52043 - 62270 1.1M 656.45K
accountPayables - - - 840.23K 650.68K 52043 - 62270 1.1M 656.45K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 349.51K - - 26678 - - 53612
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 6000 3000 - - - - - - - -
deferredRevenue 801K 515K - 15417 28400 - 308.41K 442K 1.12M -
otherCurrentLiabilities 521K 732K 1.49M 10000 142.29K 72489 564.79K 420.33K 18 18
totalCurrentLiabilities 1.32M 1.25M 1.49M 1.22M 821.37K 124.53K 899.88K 924.6K 2.23M 710.08K
longTermDebt - - - 752.2K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - 7836 341.52K - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 752.2K - - 7836 341.52K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.32M 1.25M 1.49M 1.97M 821.37K 124.53K 907.72K 1.27M 2.23M 710.08K
treasuryStock - - - - - - - - - -
preferredStock - - - 10000 10000 10000 100000 100000 100000 40000
commonStock 231K 226K 963.42K 407.92K 407.92K 407.44K 66351 52688 43567 2.83M
retainedEarnings -20.74M -19.84M -71.53M -68.43M -61.46M -54.62M -50.2M -45.78M -43.14M -28.26M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2024-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
netIncome -892K -904K -3.1M -6.97M -6.83M -4.42M -4.42M -2.64M -13.76M -1.71M
depreciationAndAmortization 16000 192K - 18243 16927 5548 5524 2132 - 244.62K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 332K 563K - - - - - - - -
changeInWorkingCapital - - 107.13K -316.45K 580.12K -756.51K -337.8K -944.28K 444.51K 357.84K
accountsReceivables 179K 102K - - - - - - - 7332
inventory - - - - - - - - - 163.54K
accountsPayables -214K 116K 618.95K 151.74K 598.64K -7720 82186 -558.75K 451.51K 343.51K
otherWorkingCapital - - -511.82K -468.19K -18515 -748.79K -419.98K -385.53K -7000 -156.54K
otherNonCashItems 414K 456K -648.65K 7.17M 39997 1.4M 106.25K 703.85K 800.59K -36331
netCashProvidedByOperatingActivities -130K 307K -3.63M 100000 -6.14M -2.3M -1.79M -2.57M -781.63K 481.25K
investmentsInPropertyPlantAndEquipment - -15000 - -28972 -37059 -14429 -2798 -16029 - -25000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 150K -250K - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -12218 - -
netCashProvidedByInvestingActivities 150K -265K - -28972 -37059 -14429 -2798 -28247 - -25000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 8.56M - - 16.63M 1.38M 946.32K 2.28M 37000
commonStockRepurchased 63000 119K -50000 - - - - - - 6000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -50000 8.33M -84570 -40000 16.14M 1.67M 946.32K 2.23M 80816
netCashProvidedByFinancingActivities - -50000 8.33M -84570 -40000 16.14M 1.67M 946.32K 2.23M 80816
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2022-06-30
revenue 1.8M 1.58M 1.77M 1.77M 1.78M 1.89M 1.91M 7.4M 1.85M 198
costOfRevenue 811K 733K 865K 919K 941K 953K 1.03M 3.87M 944K -
grossProfit 986K 843K 909K 854K 835K 941K 874K 3.53M 902K 198
researchAndDevelopmentExpenses 174K 179K 175K 143K 146K 120K 153K 124.67K 141K 191.26K
generalAndAdministrativeExpenses 551K 724K 677K 864K 715K 655K 660K 1.23M 778K 1.11M
sellingAndMarketingExpenses 396K 388K 457K 230K 242K 227K 267K 625.36K 137K 82548
sellingGeneralAndAdministrativeExpenses 947K 1.11M 1.13M 1.09M 957K 882K 927K 1.86M 915K 1.19M
otherExpenses - - - - - - - 330 - -
operatingExpenses 1.12M 1.29M 1.31M 1.24M 1.1M 1M 1.08M 1.98M 1.06M 1.38M
costAndExpenses 1.93M 2.02M 2.17M 2.16M 2.04M 1.96M 2.11M 5.85M 2M -
netInterestIncome - - - - - - - -2000 - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 2000 - -
depreciationAndAmortization - 4000 4000 - 58000 53000 49000 102K - -
ebitda -135K 4000 4000 -383K -201K 53000 49000 102K -154K -1.38M
ebit - - - 259K -259K - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -135K -448K -400K -383K -268K -61000 -206K 1.55M -154K -1.38M
totalOtherIncomeExpensesNet 3000 6000 7000 9000 9000 9000 13000 41000 8000 -
incomeBeforeTax -132K -442K -393K -374K -259K -52000 -193K 1.59M -146K -1.38M
incomeTaxExpense 2000 2000 3000 8000 2000 2000 2000 5000 -146K -
netIncomeFromContinuingOperations -134K -444K -396K 261K -261K - - 2.49M - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -134K -444K -396K -382K -261K -54000 -195K 1.59M - -1.38M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -134K -444K -396K 510K -261K -54000 -195K 2.49M - -1.38M
eps -0.03 -0.1 -0.09 0.0 -0.0 -0.0 -0.0 0.03 - -0.02
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2022-03-31 2021-12-31
cashAndCashEquivalents 326K 311K 495K 1.06M 1.15M 1.24M 1.12M 1.04M 4.39M 5.07M
shortTermInvestments - - 100000 100000 100000 100000 250K 250K - -
cashAndShortTermInvestments 326K 311K 595K 1.16M 1.25M 1.34M 1.37M 1.3M 4.39M 5.07M
netReceivables 489K 548K 686K 553K 759K 808K 585K 732K - -
accountsReceivables - - 686K 553K - - - - - -
otherReceivables - - - - 759K 808K 585K 732K - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 394K 396K 328K 374K 468K 531K 394K 535K 323.21K 388.83K
totalCurrentAssets 1.21M 1.26M 1.61M 2.09M 2.48M 2.68M 2.35M 2.56M 4.71M 5.46M
propertyPlantEquipmentNet 5000 9000 13000 17000 20000 25000 29000 33000 - -
goodwill 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M 1.36M - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 420K 465K
totalNonCurrentAssets 1.36M 1.36M 1.37M 1.37M 1.38M 1.38M 1.38M 1.39M 420K 465K
otherAssets - - - - - - - - - -
totalAssets 2.57M 2.62M 2.98M 3.46M 3.85M 4.06M 3.73M 3.95M 5.13M 5.93M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 6000 11000 9000 6000 4000 2000 5000 3000 - -
deferredRevenue 663K 864K 677K 801K 882K 852K 519K 515K - -
otherCurrentLiabilities 531K 342K 454K 521K 534K 603K 595K 732K 433.71K 1.29M
totalCurrentLiabilities 1.19M 1.21M 1.13M 1.32M 1.42M 1.46M 1.11M 1.25M 433.71K 1.29M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.19M 1.21M 1.13M 1.32M 1.42M 1.46M 1.11M 1.25M 433.71K 1.29M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5000 5000 4000 231K 231K 231K 226K 226K 100.98K 963.42K
retainedEarnings -21.71M -21.58M -21.13M -20.74M -20.35M -20.09M -20.04M -19.84M -72.98M -72.18M
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2022-03-31 2021-12-31
netIncome -134K -444K -396K -2.19M 942.1K 551.06K -195K 1.59M -800.06K -652.05K
depreciationAndAmortization 4000 4000 4000 -144K 58000 53000 49000 102K 45000 45000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 96000 11000 100000 -178K 243K 155K 112K 563K - -
changeInWorkingCapital - - - -38877 83398 -44521 - 112.18K 44521 -127.92K
accountsReceivables 59000 138K -133K 135K -27000 -76000 147K 102K - -
inventory - - - - - - - - - -
accountsPayables 194K -114K -70000 53079 -79 -128K -139K 314.92K - -198.92K
otherWorkingCapital - - - - - - - -42218 - 71002
otherNonCashItems 49000 145K -278K 267.58K 21432 15993 109K 400.03K - -
netCashProvidedByOperatingActivities 15000 -284K -570K -2.28M 1.35M 730.53K 75000 2.77M -681.53K -712.41K
investmentsInPropertyPlantAndEquipment - - - - - - - -15000 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -100000 100000 - - 150K - - -250K - -
salesMaturitiesOfInvestments 100000 - - -150K - 150K - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - 100000 - -150K 150K 150K - -265K - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 3.06M - -
commonStockRepurchased - 80000 - -63000 63000 63000 - 69000 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - -50000 - -
netCashProvidedByFinancingActivities - - - - - - - -50000 - -