OTC : CNBZ

CNB Corporation — Financials

$27 USD

-$1.49 (-5.23%)

Volume
200
Average Volume
233
Market Capitalization
$32.69M
P/E Ratio
8.28
Dividend Yield
3.33%
Price Target
Year High
$28.49
Year Low
$17.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CNBZ Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 21.96M 21.43M 18.59M 16.82M 16.04M 16.03M 13.44M 12.14M 11.1M 10.95M
costOfRevenue 2.9M 4.06M 2.3M 645K 618K 469K 346K 293K 284K 298K
grossProfit 19.05M 17.37M 16.28M 16.17M 15.42M 15.56M 13.1M 11.85M 10.81M 10.66M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10.04M 836K 848K 1.8M 1.93M 782K 891K 745K 722K 627K
sellingAndMarketingExpenses - - - 8.12M 8.53M - - - - -
sellingGeneralAndAdministrativeExpenses 10.04M 836K 848K 9.93M 10.47M 782K 891K 745K 722K 627K
otherExpenses 4.27M 12.6M 11.08M 1.68M 1.29M 11.35M 9.92M 11.73M 7.76M 7.75M
operatingExpenses 14.32M 13.44M 11.93M 11.6M 11.75M 12.13M 10.81M 12.47M 8.48M 8.38M
costAndExpenses 17.22M 17.5M 14.24M 12.25M 12.37M 12.6M 11.15M 12.77M 8.76M 8.68M
netInterestIncome 16.42M 14.65M 13.94M 13.34M 11.2M 10.94M 10.54M 9.74M 8.7M 8.36M
interestIncome 19.18M 18.71M 16.24M 13.99M 11.82M 11.41M 10.89M 10.03M 8.98M 8.66M
interestExpense 2.76M 4.06M 2.3M 645K 617K 469K 346K 293K 284K 298K
depreciationAndAmortization - 528K 361K 442K 483K 479K 615K 460K 451K 350K
ebitda 4.74M 4.46M 4.71M 5.01M 4.15M 3.91M 2.91M -165K 2.78M 2.63M
ebit 4.74M 3.93M 4.35M 4.57M 3.67M 3.43M 2.29M -625K 2.33M 2.28M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 4.74M 3.93M 4.35M 4.57M 3.67M 3.43M 2.29M -625K 2.33M 2.28M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 4.74M 3.93M 4.35M 4.57M 3.67M 3.43M 2.29M -625K 2.33M 2.28M
incomeTaxExpense 887K 717K 814K 857K 663K 616K 375K 154K 1.02M 619K
netIncomeFromContinuingOperations 3.85M 3.21M 3.54M 3.71M 3M 2.81M 1.92M -779K 1.31M 1.66M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 1000 - - - - - -
netIncome 3.85M 3.21M 3.54M 3.71M 3M 2.81M 1.92M -779K 1.31M 1.66M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.85M 3.21M 3.54M 3.71M 3M 2.81M 1.92M -779K 1.31M 1.66M
eps 3.18 2.65 2.92 3.06 2.48 2.32 1.58 -0.64 1.08 1.37
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 6.06M 19.23M 16.2M 18.28M 31.54M 57.53M 41.28M 29.62M 38.88M 30.79M
shortTermInvestments 1.14M - - - - - - - - -
cashAndShortTermInvestments 7.2M 19.23M 16.2M 18.28M 31.54M 57.53M 41.28M 29.62M 38.88M 30.79M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 2.61M - - - - - - -
totalCurrentAssets 7.2M 19.23M 18.81M 18.28M 31.54M 57.53M 41.28M 29.62M 38.88M 30.79M
propertyPlantEquipmentNet 10.95M 11.16M 9.75M 6.41M 7.52M 5.75M 5.86M 5.85M 6.2M 6.1M
goodwill - - - - - - - - - -
intangibleAssets - - 1.24M - - - - - - -
goodwillAndIntangibleAssets - - 1.24M - - - - - - -
longTermInvestments 435.32M 236.39M 12.89M 207.66M 167.39M 172.8M 160.75M 151.06M 139.9M 137.61M
taxAssets - - 8.02M - - - - - - -
otherNonCurrentAssets 17.59M 209.8M 436.25M 251.4M 285.63M 162.8M 103.37M 105.02M 104.64M 104.32M
totalNonCurrentAssets 463.86M 457.35M 468.14M 465.47M 460.55M 341.35M 269.98M 261.93M 250.73M 248.04M
otherAssets - - - - - - - - - -
totalAssets 471.06M 476.58M 486.95M 483.75M 492.09M 398.88M 311.26M 291.56M 289.62M 278.84M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - 5.28M - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 21.48M 424.91M 244.67M 475.5M 457.22M 362.92M 279.01M 262.44M 261.86M 250.06M
totalCurrentLiabilities 21.48M 424.91M 249.95M 475.5M 457.22M 362.92M 279.01M 262.44M 261.86M 250.06M
longTermDebt 21.48M - 57M - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - 164.59M - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.22M - 548K - - - - - - -
otherNonCurrentLiabilities 427.88M 41.35M 5.91M 5.6M 5.73M 5.29M 5.04M 5.05M 4.2M 5.83M
totalNonCurrentLiabilities 449.01M 41.35M 228.04M 5.6M 5.73M 5.29M 5.04M 5.05M 4.2M 5.83M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 449.36M 466.26M 477.99M 481.09M 462.95M 368.21M 284.05M 267.49M 266.06M 255.89M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M
retainedEarnings 17.45M 14.68M 12.56M 10.87M 8.25M 6.34M 4.49M 3.54M 5.29M 4.25M
additionalPaidInCapital 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.49M 19.5M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 3.85M 3.21M 3.54M 3.71M 3M 2.81M 1.92M -779K 1.31M 1.66M
depreciationAndAmortization - 528K 361K 442K 483K 479K 615K 460K 451K 350K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.28M 1.1M -396K -575K 131K -316K 250K -1.18M -1.05M 87000
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.28M 1.1M -396K -575K 131K -316K 250K -1.18M -1.05M 87000
otherNonCashItems 1.33M 230K -977K 1.81M 1.45M -577K -1.51M 4.78M 995K 822K
netCashProvidedByOperatingActivities 3.9M 5.07M 2.52M 5.38M 5.07M 2.4M 1.27M 3.28M 1.71M 2.92M
investmentsInPropertyPlantAndEquipment -435K -2.03M -3.69M -223K -2.33M -400K -628K -148K -553K -1.02M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -181K -2M -27.7M -237.56M -91.95M -18.93M -16.62M -28.94M -63.75M
salesMaturitiesOfInvestments 22.41M 23.2M 27.35M 33.4M 110.59M 33.93M 22.35M 15.26M 26.44M 60.86M
otherInvestingActivities -19.47M -6.1M -17.41M -39.01M 8.01M -7.69M -8.26M -10.85M -8.58M -14.02M
netCashProvidedByInvestingActivities 2.51M 14.88M 4.25M -33.54M -121.29M -66.11M -5.46M -12.36M -11.64M -17.93M
netDebtIssuance -12.52M -23M 57M - - - - - - -
longTermNetDebtIssuance - -23M 57M - - - - - - -
shortTermNetDebtIssuance -12.52M - - - - - - - - -
netStockIssuance - - - - - - - -18000 -11000 -
netCommonStockIssuance - - - - - - - -18000 -11000 -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -18000 -11000 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.09M -1.09M -1.09M -1.09M -1.09M -969K -969K -969K -969K -606K
commonDividendsPaid -1.09M -1.09M -1.09M -1.09M -1.09M -969K -969K -969K -969K -606K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -4.32M 10.38M -60.96M 18.28M 94.3M 83.91M 16.58M 576K 11.81M 6.89M
netCashProvidedByFinancingActivities -17.93M -13.71M -5.05M 17.18M 93.21M 82.94M 15.61M -411K 10.83M 6.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.41M 5.73M 5.64M 5.32M 5.27M 4.67M 5.62M 5.24M 4.96M 4.84M
costOfRevenue 534K 639K 617K 801K 796K 937K 1.06M 1.08M 982K 844K
grossProfit 4.87M 5.09M 5.02M 4.52M 4.47M 4.67M 4.56M 4.16M 3.98M 4M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.69M 2.55M - - - 2.01M - - - 1.95M
sellingAndMarketingExpenses - - - - - 2.62M - - - 2.06M
sellingGeneralAndAdministrativeExpenses 2.69M 2.55M - - - 4.63M - 2.24M 2.22M 4M
otherExpenses 1.15M 1.2M 3.52M 3.55M 3.55M -1.13M 3.43M 1.05M 976K -1.06M
operatingExpenses 3.84M 3.74M 3.52M 3.55M 3.55M 3.5M 3.43M 3.29M 3.19M 2.95M
costAndExpenses 4.37M 4.38M 4.14M 4.35M 4.35M 3.5M 4.49M 4.37M 4.18M 3.79M
netInterestIncome 4.31M 4.38M 4.23M 3.92M 3.9M 3.98M 3.73M 3.55M 3.39M 3.38M
interestIncome 4.82M 4.93M 4.84M 4.72M 4.69M 4.92M 4.8M 4.62M 4.37M 4.22M
interestExpense 511K 550K 617K 801K 796K 937K 1.06M 1.08M 982K 844K
depreciationAndAmortization - - - - - - - - - -
ebitda 1.03M 1.35M 1.5M 965K 920K 1.14M 1.14M 876K 784K 1.05M
ebit 1.03M 1.35M 1.5M 965K 920K 1.14M 1.14M 876K 784K 1.05M
nonOperatingIncomeExcludingInterest - - - - - 28000 - - - -
operatingIncome 1.03M 1.35M 1.5M 965K 920K 1.16M 1.14M 876K 784K 1.05M
totalOtherIncomeExpensesNet - - - - - -28000 - - - -
incomeBeforeTax 1.03M 1.35M 1.5M 965K 920K 1.14M 1.14M 876K 784K 1.05M
incomeTaxExpense 191K 257K 284K 176K 170K 217K 211K 160K 129K 196K
netIncomeFromContinuingOperations 843K 1.09M 1.22M 789K 750K 919K 924K 716K 655K 854K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 843K 1.09M 1.22M 789K 750K 919K 924K 716K 655K 854K
netIncomeDeductions - - - - - - - - - 1000
bottomLineNetIncome 843K 1.09M 1.22M 789K 750K 919K 924K 716K 655K 853K
eps 0.7 0.9 1.01 0.65 0.62 0.76 0.76 0.59 0.54 0.7
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 4.54M 6.06M 29.84M 12.56M 11.6M 19.23M 41.23M 18.29M 25.75M 16.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.54M 6.06M 29.84M 12.56M 11.6M 19.23M 41.23M 18.29M 25.75M 16.2M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - 2.32M 2.61M
totalCurrentAssets 4.54M 6.06M 29.84M 12.56M 11.6M 19.23M 41.23M 18.29M 28.07M 18.81M
propertyPlantEquipmentNet 10.81M 10.95M 10.98M 11M 11.03M 11.16M 11.18M 11.17M 10.94M 9.75M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 1.24M
goodwillAndIntangibleAssets - - - - - - - - - 1.24M
longTermInvestments 430.84M 436.46M 252.22M 242.66M 237.7M 236.39M 237.94M 235.18M 227.67M 12.89M
taxAssets - - - - - - - - - 8.02M
otherNonCurrentAssets 17.76M 17.59M 199.96M 203.03M 206.9M 209.8M 224.43M 218.03M 224.42M 436.25M
totalNonCurrentAssets 459.41M 465M 463.15M 456.68M 455.63M 457.35M 473.55M 464.38M 463.03M 468.14M
otherAssets - - - - - - - - - -
totalAssets 463.95M 471.06M 493M 469.25M 467.23M 476.58M 514.78M 482.67M 491.1M 486.95M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 5.76M 5.28M
shortTermDebt - 21.48M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 433.99M 420.6M 467.24M 440.43M 447.16M 424.91M 459.75M 411.15M -5.76M 244.67M
totalCurrentLiabilities 433.99M 21.48M 467.24M 440.43M 447.16M 424.91M 459.75M 411.15M 420.99M 249.95M
longTermDebt 1.22M - - - - - - - - 57M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - 164.59M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 548K
otherNonCurrentLiabilities 440.74M 427.88M 6.58M 12.31M 5.91M 41.35M 40.34M 63.61M 483.74M 5.91M
totalNonCurrentLiabilities 441.96M 427.88M 6.58M 12.31M 5.91M 41.35M 40.34M 63.61M 483.74M 228.04M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 441.96M 449.36M 473.82M 452.74M 453.07M 466.26M 500.08M 474.76M 483.74M 477.99M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M 3.03M
retainedEarnings 17.68M 17.45M 16.36M 15.62M 14.83M 14.68M 13.77M 13.33M 12.61M 12.56M
additionalPaidInCapital 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M 19.47M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 843K 1.09M 1.22M 789K 750K 919K 924K 716K 655K 854K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -843K -1.09M -1.22M -789K -750K -919K -924K -716K -655K -854K
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -