Loading live market data…

Canoe Mining Ventures Corp.

OTC:CNMVF

$0.0016 USD

$0 (0.0%)

Volume
167.5K
Average Volume
2.75K
Market Capitalization
$7.72M
P/E Ratio
-1.02
Dividend Yield
0.00%
Price Target
$
Year High
$0.09
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.56

CNMVF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 101.76K 141.18K 106.17K 129.62K 146.68K 326.02K 215.92K 184.64K 181.98K 308.63K
sellingAndMarketingExpenses - - - - - - 1460 22686 13215 16926
sellingGeneralAndAdministrativeExpenses 101.76K 141.18K 106.17K 129.62K 146.68K 326.02K 217.38K 208.55K 195.2K 325.56K
otherExpenses 16853 - - -2900 -2900 -2900 -21108 - - -
operatingExpenses 118.61K 141.18K 106.17K 126.72K 143.78K 323.12K 196.27K 167.14K 177.42K 265.26K
costAndExpenses 118.61K 141.18K 106.17K 126.72K 143.78K 323.12K 196.27K 167.14K 177.42K 265.26K
netInterestIncome - - -2900 -2900 -2900 - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 2188 2139 2292 - - - - -
depreciationAndAmortization - 141.18K 80131 72390 72390 - 167.41K 151.89K 96368 90223
ebitda -118.61K -167.47K -24970 -54329 -143.78K -446K - -55438 -177K -265K
ebit -118.61K -141K -106.17K -126.72K -216.17K -323K -217K -207K -195K -447K
nonOperatingIncomeExcludingInterest - - - - 72390 - - - - 181.46K
operatingIncome -118.61K -141K -106.17K -126.72K -143.78K -323K -196K -207K -195K -265K
totalOtherIncomeExpensesNet -28881 -26295 89062 158.96K 180.09K 69845 - -455K -311K 415.91K
incomeBeforeTax -147.49K -167.47K -35995 -364 17757 -253K -196K -683K -534K 150.66K
incomeTaxExpense - - - - - -206K -172K -152K -96368 -90222
netIncomeFromContinuingOperations -147.49K -167K -27158 -364 17757 - -255K -683K -534K 202.04K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -147.49K -167K -27158 -364 17757 -253K -255K -683K -534K 202.04K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -147.49K -167K -27158 -364 17757 -253K -255K -683K -534K 202.04K
eps -0.01 -0.01 -0.0 - 0.0 -0.01 -0.01 -0.04 -0.04 0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 670.67K 19563 171.13K 346.49K 89990 125.79K 365.89K 490.68K 1.06M 625.49K
shortTermInvestments - - - - - - - - - 77924
cashAndShortTermInvestments 670.67K 19563 171.13K 346.49K 89990 125.79K 365.89K 490.68K 1.06M 703.41K
netReceivables - 122.56K 128.44K 116.17K 98317 118.29K - - - -
accountsReceivables - 122.56K 128.44K 116.17K 98317 118.29K 105.06K 38904 17649 1938
otherReceivables - - - - - - - - - -
inventory - - - - - - - 0.74 1.25 0.31
prepaids 1545 1545 2781 4383 4246 1500 1500 1500 8204 2825
otherCurrentAssets -0.0 - - - - - -3058 - - -
totalCurrentAssets 672.22K 143.67K 302.35K 467.05K 192.55K 245.58K 364.34K 520.26K 1.08M 706.96K
propertyPlantEquipmentNet - 28355 26500 26500 2500 73144 66397 - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - -6951 -523 -15732 -15195 - - -
totalNonCurrentAssets - 28355 26500 19549 1976 57412 51202 - - -
otherAssets - - - - - - - - - -
totalAssets 672.22K 172.02K 328.85K 364.09K 154.21K 250.18K 415.54K 520.26K 1.08M 706.96K
totalPayables 89323 19274 4996 37433 112.72K 439.57K 417.84K 346.02K 333.8K 405.65K
accountPayables 79606 9380 2369 37433 112.72K 372.44K 417.84K 346.02K 333.8K 405.65K
otherPayables 9717 9894 2627 - - - - - - -
accruedExpenses 43443 33000 36635 46737 37250 23722 134.19K 144.83K 21999 27978
shortTermDebt - - - 86162 83262 80362 77462 42465 46290 43249
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -37433 -112.72K - -417.84K -346.02K -355.8K -433.63K
otherCurrentLiabilities - - - 37433 195.71K - 323.5K -76460 65814 -1882
totalCurrentLiabilities 132.77K 52274 41631 170.33K 316.22K 543.65K 535.15K 456.86K 467.91K 475K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 132.77K 52274 41631 125.65K 250K 426.73K 535.15K 456.86K 467.91K 475K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.65M 8.33M 8.33M 8.33M 8.03M 8.03M 6.19M 5.87M 6.4M 5.25M
retainedEarnings -9.73M -9.59M -9.42M -9.38M -9.38M -9.4M -7.05M -6.51M -6.55M -5.72M
additionalPaidInCapital 1.14M 1.14M 1.14M 1.14M 1.14M 1.14M 420.62K 420.62K 413.58K 413.58K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -147.49K -167 -35995 -268 14038 -198.8K -196.27K -500.17K -425.94K 150.66K
depreciationAndAmortization - - - - 57.25 - - - - 90.22
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 183.46K - 7045 - 50505
changeInWorkingCapital 202.89K 14.38 -53204 -240.3K 33082 -54992 717.18 14831 -51632 -185.23K
accountsReceivables 122.46K 5.88 -9255 -13173 15790 -10385 -51016 -15562 -12539 -
inventory - - - 222.5K 5487 36902 -77610 - - -
accountsPayables 80669 3376 -33179 -222.5K -5487 -36903 77611 12384 -67800 -107.74K
otherWorkingCapital -177 8.5 -10769 -227.13K 27359 -44606 51733 30393 -39093 -185.23K
otherNonCashItems 28881 -149.56K -86162 76323 -167.24K -163.02K 2235 22843 263.38K -376.09K
netCashProvidedByOperatingActivities 84277 -149.71K -175.36K -164.25K -120.06K -233.35K -193.32K -478.06K -226.74K -410.66K
investmentsInPropertyPlantAndEquipment -550 -1855 - - -1746 -5295 -41331 - - 84929
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -786.64K -
salesMaturitiesOfInvestments - - - - - - - - 613.52K 711.66K
otherInvestingActivities - - - -1744 - -1451 - - -172.54 324.32K
netCashProvidedByInvestingActivities -550 -1855 - -1746 -1746 -6747 -41331 - -173.12K 1.04M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 566.85K - - 424K 86000 - - - 1M -
netCommonStockIssuance 566.85K - - 424K 86000 - - - 1M -
commonStockIssuance 566.85K - - 424K 86000 - - - 1M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -3250 - - - - -14705 -
netCashProvidedByFinancingActivities 566.85K - - 420.75K 86000 - - - 786.38K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 27978 30206 29262 16978 25310 29170 49929 31122 30955 36163
sellingAndMarketingExpenses - - - - - - - - -5229 -
sellingGeneralAndAdministrativeExpenses 27978 32776 31129 16978 25310 29170 49929 31122 25726 36163
otherExpenses 2355 - - 3042 2251 - - 11895 -14680 -2900
operatingExpenses 30333 32776 31129 20020 27561 29170 49929 43017 11046 33263
costAndExpenses 30333 32776 31129 16978 27561 29170 49929 31122 30955 33263
netInterestIncome - - - - - - - - - -2900
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - 571.32
depreciationAndAmortization - - - 16978 25310 29170 49929 11583 30955 33263
ebitda -30333 -32776 -31128 -20020 -2251 -31661 -57943 -43017 -34850 -37579
ebit -30333 -32776 -31128 -20020 -27561 -29170 -49929 -31122 -34850 -37579
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -30333 -32776 -31128 -16978 -27561 -29170 -49929 -31122 -30955 -33263
totalOtherIncomeExpensesNet - -28883 - -10279 -2251 -2491 -8014 -11895 -3895 84746
incomeBeforeTax -30333 -61659 -31128 -27257 -27561 -31661 -57943 -43017 -34850 51483
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -30333 -61659 -31128 -27257 -27561 -31661 -57943 -43017 -34850 51483
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -30333 -61659 -31128 -27257 -27561 -31661 -57943 -43017 -34850 51483
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -30333 -61659 -31128 -27257 -27561 -31661 -57943 -43017 -34850 51483
eps -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 650.13K 670.67K 116.89K 142.33K 16138 19563 47055 55433 170.78K 171.13K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 650.13K 670.67K 116.89K 142.33K 16138 19563 47055 55433 170.78K 171.13K
netReceivables - - - - 124.3K 122.56K 120.4K 138.77K 130.11K 128.44K
accountsReceivables - - - - 124.3K 122.56K 120.4K 138.77K 130.11K 128.44K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 3952 1545 3174 3171 4420 1545 5456 9135 13307 2781
otherCurrentAssets - -0.0 - -0.0 - - - - - -
totalCurrentAssets 654.09K 672.22K 120.06K 145.5K 144.86K 143.67K 172.91K 203.33K 314.2K 302.35K
propertyPlantEquipmentNet - - 28906 28355 28355 28355 28337 26500 26500 26500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 28946 - - - - - -6938 -6506
totalNonCurrentAssets - - 28946 28355 28355 28355 28337 26500 19562 19994
otherAssets - - - - - - - - - -
totalAssets 654.09K 672.22K 149.01K 173.86K 173.22K 172.02K 201.25K 229.83K 251.51K 248.12K
totalPayables 88865 89323 91452 92426 41028 19274 24334 5479 27073 4996
accountPayables 78937 79606 82029 84310 17029 9380 11065 1679 27073 2369
otherPayables 9928 9717 - 8116 23999 9894 13269 3800 - 2627
accruedExpenses 54343 43443 23500 16500 40000 33000 25500 15000 61257 36635
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 369 - 115.11K - - - - - -23125 -
totalCurrentLiabilities 143.58K 132.77K 115.11K 108.93K 81028 52274 49834 20479 65205 41631
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 143.58K 132.77K 115.11K 108.93K 81028 52274 49834 20479 65205 31410
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.68M 8.65M 8.34M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M
retainedEarnings -9.79M -9.73M -9.69M -9.64M -9.61M -9.59M -9.56M -9.5M -9.45M -9.42M
additionalPaidInCapital 1.15M 1.14M 1.14M 1.14M 1.14M 1.14M 1.14M 1.14M 1.14M 1.14M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -30256 -61659 -31085 -27257 -27561 -31661 -57943 -43017 -34850 51483
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2186 19423 1307 109.67K 9487 -1628 51402 -72333 34502 -947
accountsReceivables - - - 124.3K -1743 -2164 18368 -8654 -1671 -1315
inventory - - - - - - - - - -
accountsPayables - 17520 - 45524 12906 5815 19886 -56758 34433 14833
otherWorkingCapital -2186 1920 1307 -14634 11230 536 13148 -6921 1740 368
otherNonCashItems 10231 28883 4719 43781 14649 33261 -0.13 -1 0.11 -73504
netCashProvidedByOperatingActivities -22211 -13353 -25059 126.2K -3425 -27.47 -6541 -115.35K -348 -22968
investmentsInPropertyPlantAndEquipment - - -551 - - -18 -1837 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -551 - - -18 -1837 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 566.85K - - - - - - - -
netCommonStockIssuance - 566.85K - - - - - - - -
commonStockIssuance - 566.85K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 566.85K - - - - - - - -