OTC : COCM

Comerton Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
12.12K
Average Volume
10.94K
Market Capitalization
$155
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
COCM Financial Statements
date 2017-12-31 2016-12-31 2015-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
revenue - - - 13.25M 1.38M 3.34M 3.23M 2.83M
costOfRevenue - - - 11.25M 1.26M 2.28M 2.27M 2.07M
grossProfit - - - 2M 119.95K 1.06M 954.94K 763.78K
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 102.54K 18769 437 3.19M 337.2K 930.29K 864.56K 831K
otherExpenses - - - - - - - -
operatingExpenses 102.54K 18769 437 3.19M 337.2K 930.29K 864.56K 831K
costAndExpenses 102.54K 18769 437 14.44M 1.6M 3.21M 3.14M 2.9M
netInterestIncome - - - - - - - -
interestIncome - - - - - - - -
interestExpense - - - - - - - -
depreciationAndAmortization - - - 73662 1301 27429 33819 30029
ebitda -102.54K -18769 -437 -1.12M -215.95K 161.44K 124.19K -37193
ebit -102.54K -18769 -437 -1.2M -217.25K -290K 90375 -67222
nonOperatingIncomeExcludingInterest -5 - -3 - - - - -
operatingIncome -102.54K -18770 -440 -1.2M -217.25K 134.01K 90375 -67222
totalOtherIncomeExpensesNet 5 - 3 - - 424.01K - -
incomeBeforeTax -102.54K -18769 -437 -1.2M -217.25K 134.01K 90375 -
incomeTaxExpense - - - -150.32K 25553 - - -
netIncomeFromContinuingOperations -102.54K -18769 -437 -1.05M -242.81K 134.01K 90375 -67222
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - -366 - - -
netIncome -102.54K -18769 -437 -1.05M -243.17K 134.01K 90375 -67222
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -102.54K -18769 -437 -1.05M -243.17K 134.01K 90375 -67222
eps -0.06 -0.89 -0.17 -671.7 -194.07 109.22 10 -422.78
date 2015-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
cashAndCashEquivalents - 38396 337.49K 6072 123.3K 236
shortTermInvestments - - - - - -
cashAndShortTermInvestments - 38396 337.49K 6072 123.3K 236
netReceivables - 3.14M 1.54M 292.73K 254.88K 403.32K
accountsReceivables - 3.03M 1.5M 284.73K 242.88K 403.32K
otherReceivables - 110K 34785 - 12000 -
inventory - - - 543.28K 507.37K 490.74K
prepaids - 382.8K 79313 92438 40662 74524
otherCurrentAssets - 166.39K - - - -
totalCurrentAssets - 3.72M 1.95M 934.52K 926.21K 968.83K
propertyPlantEquipmentNet - 204.84K 27748 128.39K 54329 72817
goodwill - - 1.56M - - -
intangibleAssets - 2.74M - - - -
goodwillAndIntangibleAssets - 2.74M 1.56M - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 91654 22875 - 109.48K 109.48K 122.81K
totalNonCurrentAssets 91654 2.97M 1.58M 237.86K 163.8K 195.62K
otherAssets - - - - - -
totalAssets 91654 6.69M 3.54M 1.17M 1.09M 1.16M
totalPayables - 2.17M 473.05K 142.58K 224.53K 262.52K
accountPayables - 2.17M 473.05K 142.58K 224.53K 262.52K
otherPayables - - - - - -
accruedExpenses - - - 61419 31106 27927
shortTermDebt 12000 2.01M 3857 - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 3323 27795 1.68M - - -
totalCurrentLiabilities 15323 4.21M 2.16M 203.99K 255.64K 290.45K
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - 138K
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - - - - - 138K
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - 138K
totalLiabilities 15323 4.21M 2.16M 203.99K 255.64K 428.45K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 135.3K 40058 34677 3985 3985 3905
retainedEarnings -684.88K -1.29M -243.17K -639.72K -773.73K -864.11K
additionalPaidInCapital 641.23K 3.11M 896.77K 1.6M 1.6M 1.6M
date 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
netIncome -1.05M -243.17K 134.01K 90375 -67222
depreciationAndAmortization 73662 1301 27429 33819 30029
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -1.41M 67814 -158.18K 109.16K -394.02K
accountsReceivables - - - - -
inventory - 116.61K -24908 -36626 -184.93K
accountsPayables - - - - -
otherWorkingCapital - -48797 -133.27K 145.79K -209.09K
otherNonCashItems 139.91K -324.9K -19000 21702 23621
netCashProvidedByOperatingActivities -2.25M -498.96K -15738 255.06K -407.6K
investmentsInPropertyPlantAndEquipment -52345 -7019 -101.49K -1999 -6007
acquisitionsNet -816.5K -1.12M - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - 1.25M - - -
netCashProvidedByInvestingActivities -868.84K 126.68K -101.49K -1999 -6007
netDebtIssuance 2.01M - - -138K 138K
longTermNetDebtIssuance - - - -138K 138K
shortTermNetDebtIssuance 2.01M - - - -
netStockIssuance 810.52K 703.7K - 8000 -
netCommonStockIssuance 810.52K 703.7K - 8000 -
commonStockIssuance 810.52K 703.7K - 8000 -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - 5000
netCashProvidedByFinancingActivities 2.82M 703.7K - -130K 143K
date 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31
revenue 4.36M 4.26M 3.92M 2.8M 2.27M -1.11M 829.8K 866.73K 794.18K 815.93K
costOfRevenue 3.61M 3.62M 3.34M 2.22M 2.08M -465.9K 570.31K 600.58K 551.93K 502.56K
grossProfit 743.06K 637.71K 579.14K 583.48K 196.02K -646.74K 259.5K 266.14K 242.25K 313.37K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 934.12K 1.03M 906.41K 869.24K 385.38K -546.03K 305.14K 280.33K 298.96K 298.1K
otherExpenses - - - - - - - - - -
operatingExpenses 934.12K 1.03M 906.41K 869.24K 385.38K -546.03K 305.14K 280.33K 298.96K 298.1K
costAndExpenses 4.55M 4.65M 4.24M 3.09M 2.46M -1.01M 875.45K 880.91K 850.89K 800.66K
netInterestIncome -77000 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 77000 - - - - - - - - -
depreciationAndAmortization 19285 38927 27128 5717 1890 - - 8347 8346 -
ebitda -94779 -356.84K -300.14K -280.05K -187.48K -100.71K -80000 -71653 -48366 15273
ebit -114.06K -395.77K -327.27K -285.77K -189.36K -100.71K -80000 -80000 -56712 15273
nonOperatingIncomeExcludingInterest -77000 - - - - - - - - -
operatingIncome -191.06K -395.77K -327.27K -285.77K -189.36K -100.71K -45650 -14186 -56712 15273
totalOtherIncomeExpensesNet - - - - - - 34350 65814 - -
incomeBeforeTax -191.06K -395.77K -327.27K -285.77K - -100.71K -45650 -14186 -56712 15273
incomeTaxExpense - -150.47K 340 -188 - 25919 - - - -
netIncomeFromContinuingOperations -191.06K -245.3K -327.61K -285.58K -189.36K -126.26K -80000 -80000 -56712 15273
netIncomeFromDiscontinuedOperations - - - - - - 34350 65874 - -
otherAdjustmentsToNetIncome - - - - - -366 - - - -
netIncome -191.06K -245.3K -327.61K -285.58K -189.36K -126.62K -45650 -14186 -56712 15273
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -191.06K -245.3K -327.61K -285.58K -189.36K -126.62K -45650 -14126 -56712 15273
eps -120.39 -150.58 -204.63 -182.71 -127.01 -87.87 -287.11 -89.22 -356.68 -15
date 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31
cashAndCashEquivalents 5489 38396 158.95K 672.54K 343.13K 337.49K 36547 2251 3139 6072
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5489 38396 158.95K 672.54K 343.13K 337.49K 36547 2251 3139 6072
netReceivables 3.76M 3.14M 3.04M 2.83M 1.8M 1.54M 284.49K 320.89K 301.4K 292.73K
accountsReceivables 3.76M 3.03M 3.04M 2.83M 1.8M 1.5M 279.49K 314.89K 228.52K 284.73K
otherReceivables - 110K - - - 34785 - - 65888 -
inventory - - 69229 36306 - - 659.89K 741.22K 768.06K 543.28K
prepaids 459.4K 382.8K 168.17K 123.26K 101.42K 79313 111.73K 96031 83242 92438
otherCurrentAssets 165.34K 166.39K - - - - - - - -
totalCurrentAssets 4.39M 3.72M 3.43M 3.67M 2.24M 1.95M 1.09M 1.16M 1.16M 934.52K
propertyPlantEquipmentNet 209.44K 204.84K 208.58K 236.07K 38645 27748 144.99K 152.95K 156.57K 128.39K
goodwill 2.74M - - - - 1.56M - - - -
intangibleAssets - 2.74M 2.74M 2.74M 1.56M - 109.48K 109.48K 109.48K -
goodwillAndIntangibleAssets 2.74M 2.74M 2.74M 2.74M 1.56M 1.56M 109.48K 109.48K 109.48K -
longTermInvestments - - - - - - - - - -
taxAssets 22731 - - - - - - - - -
otherNonCurrentAssets - 22875 - - - - - - - 109.48K
totalNonCurrentAssets 2.98M 2.97M 2.95M 2.98M 1.59M 1.58M 254.47K 262.42K 266.05K 237.86K
otherAssets - - - - - - - - - -
totalAssets 7.36M 6.69M 6.38M 6.65M 3.84M 3.54M 1.35M 1.42M 1.42M 1.17M
totalPayables 3.58M 2.17M 2.74M 2.84M 2.05M 2.06M 280.28K 310.33K 310.22K 142.58K
accountPayables 885K 2.17M 2.74M 2.84M 2.05M 2.06M 280.28K 310.33K 310.22K 142.58K
otherPayables 2.7M - - - - - - - - -
accruedExpenses - - - - - - - - - 61419
shortTermDebt 1.48M 2.01M 960K - - 3857 215K 215K 200K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 27621 - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 27795 1708 861.62K 844 92162 - - - -
totalCurrentLiabilities 5.07M 4.21M 3.7M 3.7M 2.05M 2.16M 495.28K 525.33K 510.22K 203.99K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.07M 4.21M 3.7M 3.7M 2.05M 2.16M 495.28K 525.33K 510.22K 203.99K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40058 40058 40040 40040 38618 34677 3985 3985 3985 3985
retainedEarnings -1.48M -1.29M -1.05M -718.12K -432.54K -243.17K -756.27K -710.62K -696.44K -639.72K
additionalPaidInCapital 3.11M 3.11M 3.09M 3.09M 1.89M 896.77K 1.6M 1.6M 1.6M 1.6M
date 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31
netIncome -191.06K -245.3K -327.61K -285.58K -189.36K -126.62K -45650 -14186 -56712 15273
depreciationAndAmortization 19285 38927 27128 5717 1890 - - 8347 8346 -
deferredIncomeTax -425 - - - - - - - - -
stockBasedCompensation 425 - - - - - - - - -
changeInWorkingCapital -194.22K -981.55K -381.4K 333.8K -384.79K 118.19K 72987 -5324 -118.04K -19373
accountsReceivables -621.05K - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 426.83K - - - - - 72987 -5324 -118.04K -
otherNonCashItems 425 51247 52931 32691 3042 -323.6K -16693 - - 8429
netCashProvidedByOperatingActivities -365.57K -1.14M -628.96K 86630 -569.22K -332.04K 10644 -11163 -166.4K 4329
investmentsInPropertyPlantAndEquipment -23885 -35188 360 -4730 -12787 9585 24652 -4725 -36531 -79220
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -816.5K - 133.7K - - - -
netCashProvidedByInvestingActivities -23885 -35188 360 -821.23K -12787 143.29K 24652 -4725 -36531 -79220
netDebtIssuance 357.1K 1.05M 100000 860K -3857 - - 15000 200K -
longTermNetDebtIssuance - 1.05M 100000 860K -3857 - - 15000 200K -
shortTermNetDebtIssuance 357.1K - - - - - - - - -
netStockIssuance - - 15000 204.01K 591.51K - - - - -
netCommonStockIssuance - - 15000 204.01K 591.51K - - - - -
commonStockIssuance - - 15000 204.01K 591.51K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 488.7K - - - -
netCashProvidedByFinancingActivities 357.1K 1.05M 115K 1.06M 587.65K 488.7K - 15000 200K -