Loading live market data…

Cover Technologies Inc.

CNQ:COVE.CN

$0.185 CAD

$0 (0.0%)

Volume
0
Average Volume
915
Market Capitalization
$7.58M
P/E Ratio
-0.39
Dividend Yield
0.00%
Price Target
$
Year High
$0.34
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.27

COVE.CN Financial

date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30
revenue - - - - - - - - 92226 70051
costOfRevenue - - - 30362 73222 63103 - - 19829 18541
grossProfit - - - -30362 -73222 -63103 - - 72397 51510
researchAndDevelopmentExpenses 50000 6000 124.46K 430.49K 825.75K 708.57K 530.83K 196.72K - -
generalAndAdministrativeExpenses 2.03M 4.01M 424.52K 739.74K 789.95K 2.06M 4.54M 364.61K 280.22K 166.45K
sellingAndMarketingExpenses - - - - - - 438.31K - - 1210
sellingGeneralAndAdministrativeExpenses 2.03M 4.01M 424.52K 739.74K 789.95K 2.06M 4.98M 364.61K 280.22K 167.66K
otherExpenses 245.77K - - 10000 - - - - - -
operatingExpenses 2.33M 4.02M 548.97K 1.17M 1.62M 2.77M 5.54M 561.33K 280.22K 167.66K
costAndExpenses 2.33M 4.02M 548.97K 1.2M 1.69M 2.84M 5.54M 561.33K 300.05K 186.2K
netInterestIncome -31091 -32616 -36744 -30969 -6354 -39234 -7442 - -93000 -
interestIncome - - - 149 161 7342 - - - -
interestExpense 31091 32616 36744 31118 6515 46576 7442 - 93000 -
depreciationAndAmortization - 236.56K 206.3K 30362 73222 63103 26180 - 93000 3.65M
ebitda -2.33M -4.02M -394K -1.22M -1.62M -2.76M -5.51M -561K -208K 3.53M
ebit -2.33M -8.59M -437K -1.25M -2.06M -2.88M -5.54M - -554K -116K
nonOperatingIncomeExcludingInterest 200K 4.57M 42750 56526 376.11K 52143 - - 252.85K -
operatingIncome -2.13M -4.02M -394K -1.19M -1.69M -2.83M -5.54M -561K -301K -116K
totalOtherIncomeExpensesNet -231K -4.6M -79494 -87644 -389K -145K -7442 -39512 -346K -3.65M
incomeBeforeTax -2.36M -8.62M -473K -1.28M -2.08M -2.97M -5.54M -601K -647K -3.77M
incomeTaxExpense 45773 32616 191.83K 41118 - - - -908K -5430 -359
netIncomeFromContinuingOperations -2.41M -8.66M -665K -1.32M -2.08M -2.97M -5.54M 306.79K -641K -3.77M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.41M -8.66M -665K -1.32M -2.08M -2.97M -5.54M 306.79K -641K -3.77M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.41M -8.66M -665K -1.32M -2.08M -2.97M -5.54M 306.79K -641K -3.77M
eps -0.48 -4.04 -1.69 -3.93 -6.62 -11.55 -23.46 1.4 -2.93 -22.3
date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30
cashAndCashEquivalents 224.49K 1.33M 12401 42747 30916 19475 207.24K 367.4K 117.75K 1.36M
shortTermInvestments - - - - - - - - 1.35M 698.54K
cashAndShortTermInvestments 224.49K 1.33M 12401 42747 30916 19475 207.24K 367.4K 1.47M 2.06M
netReceivables 87884 101.92K 11380 31186 67955 156.75K 53357 7818 251.43K 548.79K
accountsReceivables - - - - - - - - - -
otherReceivables 87884 101.92K 11380 31186 67955 156.75K 53357 7818 251.43K 548.79K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 2056 - - - 14990 - - - - -
totalCurrentAssets 314.43K 2.12M 23781 137.76K 113.86K 176.22K 283.77K 385.91K 1.73M 2.61M
propertyPlantEquipmentNet - - - - 129.51K 301.86K 220.43K 54468 10.71M 8.71M
goodwill - - - - - - - - - -
intangibleAssets - - - - 15125 30250 - - - -
goodwillAndIntangibleAssets - - - - 15125 30250 - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 2.13M
totalNonCurrentAssets - - 50000 - 144.64K 332.11K 220.43K 54468 10.71M 10.84M
otherAssets - - - - - - - - - -
totalAssets 314.43K 2.12M 73781 137.76K 258.5K 508.34K 504.2K 440.38K 12.44M 13.45M
totalPayables 368.63K 274.02K 287.67K 358.49K 618.71K 328.2K 146K 93701 78874 320.17K
accountPayables 368.63K 274.02K 287.67K 358.49K 618.71K 328.2K 146K 93701 78874 320.17K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 3025 149.84K 683.38K 2722 150.58K 105.1K - - 7.06M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 495K 148.5K - - 5000 -
otherCurrentLiabilities 791.57K 714.6K 806.8K 237.51K 300.8K 213.09K 130.55K 83453 460.95K 168.18K
totalCurrentLiabilities 1.16M 1.14M 1.78M 598.72K 1.57M 794.89K 276.55K 177.15K 7.61M 488.34K
longTermDebt - - - 155.5K - - - - 184.94K 169.95K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 614.28K - - - - - 8.5M
totalNonCurrentLiabilities 371.66K - - 769.78K 1.26M - - - 184.94K 8.67M
otherLiabilities -371.66K - - - -1.26M - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.16M 1.14M 1.78M 1.37M 1.57M 794.89K 276.55K 177.15K 7.79M 9.16M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.62M 18.25M 9.06M 9.06M 7.92M 6.81M - - - -
retainedEarnings -21.77M -22.07M -13.69M -18.79M -17.51M -15.58M -12.61M -7.06M -4.62M -3.98M
additionalPaidInCapital - - - - - - - - - -
date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30
netIncome -2.36M -8.62M -473.38K -1.28M -2.08M -2.97M -5.54M -600.84K -646.68K -3.77M
depreciationAndAmortization - - - 30362 73222 63103 26180 - - -
deferredIncomeTax - - - 56526 - 338.96K - - - -
stockBasedCompensation 158.67K 1.68M - 320.06K - 756.99K 3.74M - - -
changeInWorkingCapital 806.67K -786.33K 133.77K -1840 694.32K -107.08K -62449 -18088 335.49K 472.4K
accountsReceivables - - 19806 36769 32792 - - - - -
inventory - - - - - - - - - -
accountsPayables 113.68K -33954 -14655 -233.2K 418.68K -46859 - - - -
otherWorkingCapital 693K -752.38K 128.62K 194.59K 242.85K -60217 - - 335.49K -
otherNonCashItems 267.62K 4.6M 79228 24784 382.95K 445.83K 3750 56026 442.66K 3.51M
netCashProvidedByOperatingActivities -1.13M -3.13M -260.38K -848.19K -927.41K -1.81M -1.84M -562.9K 131.46K 218.76K
investmentsInPropertyPlantAndEquipment - - -25000 - - -162.37K -194.7K -52467 -851.9K -5.55M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -880.65K -3.29M
salesMaturitiesOfInvestments - - - - - - - - 75170 34990
otherInvestingActivities -200K -25000 - - - -204.14K - -62942 - -
netCashProvidedByInvestingActivities -200K -25000 -25000 - - -356.5K -194.7K -115.41K -1.66M -8.81M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 370.62K 4.51M - 863.8K - 900.68K 1.77M 925K - 1.12M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 223.73K 4.48M 255K 865.95K 938.98K 1.97M 1.87M 925K 279.03K 9.79M
netCashProvidedByFinancingActivities 223.73K 4.48M 255K 865.95K 938.98K 1.97M 1.87M 925K 279.03K 9.79M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - 50000 - 6000 - -
generalAndAdministrativeExpenses 67913 156.81K 277K 255.15K 349.74K 841.9K 2.13M 421.92K 1.34M 124.12K
sellingAndMarketingExpenses - - - - 309.37K - - - - -
sellingGeneralAndAdministrativeExpenses 67913 156.81K 277K 255.15K 659.11K 841.9K 2.13M 421.92K 1.34M 124.12K
otherExpenses - - 245.77K - - - - - - -
operatingExpenses 67913 156.81K 522.78K 255.15K 659.11K 891.9K 2.13M 427.92K 1.34M 124.12K
costAndExpenses 67913 156.81K 522.78K 255.15K 659.11K 891.9K 2.13M 427.92K 1.34M 124.12K
netInterestIncome -4822 -4928 -4928 -4875 -14904 -6384 -6382 -7025 -6777 -12432
interestIncome - - - - - - - - - -
interestExpense 4822 4928 4928 4875 14904 6384 6382 7025 6777 12432
depreciationAndAmortization 84044 41584 - 27081 86065 60459 71391 54000 55806 55213
ebitda 16131 -157K -523K -255K -659K -892K -2.13M -428K -1.34M -124K
ebit 16131 - -523K - - - -6.7M - - -
nonOperatingIncomeExcludingInterest -84044 - 200K - - - 4.57M - - -
operatingIncome -67913 -157K -323K -255K -659K -892K -2.13M -428K -1.34M -124K
totalOtherIncomeExpensesNet 79222 -4928 -205K -4875 -14904 -6384 -4.58M -7025 -6777 -12432
incomeBeforeTax 11309 -162K -528K -260K -674K -898K -6.71M -435K -1.34M -137K
incomeTaxExpense -84044 - 200K - - - - - - -
netIncomeFromContinuingOperations 95353 -162K -728K -260K -674K -898K -6.71M -435K -1.34M -137K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 95353 -162K -728K -260K -674K -898K -6.71M -435K -1.34M -137K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 95353 -162K -728K -260K -674K -898K -6.71M -435K -1.34M -137K
eps 0.02 -0.03 -0.13 -0.05 -0.14 -0.22 - -0.13 -0.89 -0.35
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents 425.18K 5762 224.49K 572.84K 750.82K 1.1M 1.33M 2.54M 3.23M 1081
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 425.18K 5762 224.49K 572.84K 750.82K 1.1M 1.33M 2.54M 3.23M 1081
netReceivables 1.7M 93680 87884 116.53K 112.97K 105.78K 101.92K 70929 59424 12140
accountsReceivables - - - - - - - - - -
otherReceivables 1.7M 93680 87884 116.53K 112.97K 105.78K 101.92K 70929 59424 12140
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 7056 2056 - 123.58K - - - - -
totalCurrentAssets 10.43M 106.5K 314.43K 689.37K 987.37K 1.3M 2.12M 2.63M 3.29M 13221
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - 75000 75000 75000
otherAssets - - - - - - - - - -
totalAssets 10.43M 106.5K 314.43K 689.37K 987.37K 1.3M 2.12M 2.7M 3.36M 88221
totalPayables 255.35K 275.52K 368.63K 275.95K 327.44K 266.59K 274.02K 274.72K 262.93K 366.51K
accountPayables 255.35K 275.52K 368.63K 275.95K 327.44K 266.59K 274.02K 274.72K 262.93K 366.51K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.5M - 3025 2960 2940 151.31K 149.84K 147.32K 90030 714.76K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 582.74K - - - - - - - - -
otherCurrentLiabilities 252.31K 247.82K 791.57K 749.48K 755.84K 735.28K 714.6K 798.83K 379.93K 846.62K
totalCurrentLiabilities 2.59M 523.34K 1.16M 1.03M 1.09M 1.15M 1.14M 1.22M 732.89K 1.93M
longTermDebt - 3061 - - - - - - 171.76K -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 577.92K - - - - - - 543.64K -
totalNonCurrentLiabilities 2.34M 580.98K 371.66K 278.91K 330.38K - - - 715.4K -
otherLiabilities -2.34M - -371.66K -278.91K -330.38K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.59M 1.1M 1.16M 1.03M 1.09M 1.15M 1.14M 1.22M 1.45M 1.93M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.62M 18.62M 18.62M 18.62M 18.62M 18.25M 18.25M 13.65M 13.65M 9.06M
retainedEarnings -21.92M -21.93M -21.77M -23.91M -23.65M -22.97M -22.07M -15.6M -15.17M -13.82M
additionalPaidInCapital - - - - - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
netIncome 11309 -161.74K -527.7K -260.02K -674.01K -898.29K -6.71M -434.94K -1.34M -136.55K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 6932 13344 19097 20210 57428 61932 - - - -
changeInWorkingCapital -17975 -74661 108.44K 57299 39528 601.41K -783.07K -149.33K 59183 86886
accountsReceivables - - - - - - - -11505 -47284 -760
inventory - - - - - - - - - -
accountsPayables -41230 -77865 118.48K -71724 67527 -606 -17241 -122.64K 83279 22646
otherWorkingCapital 23255 3204 -10041 129.02K -27999 602.01K -765.83K -15188 23188 65000
otherNonCashItems -80989 4964 241.44K 4894 14887 6401 6.25M 7026 6878 12432
netCashProvidedByOperatingActivities -80723 -218.1K -158.72K -177.62K -562.17K -228.55K -1.24M -577.25K -1.28M -37236
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -200K - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - -150 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 11539 - - - 60829 -116.72K 4.51M 25000
netCashProvidedByFinancingActivities - - 11539 - - - 60829 -116.72K 4.51M 25000