Loading live market data…

Mineral Road Discovery Inc.

OTC:CRSTF

$0.0372 USD

$0 (0.0%)

Volume
10K
Average Volume
18
Market Capitalization
$3.53M
P/E Ratio
-0.09
Dividend Yield
0.00%
Price Target
$
Year High
$0.18
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.32

CRSTF Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
revenue - - 53232 320.78K 1.03M 90000 - -
costOfRevenue 12382 11209 10230 9791 183 - - -
grossProfit -12382 -11209 43000 310.99K 1.03M 90000 90000 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 1.33M 930.42K 2.24M 1.36M 7.49M 329.93K 187.79K 53090
sellingAndMarketingExpenses 53088 33280 62706 63610 23821 46616 5469 4376
sellingGeneralAndAdministrativeExpenses 1.38M 1.23M 2.3M 1.43M 7.51M 376.54K 193.26K 129.37K
otherExpenses - 497.68K 693.19K 681.94K 1.16M -286.54K - -
operatingExpenses 1.38M 1.23M 2.99M 2.11M 8.68M 90000 193.26K 130.05K
costAndExpenses 1.39M 1.23M 3M 2.12M 8.68M 90000 193.26K 130.05K
netInterestIncome 2374 41464 38179 137.47K -11734 -11624 4161 -
interestIncome 2374 41464 38179 137.47K 24204 - 4351 -
interestExpense - - - - 35937 13412 - -
depreciationAndAmortization 12382 11209 10230 935.43K 183 575.76K 184.56K 129.37K
ebitda -1.27M -1.23M -2.94M -947.22K 3.43M 275.5K -8891 -679
ebit -1.29M -1.25M -2.95M -1.88M 3.43M -321K -184.56K -129K
nonOperatingIncomeExcludingInterest -102.72K 11209 10230 9791 -11.08M -281K - -
operatingIncome -1.39M -1.23M -2.95M -1.87M -7.65M -576K -193.26K -129K
totalOtherIncomeExpensesNet 76155 -1.91M -6.68M 4.37M 11.04M 267.48K -190 -679
incomeBeforeTax -1.31M -3.14M -9.63M 2.5M 3.4M -334K -193.45K -130K
incomeTaxExpense - - - -1.01M 1.01M -33760 190 -679
netIncomeFromContinuingOperations -1.31M -3.14M -9.63M 3.51M 2.39M - -193.64K -130K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -1.22M -3.04M -9.37M 3.98M 2.78M -300K -193.64K -130K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -1.22M -3.04M -9.37M 3.98M 2.78M -300K -193.64K -130K
eps -0.02 -0.1 -0.79 0.47 0.46 -0.09 -0.16 -0.24
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
cashAndCashEquivalents 40479 155.46K 10320 6061 6061 26551 162.69K 68205
shortTermInvestments 1.9M 1.02M 1.85M 4.61M 4.92M 834.33K - -
cashAndShortTermInvestments 1.94M 1.18M 1.86M 4.61M 4.93M 860.88K 162.69K 68205
netReceivables 4151 182.59K 665.94K 1.06M 698.19K 38579 - 5542
accountsReceivables 4151 117 12582 35528 234.28K 2874 - 5542
otherReceivables 80822 182.47K 653.36K 1.02M 463.91K - - -
inventory - - 653.36K -4.61M - -834.33K -4673 -5542.0
prepaids 395.78K 91524 8387 46478 31731 130.01K - -
otherCurrentAssets -31256 5106 -648.3K 4.62M 5025 839.33K - -
totalCurrentAssets 2.31M 1.46M 2.54M 5.72M 5.66M 1.03M 167.36K 73747
propertyPlantEquipmentNet 4.3M 1.08M 1.36M 7.31M 1.81M 1.19M 111.27K 101.27K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - 424.09K 6.92M 7.49M 505.31K 505.31K -
taxAssets - - - - - - - -
otherNonCurrentAssets -1.09M 2.5M 2.5M 30000 - - -505.31K 10000
totalNonCurrentAssets 3.21M 3.58M 4.28M 14.26M 9.3M 1.69M 111.27K 111.27K
otherAssets - - - - - - - -
totalAssets 5.52M 5.04M 6.83M 19.98M 17.74M 2.73M 278.63K 185.02K
totalPayables 1.49M 729.06K 1.01M 1.38M 2.55M 701.13K - -
accountPayables 1.49M 729.06K 1.01M 1.38M 1.54M 701.13K - -
otherPayables - - - - 1.01M - - -
accruedExpenses - - 189.18K - 5.12M - - -
shortTermDebt 90990 47259 40104 583.73K 622.52K 106.36K - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - 1.01M 1.01M - - -
deferredRevenue - - -296.87K 226.25K 176.25K 137.5K 137.5K -
otherCurrentLiabilities -291.32K 329.14K 107.69K -226.25K -83325 40000 13108 -
totalCurrentLiabilities 1.29M 1.11M 1.05M 1.96M 8.39M 984.99K 37335 3040
longTermDebt 72085 40000 40000 40000 40000 40000 - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 72085 40000 40000 40000 40000 40000 - -
otherLiabilities - - - - - -40000 - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.36M 1.15M 1.09M 2M 3.44M 984.99K 37335 3040
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 9.33M 9.32M 8.23M 7.43M 5.7M 1.96M 406.46K 217K
retainedEarnings -5.59M -6.09M -3.17M 6.2M 8.7M -558.73K -258.48K -65025
additionalPaidInCapital - - - - - - 93313 30000
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
netIncome -1.67M -3.14M -9.37M 3.51M -2.9M -334.01K -193.45K -130.05K
depreciationAndAmortization 77025 11209 10230 9791 183 - - -
deferredIncomeTax - - - -3.17M -183 - - -
stockBasedCompensation 236.87K -44693 788.87K 163.36K 1.71M 3922 38937 60000
changeInWorkingCapital -14374 -8910 358.65K -6.96M 2.06M 325.21K 35164 -11082
accountsReceivables -4034 22823 12078 76925 -231.44K -2874 -2874 -11082
inventory - - - -6.07M 1.08M -207.09K 2874 -
accountsPayables - - 265.82K -791.63K 1.12M 207.09K 34295 -
otherWorkingCapital -10340 -31733 80756 -176.29K 88725 328.09K 869 -
otherNonCashItems 1.08M 1.89M 6.98M -183.19K -755.53K -271.24K 38068 6080
netCashProvidedByOperatingActivities -292.13K -1.3M -1.24M -6.63M 120.52K -276.12K -119.35K -75052
investmentsInPropertyPlantAndEquipment -11491 -33748 -517.28K -374.15K -3160 -252.67K -252.67K -202.54K
acquisitionsNet 4393.62 163.11K -554.82K 3.1M -5.39M -399.42K -399.42K -
purchasesOfInvestments -2.13M -433.26K -321.7K -8.67M -1.53M -1.53M -1.53M -
salesMaturitiesOfInvestments 1.45M 618.7K 1.9M 12.63M 1.43M 1.17M 1.17M -
otherInvestingActivities -698.89K 295.36K 25000 -354.26K 3.92M -221.92K -221.92K -
netCashProvidedByInvestingActivities -710.38K 610.16K 533.36K 6.33M -1.57M -1.23M -1.23M -202.54K
netDebtIssuance -243.35K -154.5K 23687 -89870 516.16K 140K - -
longTermNetDebtIssuance -243.35K - 23687 -89870 516.16K 140K - -
shortTermNetDebtIssuance - - - - - 140K - -
netStockIssuance 1.17M 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
netCommonStockIssuance 1.17M 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
commonStockIssuance 1.17M 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
commonStockRepurchased -2727 - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -49500 -692 40670 -3145 -10541 - 414K
netCashProvidedByFinancingActivities 926.13K 830.48K 737.5K 278.23K 1.42M 1.37M 213.83K 414K
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
revenue - - - - - - - - - -
costOfRevenue - - 6701 679 1782 3220 3394 1669 3641 2505
grossProfit - - -6701 -679 -1782 -3220 -3394 -1669 -3641 -2505
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 254.42K 267.33K 451.74K 210.26K 419.92K 239.36K 162.17K 125.26K 242.89K 261.15K
sellingAndMarketingExpenses 23361 18623 -17204 25138 18827 26327 16967 8064 5308 2941
sellingGeneralAndAdministrativeExpenses 277.78K 285.96K 436.68K 235.39K 438.74K 265.68K 179.14K 133.32K 248.2K 264.09K
otherExpenses 149.01K 106.8K 29018 134.52K 132.28K 62158 104.89K 101.49K 134.85K -266.6K
operatingExpenses 426.79K 392.76K 465.7K 369.91K 571.02K 327.84K 284.03K 234.81K 383.05K 345.54K
costAndExpenses 426.79K 392.76K 618.38K 370.59K 572.8K 321.52K 287.42K 236.48K 372.64K 348.04K
netInterestIncome 2799 2571 475 849 351 699 11010 18459 6771 5224
interestIncome 2799 2571 475 849 351 699 11010 18459 6771 5224
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 6701 679 1782 3220 3394 1669 3641 2505
ebitda 869.71K -392.76K -5009 -369.91K -571.02K -327.84K -284.03K -234.81K -372.64K -345.24K
ebit 869.71K -392.76K -11710 -370.59K -572.8K -331.06K -287.42K -236.48K -376.28K -348.04K
nonOperatingIncomeExcludingInterest - - 11344 679 1782 3220 3394 1669 3641 2505
operatingIncome -426.79K -392.76K -123.98K -370.59K -572.8K -321.52K -287.42K -236.48K -372.64K -348.04K
totalOtherIncomeExpensesNet 1.29M 1.23M -694.79K 664.84K 68510 39791 -445K 209.24K -696.31K -969.76K
incomeBeforeTax 858.75K 835.82K -820.97K 294.25K -504.29K -281.72K -732.43K -27235 -1.07M -1.31M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 858.75K 835.82K -820.97K 294.25K -504.29K -281.72K -732.43K -27235 -1.07M -1.31M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 0.0
netIncome 885.16K 851.07K -825.67K 310.98K -452.85K -250.3K -602.72K -107.16K -1.05M -1.29M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 885.16K 851.07K -825.67K 310.98K -452.85K -250.3K -602.72K -107.16K -1.05M -1.29M
eps 0.03 0.09 -0.01 0.34 -0.02 -0.01 -0.02 -0.0 -0.06 -0.09
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 40673 11375 40479 156.29K 4865 55484 155.46K 106.39K 56976 59467
shortTermInvestments 3.16M 3M 1.9M 3.68M 2.98M 1.46M 1.02M 170K 217.46K 642.89K
cashAndShortTermInvestments 3.2M 3.01M 1.94M 3.84M 2.99M 1.52M 1.18M 276.4K 274.44K 702.36K
netReceivables 879.28K 134.92K 4151 51091 3.24M 19894 182.59K 823.67K 888.47K 701.4K
accountsReceivables 5842 1168 4151 26539 3.24M 19894 117 31428 31428 31428
otherReceivables 874.46K 133.75K 80822 24552 15851 14735 182.47K 792.24K 857.04K 669.97K
inventory - - - - - - - - 5063 -
prepaids 203.4K 666.31K 395.78K 212.54K 204.42K 201.28K 91524 188.87K 10082 49260
otherCurrentAssets 203.17K 5340 -31256 5233 5233 5233 5106 5063 5063 5063
totalCurrentAssets 4.28M 3.82M 2.31M 4.11M 6.44M 1.74M 1.46M 1.29M 1.18M 1.46M
propertyPlantEquipmentNet 5.17M 4.84M 4.3M 1.86M 1.84M 1.35M 1.08M 1.39M 1.39M 1.36M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 152.12K - - - - - - - 58394 404.42K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.16M 198.38K -1.09M 2.6M 2.51M 2.51M 2.5M 2.5M 2.5M -1.76M
totalNonCurrentAssets 5.31M 5.04M 3.21M 4.46M 4.35M 3.85M 3.58M 3.89M 3.95M 4.26M
otherAssets - - - - -3.22M - - - - -
totalAssets 9.6M 8.86M 5.52M 8.57M 7.57M 5.6M 5.04M 5.19M 5.13M 5.72M
totalPayables - - 1.49M 1.42M 1.26M 1M 729.06K 958.3K 1.12M 890.4K
accountPayables - - 1.49M 807.41K 1.26M 1M 729.06K 958.3K 1.12M 890.4K
otherPayables - - - 611.17K - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 135.91K 134.08K 90990 132.22K 123.81K 123.59K 47259 80158 39867 39867
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -39867
otherCurrentLiabilities 1.82M 1.87M -291.32K -7337 22301 - 329.14K - - -
totalCurrentLiabilities 1.95M 2.01M 1.29M 1.54M 1.41M 1.13M 1.11M 1.04M 1.16M 930.26K
longTermDebt 37394 95322 72085 47337 47208 47079 40000 - 40000 40000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 37394 95322 72085 47337 47208 47079 40000 0.0 40000 40000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.99M 2.1M 1.87M 1.59M 1.45M 1.17M 1.15M 1.04M 1.2M 970.26K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 13.01M 13.03M 9.33M 12.78M 12.09M 10.13M 9.32M 8.93M 8.66M 8.49M
retainedEarnings -5.94M -6.83M -5.59M -6.46M -6.77M -6.34M -6.09M -5.58M -5.47M -4.43M
additionalPaidInCapital - - - - - - - - - -
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
netIncome 885.16K 835.82K -1.28M 294.25K -504.29K -281.72K -732.43K -27235 -1.07M -1.31M
depreciationAndAmortization - - 71344 679 1782 3220 3394 1669 3345 2801
deferredIncomeTax - 14289 - - - - - - 702.46K 972.56K
stockBasedCompensation - - - - 236.87K - - -99750 36752 18305
changeInWorkingCapital 438.54K -72691 129.49K -38210 253.26K -157.41K 194.18K -309.49K 254.67K -148.27K
accountsReceivables -40340 -11213 22388 -28874 -2323 8351 -10175 74135 -12301 -18846
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 478.88K -61478 107.1K -9336 255.58K -165.76K 204.36K -383.62K 266.97K -129.42K
otherNonCashItems -1.3M -1.2M 1.48M -642.67K -125.53K 6903 147.89K 77891 -6771 -6618
netCashProvidedByOperatingActivities 25654 -426.92K 400.89K -385.95K -137.91K -429.01K -386.96K -356.91K -78501 -473.13K
investmentsInPropertyPlantAndEquipment -319.88K -34248 31075 -42566 14213 -14213 -27847 -3294 -40228 -1810
acquisitionsNet - 126 4393.62 -16270 -20260 -20260 163.11K - -69238 -213.11K
purchasesOfInvestments -414.43K -865.49K -1.12M -510.22K -281.82K -563.61K -257.57K -143.76K -16458 -15471
salesMaturitiesOfInvestments 1.24M 1.38M 638.37K 471.74K 80310 570.11K 97040 207.38K 85696 228.58K
otherInvestingActivities -320.25K 91 -514.11K 22075 -22075 -20260 334.79K 36129 69238 213.11K
netCashProvidedByInvestingActivities 506.54K 481.4K -483.03K -75248 -209.37K -27974 309.52K 60330 29010 211.3K
netDebtIssuance -505.27K -93117 -31105 -8431 19599 -200K - 168K -168K -
longTermNetDebtIssuance -505.27K -93117 -31105 -8431 19599 -200K - 168K -168K -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2966 -339 36255 635K 242.5K 565K 76000 278K 215K 310.98K
netCommonStockIssuance -2966 -339 36255 635K 242.5K 565K 76000 278K 215K 310.98K
commonStockIssuance -2966 -339 36255 635K 242.5K 565K 76000 278K 215K 310.98K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -63.55 - -13940 34566 -7991 50500 -100000 - -
netCashProvidedByFinancingActivities -508.24K -93521 5150 612.63K 296.66K 357.01K 126.5K 346K 47000 310.98K