OTC : CRVYF

Canadian Oil Recovery & Remediation Enterprises Ltd. — Financials

$1e-05 USD

$0 (0.0%)

Volume
8K
Average Volume
131
Market Capitalization
$631.41K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CRVYF Financial Statements
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue 126.7K 127.14K 118.85K 130.49K 609.36K 107.7K 38571 - - -
costOfRevenue - - - - - - - - - -
grossProfit 126.7K 127.14K 118.85K 130.49K 609.36K 107.7K 38571 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 347.16K 534.76K 634.36K 1.03M 1.56M 1.7M 1.77M 1.88M 3M 3.6M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 347.16K 534.76K 634.36K 1.03M 1.56M 1.7M 1.77M 1.88M 3M 3.6M
otherExpenses -3359 40081 - - - - - - - -
operatingExpenses 370.23K 645.89K 595.83K 1.03M 1.57M 2.48M 3.69M 2.61M 3.72M 3.99M
costAndExpenses 370.23K 645.89K 595.83K 1.03M 1.57M 2.48M 3.69M 2.61M 3.72M 3.99M
netInterestIncome -3248 -17125 201 - 87 -15024 481 -8265 26120 14730
interestIncome 4221 - 201 - 87 - 481 401 26120 14730
interestExpense 7469 17125 - - - 15024 - 8666 - -
depreciationAndAmortization 23074 91918 658 4089 4924 752.22K 1.92M 723.14K 718.78K 398K
ebitda -219.59K -386.76K -515.5K -895.84K -951.46K -1.62M -1.73M -1.88M -3M -3.6M
ebit -246.89K -459.47K -516.16K -899.93K -956.39K -2.38M -3.65M -2.61M 3.72M -3.99M
nonOperatingIncomeExcludingInterest 23074 91918 658 4089 4924 752.22K -10432 -8441 - -
operatingIncome -242.67K -478.67K -476.98K -899.93K 1.5M 3.93M 3.65M 2.61M 3.72M -3.99M
totalOtherIncomeExpensesNet -8646 34741 38729 -3980 -553.54K -2.31M 1.1M -5.28M -7.85M -
incomeBeforeTax -232.46K -332.81K -476.78K -899.82K -1.5M -3.93M -2.56M -7.89M -4.13M -
incomeTaxExpense - - - - -87 15024 -1.09M -593.09K -113.88K -27894
netIncomeFromContinuingOperations -232.46K -332.81K -476.78K -899.82K -1.5M -3.93M -2.56M -7.89M -4.04M -3.97M
netIncomeFromDiscontinuedOperations - - - - - - - -11707 - -
otherAdjustmentsToNetIncome - - - - - - - -0.0 - -
netIncome -232.46K -332.81K -476.78K -899.82K -1.5M -3.93M -2.56M -7.9M -4.04M -3.97M
netIncomeDeductions - - - - - - - 0.0 - -
bottomLineNetIncome -232.46K -332.81K -476.78K -899.82K -1.5M -3.93M -2.56M -7.89M -4.04M -3.97M
eps -0.0 -0.0 -0.0 -0.01 -0.01 -0.02 -0.02 -0.07 -0.04 -0.04
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents -47744 -169.91K 163 739 1671 527 4616 29956 136.99K 2.68M
shortTermInvestments - - 25218 25131 - - - - - -
cashAndShortTermInvestments -47744 -169.91K 25381 25870 1671 527 4616 29956 136.99K 2.68M
netReceivables 47744 - - - - - - 72135 523.09K 463.22K
accountsReceivables 47744 - - - - - - - - -
otherReceivables - - - - - - - 72135 523.09K 463.22K
inventory - - - - 26262 31021 33397 32301 84594 69044
prepaids - 17316 17497 22882 26262 31021 33397 31438 - -
otherCurrentAssets - - - - 57965 73897 101.07K 22676 770 1225
totalCurrentAssets 47744 42244 59606 85660 110.92K 131.27K 164.7K 157.07K 745.44K 3.22M
propertyPlantEquipmentNet 606 161.37K 862 1519 4173 557.8K 2.85M 4.76M 9.41M 9.93M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 696.9K 851.92K
goodwillAndIntangibleAssets - - - - - - - - 696.9K 851.92K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17077 - - - - - - - - -
totalNonCurrentAssets 17683 161.37K 862 1519 4173 557.8K 2.85M 4.76M 10.11M 10.79M
otherAssets - - - - - - - - - -
totalAssets 65428 203.61K 60468 87179 115.09K 689.07K 3.01M 4.92M 10.85M 14M
totalPayables 240.56K 190.28K 366.66K 360.32K 197.26K 301.44K 188.83K 129.84K 286.1K -
accountPayables 240.56K 190.28K 366.66K 360.32K 197.26K 301.44K 188.83K 129.84K 286.1K -
otherPayables - - - - - - - - - -
accruedExpenses 46460 23738 20094 353.52K 117.68K 315.09K 302.22K 144.21K - -
shortTermDebt 1.61M 1.62M 2.75M 1.5M - - - - - -
capitalLeaseObligationsCurrent 47744 94182 - - - - - - - -
taxPayables - - - 64716 64716 64716 64716 65500 - -
deferredRevenue - - - - - - 41429 - - -
otherCurrentLiabilities 1.71M 1.61M - 477.36K 1.51M 321.66K 1.56M 1.12M - -
totalCurrentLiabilities 3.65M 3.54M 3.14M 2.69M 1.82M 938.19K 2.05M 1.39M 286.1K 575.36K
longTermDebt 60000 75732 - - - - - - - -
capitalLeaseObligationsNonCurrent - 75732 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -75732 - - - - - 642.95K - -
totalNonCurrentLiabilities 60000 75732 - - - - - 642.95K 429.77K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 47744 169.91K - - - - - - - -
totalLiabilities 3.71M 3.61M 3.14M 2.69M 1.82M 938.19K 2.05M 2.03M 715.87K 575.36K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.73M 27.73M 27.73M 27.73M - - 25.85M 25.48M 25.03M -
retainedEarnings -35.18M -34.95M -34.61M -34.14M -33.24M -31.73M -27.8M -25.25M -17.59M -13.71M
additionalPaidInCapital 3.81M 3.81M 3.16M 3.16M 3.09M 2.94M 2.75M 2.54M - -
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -232.46K -332.81K -476.78K -899.82K -1.5M -3.93M -2.56M -7.9M -4.04M -3.97M
depreciationAndAmortization 23074 91918 658 4089 4924 752.22K 1.92M 723.14K 718.78K 398K
deferredIncomeTax - - - - -45470 1.56M -1.09M 5.27M -297.96K -
stockBasedCompensation - - - 6685 45470 186.72K 216.22K 59914 731.05K 1.07M
changeInWorkingCapital 98167 -155.54K 181.45K 387.83K -204.13K 130.22K 261.77K 876.37K -614.68K -552.58K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - -172.74K 220.69K 398.9K - - - - - -
otherWorkingCapital - 17199 -39237 -11069 -204.13K 130.22K 261.77K - - -
otherNonCashItems -6135 17258 - - 548.7K 1.59M -980.75K 5.28M 433.09K -13165
netCashProvidedByOperatingActivities -117.35K -379.17K -294.66K -501.22K -1.11M -1.28M -1.14M -966.06K -2.77M -3.06M
investmentsInPropertyPlantAndEquipment - - - -1435 - -464 -10759 -30203 -38949 -198.14K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -235.46K -2860 -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 250K -250K
netCashProvidedByInvestingActivities - - - -1435 - -464 -10759 -265.66K 208.19K -448.14K
netDebtIssuance 84434 -99767 - - - - - - - -
longTermNetDebtIssuance 84434 -99767 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - 1.58M 420.38K 605K 17500 1.2M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 43925 464.53K 294.09K 501.72K 1.11M 1.27M 1.15M 1.12M 17500 5.23M
netCashProvidedByFinancingActivities 128.36K 364.76K 294.09K 501.72K 1.11M 1.27M 1.15M 1.12M 17500 5.23M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
revenue 16738 23356 28846 37214 26574 13768 49144 26445 30033 39284
costOfRevenue - - - - - - - - - -
grossProfit 16738 23356 28846 37214 26574 13768 49144 26445 30033 39284
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 28183 -20209 34850 -69057 142.53K 145.5K 137.97K 78958 217.42K 124.53K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 28183 -20209 34850 -69057 142.53K 145.5K 137.97K 78958 217.42K 124.53K
otherExpenses - - - -86414 83750 - 9096 - - -
operatingExpenses 28327 -19778 34882 -114.92K 165.51K 168.48K 160.95K 189.99K 217.45K 124.57K
costAndExpenses 28327 -19778 34882 -114.92K 165.51K 168.48K 160.95K 189.99K 217.45K 124.57K
netInterestIncome - - - 5159 -2371 -2788 -3248 -17258 - 24
interestIncome - - - 5159 - - - - - 24
interestExpense - - - - 2371 2788 3248 17258 - -
depreciationAndAmortization 143 432 32 -45863 22979 22979 22979 91822 32 32
ebitda -11446 43566 -6004 24078 -32209 -131.73K -79732 -12432 -187.38K -85250
ebit -11589 43134 -6036 65720 -66434 -154.71K -102.71K -104.25K -187.42K -85282
nonOperatingIncomeExcludingInterest 144 -39987 32 -45863 22979 22979 22979 -19207 32 32
operatingIncome -11588 43134 -6036 69941 -55188 -154.71K -102.71K -123.46K -187.42K -85282
totalOtherIncomeExpensesNet -4187 53226 -7895 63039 -26381 -28836 -5222 -215 165.12K -8
incomeBeforeTax -15632 56373 -13899 82896 -69836 -160.57K -89246 -142.88K -22260 -85258
incomeTaxExpense - -7863 2000 - - - 8052 - - -
netIncomeFromContinuingOperations -15632 64236 -15899 82896 -69836 -160.57K -84954 -142.88K -22260 -85258
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -15632 64236 -15899 82896 -69836 -160.57K -84954 -142.88K -22260 -85258
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -15632 64236 -15899 82896 -69836 -160.57K -84954 -142.88K -22260 -85258
eps -0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
cashAndCashEquivalents -4918 -19480 -33753 -47744 -99986 -123.76K -147.07K -169.91K 3076 4283
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments -4918 -19480 -33753 -47744 -99986 -123.76K -147.07K -169.91K 3076 4283
netReceivables 4918 26162 33753 47744 - - - - - -
accountsReceivables 4918 26162 33753 47744 - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 32973 30338 26327 17316 33304 15383
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 4918 26162 33753 47744 37256 49115 43926 42244 57728 26638
propertyPlantEquipmentNet - 143 574 606 92430 115.41K 138.39K 161.37K 830 798
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 15279 16179 17077 - - - - - -
totalNonCurrentAssets 14680 15422 16753 17683 92430 115.41K 138.39K 161.37K 830 798
otherAssets - - - - - - - - -64 -
totalAssets 19598 41584 50506 65428 129.69K 164.52K 182.31K 203.61K 58494 27436
totalPayables 120.25K 115.11K 236.95K 240.56K 261.51K 184.71K 179.82K 190.28K 206.5K 369.82K
accountPayables 120.25K 115.11K 236.95K 240.56K 261.51K 184.71K 179.82K 190.28K 206.5K 369.82K
otherPayables - - - - - - - - - -
accruedExpenses 50746 44235 55704 46460 37249 -94182 22013 23738 673.68K 622.25K
shortTermDebt 1.57M 3.32M 1.6M 1.61M 1.54M 1.61M 1.6M 1.62M 1.51M 1.51M
capitalLeaseObligationsCurrent 4918 19480 33753 47744 24254 94182 94182 94182 - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 1.95M - - - -
otherCurrentLiabilities 1.82M 79922 1.73M 1.71M 1.88M - 1.73M 1.61M 939.04K 773.84K
totalCurrentLiabilities 3.57M 3.58M 3.65M 3.65M 3.74M 3.74M 3.63M 3.54M 3.33M 3.27M
longTermDebt 60000 60000 60000 60000 115.73K 79718 52886 75732 - -
capitalLeaseObligationsNonCurrent - - - - 75732 29580 52886 75732 - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - -75732 -29580 -52886 -75732 - -
totalNonCurrentLiabilities 60000 60000 60000 60000 115.73K 79718 52886 75732 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4918 19480 33753 47744 99986 123.76K 147.07K 169.91K - -
totalLiabilities 3.63M 3.64M 3.71M 3.71M 3.86M 3.82M 3.68M 3.61M 3.33M 3.27M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.73M 27.73M 27.73M 27.73M 27.73M 27.73M 27.73M 27.73M 27.73M 27.73M
retainedEarnings -35.14M -35.13M -35.2M -35.18M -35.26M -35.19M -35.03M -34.95M -34.8M -34.78M
additionalPaidInCapital 3.81M 3.81M 3.81M 3.81M 3.81M 3.81M 3.81M 3.81M 3.81M 3.81M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
netIncome -15632 66236 -15899 82896 -69836 -160.57K -84954 -142.88K -22260 -85258
depreciationAndAmortization 143 432 32 -45863 22979 22979 22979 91822 32 32
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 18930 -91353 6537 8436 98385 5209 -13863 -105.97K -144.18K 54813
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - -118.38K -111.89K 18134
otherWorkingCapital - - - - - - - 12408 -32297 36679
otherNonCashItems - - - 63793 -23776 -23305 -22847 17258 - -
netCashProvidedByOperatingActivities 3441 -24685 -9330 109.26K 27752 -155.68K -98685 -139.78K -166.41K -30413
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - 70527 -10138 - - - - -
longTermNetDebtIssuance - - - 70527 -10138 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -229 22937 6220 -179.36K -14609 150.33K 111.61K 122.46K 165.2K 32127
netCashProvidedByFinancingActivities -229 22937 6220 -108.83K -24747 150.33K 111.61K 122.46K 165.2K 32127