OTC : CSGH

China Sun Group High-Tech Co. — Financials

$1e-05 USD

$0 (0.0%)

Volume
1K
Average Volume
867
Market Capitalization
$562
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$14.64
CSGH Financial Statements
date 2011-05-31 2010-05-31 2009-05-31 2008-05-31 2007-05-31 2006-05-31
revenue 48.57M 41.19M 37.03M 25.29M 8.28M 20673
costOfRevenue 32.42M 28.13M 23.44M 15.66M 4.88M -
grossProfit 16.15M 13.05M 13.59M 9.63M 3.4M 20673
researchAndDevelopmentExpenses 120.43K 121.82K 102.07K 87607 89166 -
generalAndAdministrativeExpenses 3.94M 1.31M 1.42M - - -
sellingAndMarketingExpenses 148.38K 77870 574.67K - - -
sellingGeneralAndAdministrativeExpenses 4.09M 1.39M 2M 909.08K 1.7M 45512
otherExpenses - - - - - -
operatingExpenses 4.21M 1.51M 2.1M 426.38K 2M 45512
costAndExpenses 36.63M 29.65M 25.54M 16.09M 6.87M 45512
netInterestIncome - - - - - -
interestIncome 54317 35067 35449 27800 - -
interestExpense - - - - - 2129
depreciationAndAmortization 1.82M 1.5M 666.66K 423.78K 365.35K 268
ebitda 13.71M 13.04M 12.16M 8.82M 1.77M -24571
ebit 12.04M 11.58M 11.52M 9.23M 1.4M -24839
nonOperatingIncomeExcludingInterest -99327 -35067 -35449 -27800 - -
operatingIncome 11.94M 11.54M 11.49M 9.2M 1.4M -24839
totalOtherIncomeExpensesNet 99326 35067 35449 27800 -178.8K -
incomeBeforeTax 12.04M 11.58M 11.52M 9.23M 1.22M -
incomeTaxExpense 3.62M 2.98M 2.94M 2.49M 804.19K 2129
netIncomeFromContinuingOperations 8.41M 8.6M 8.58M 6.74M 417.2K -26968
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 8.41M 8.6M 8.58M 6.74M 417.2K -26968
netIncomeDeductions - - - - - -
bottomLineNetIncome 8.41M 8.6M 8.58M 6.74M 417.2K -26968
eps 0.15 0.16 0.16 0.13 0.01 -0.0
date 2011-05-31 2010-05-31 2009-05-31 2008-05-31 2007-05-31 2006-05-31
cashAndCashEquivalents 21.81M 18.02M 9.21M 3.88M 813.16K 30698
shortTermInvestments - - - - - -
cashAndShortTermInvestments 21.81M 18.02M 9.21M 3.88M 813.16K 30698
netReceivables 2.47M 2.79M 1.7M 1.75M 4.75M -
accountsReceivables 2.47M 2.79M 1.58M 1.75M 4.75M -
otherReceivables - - 124.63K - - -
inventory 610.02K 1.22M 1.66M 4.71M 1932 -
prepaids - - - - - -
otherCurrentAssets 1026 3049 439.56K 73235 - -
totalCurrentAssets 24.89M 22.03M 13.01M 10.41M 5.57M 30698
propertyPlantEquipmentNet 27.81M 20.57M 19.63M 14.6M 10.77M 3767
goodwill - - - - - -
intangibleAssets 2.42M 2.48M - - - -
goodwillAndIntangibleAssets 2.42M 2.48M - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - 2.61M - - -
totalNonCurrentAssets 30.23M 23.04M 22.24M 14.6M 10.77M 3767
otherAssets - - - - - -
totalAssets 55.11M 45.07M 35.25M 25.01M 16.34M 34465
totalPayables 789.37K 2.13M 847.8K 733.49K 595.94K -
accountPayables 789.37K 2.13M 847.8K 733.49K 595.94K -
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt - - - - - 62778
capitalLeaseObligationsCurrent - - - - - -
taxPayables 752.84K 1.49M 1.48M - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 910.6K 2.47M 2.5M 1.43M 2.01M 1776
totalCurrentLiabilities 1.7M 4.6M 3.35M 2.16M 2.6M 64554
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - - - - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.7M 4.6M 3.35M 2.16M 2.6M 64554
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 55963 53423 53423 53423 2 -
retainedEarnings 32.86M 25.52M 17.81M 9.72M -118.27K -287.28K
additionalPaidInCapital - - - - - -
date 2011-05-31 2010-05-31 2009-05-31 2008-05-31 2007-05-31 2006-05-31
netIncome - 8.6M 8.58M 6.74M 417.2K -26968
depreciationAndAmortization 1.82M 1.5M 666.66K 423.78K 365.35K 268
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -2.15M 1.04M 3.5M -1.21M -2.92M 1193
accountsReceivables 459.27K -1.21M -252.4K - - -
inventory 654.14K 436.71K 3.12M -4.45M 145.21K -
accountsPayables -2.18M 1.28M 100.06K - - -
otherWorkingCapital - - - - - -
otherNonCashItems 10.52M - - -806.4K 1.23M 4257
netCashProvidedByOperatingActivities 10.19M 11.14M 12.75M 5.15M -730.16K -21250
investmentsInPropertyPlantAndEquipment -7.44M -2.33M -3.79M -2.47M -72764 -4035
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - -3.74M - - -
netCashProvidedByInvestingActivities -7.44M -2.33M -7.52M -2.47M -72764 -4035
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - 50600
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - 1.3M 53943
netCashProvidedByFinancingActivities - - - - 1.3M 53943
date 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
revenue 11.27M 10.71M 11.49M 10.82M 13.36M 12.64M 11.75M 10.96M 10.81M 10.11M
costOfRevenue 7.37M 7.12M 7.64M 7.05M 8.75M 8.57M 8.05M 7.37M 7.43M 7.08M
grossProfit 3.9M 3.6M 3.85M 3.76M 4.61M 4.07M 3.71M 3.58M 3.38M 3.03M
researchAndDevelopmentExpenses 33798 33717 33955 33149 33838 32514 20933 44324 26328 25598
generalAndAdministrativeExpenses 529K 406.86K 443.61K 489.74K 858.58K 2.2M 400.38K 610.61K 311.93K 211.88K
sellingAndMarketingExpenses 41624 43840 37199 32117 47493 37447 31326 -5325 30057 29844
sellingGeneralAndAdministrativeExpenses 570.63K 450.7K 480.8K 521.85K 906.07K 2.23M 431.71K 605.28K 341.99K 241.73K
otherExpenses - - - - - - - - - -
operatingExpenses 604.43K 484.42K 514.76K 555K 939.91K 2.27M 452.64K 455.9K 432.93K 331.92K
costAndExpenses 7.97M 7.6M 8.15M 7.61M 9.69M 10.83M 8.5M 7.83M 7.86M 7.41M
netInterestIncome - - - - - - - - - -
interestIncome 20550 19988 13573 16226 14240 13212 10639 8839 9414 8756
interestExpense - - - - - - - - - -
depreciationAndAmortization 640.32K 592.18K 586.22K 461.02K 458.57K 453.1K 444.92K 441.4K 441.26K 407.07K
ebitda 3.94M 3.7M 3.92M 3.67M 4.13M 2.21M 3.7M 3.57M 3.39M 3.11M
ebit 3.3M 3.11M 3.34M 3.21M 3.67M - 3.25M 3.13M 2.95M 2.7M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 3.3M 3.11M 3.34M 3.21M 3.67M 1.81M 3.25M 3.13M 2.95M 2.7M
totalOtherIncomeExpensesNet 20550 19988 13573 16513 14531 57644 10639 8839 9414 8756
incomeBeforeTax 3.32M 3.13M 3.35M 3.23M 3.68M 1.86M 3.26M 3.14M 2.96M 2.71M
incomeTaxExpense 869.76K 800.42K 865.12K 843.92K 1.02M 923.87K 834.26K 822.28K 756.92K 690.44K
netIncomeFromContinuingOperations 2.45M 2.33M 2.49M 2.38M 2.66M 940K 2.43M 2.31M 2.2M 2.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.45M 2.33M 2.49M 2.38M 2.66M 940K 2.43M 2.31M 2.2M 2.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.45M 2.33M 2.49M 2.38M 2.66M 940K 2.43M 2.31M 2.2M 2.02M
eps 0.04 0.04 0.04 0.04 0.05 0.02 0.05 0.04 0.04 0.04
date 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
cashAndCashEquivalents 27.8M 23.93M 22.69M 21.81M 25.4M 19.8M 19.37M 18.02M 12.48M 11.66M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 27.8M 23.93M 22.69M 21.81M 25.4M 19.8M 19.37M 18.02M 12.48M 11.66M
netReceivables 4.55M 4.58M 4.72M 2.47M 3.03M 5.43M 2.91M 2.79M 2.67M 1.67M
accountsReceivables 4.55M 4.58M 4.72M 2.47M 3.03M 5.43M 2.91M 2.79M 2.67M 1.67M
otherReceivables - - - - - - - - - -
inventory 841.59K 1.02M 706.44K 610.02K 550.15K 420.94K 591.95K 1.22M 1.22M 389.87K
prepaids - - - - - - - - - -
otherCurrentAssets 4228 7318 463.42K 1026 666.4K 330.76K 9785 3049 681.62K 679.5K
totalCurrentAssets 33.19M 29.53M 28.57M 24.89M 29.64M 25.98M 22.88M 22.03M 17.05M 14.4M
propertyPlantEquipmentNet 29.66M 29.84M 27.77M 27.81M 20.15M 20.29M 20.27M 20.57M 20.95M 21.37M
goodwill - - - - - - - - - -
intangibleAssets 2.35M 2.37M 2.42M 2.42M 2.43M 2.45M 2.44M 2.48M 2.52M -
goodwillAndIntangibleAssets 2.35M 2.37M 2.42M 2.42M 2.43M 2.45M 2.44M 2.48M 2.52M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 2.56M
totalNonCurrentAssets 32.01M 32.21M 30.19M 30.23M 22.58M 22.74M 22.71M 23.04M 23.46M 23.93M
otherAssets - - - - - - - - - -
totalAssets 65.2M 61.74M 58.76M 55.11M 52.23M 48.72M 45.59M 45.07M 40.52M 38.33M
totalPayables 1.08M 536.67K 150.82K 789.37K 170.14K 412.21K 397.26K 2.13M 420.76K 939.31K
accountPayables 1.08M 536.67K 150.82K 789.37K 170.14K 412.21K 397.26K 2.13M 420.76K 939.31K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 539.32K 505.94K 593.22K 752.84K 635.34K 864.96K 1.09M 1.49M 1.77M 1.42M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.66M 1.93M 1.71M 910.6K 1.79M 1.62M 2.18M 2.47M 1.96M 1.42M
totalCurrentLiabilities 2.74M 2.47M 1.86M 1.7M 1.96M 2.03M 2.57M 4.6M 2.38M 2.36M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.74M 2.47M 1.86M 1.7M 1.96M 2.03M 2.57M 4.6M 2.38M 2.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 56213 55963 55963 55963 55723 55473 53423 53423 53423 53423
retainedEarnings 43.47M 37.68M 35.35M 32.86M 30.49M 28.89M 27.95M 25.52M 23.2M 21.89M
additionalPaidInCapital - - - - - - - - - -
date 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
netIncome - - - - 2.66M 940K 2.43M 2.31M 2.2M 2.02M
depreciationAndAmortization 640.32K 592.18K 586.22K 461.02K 458.57K 453.1K 444.92K 441.4K 441.26K 407.07K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 885.06K 556.43K -2.6M 684.13K 1.85M -3.16M -1.52M 2.77M -1.81M -913.58K
accountsReceivables 70886 126.51K -2.18M 585.24K 2.41M -2.43M -106.1K -120.16K -1.01M -275.67K
inventory 183.7K -309.81K -84361 67345 -229.98K 186.26K 630.52K -99 -827.44K 49225
accountsPayables 533.87K 384.07K 149.19K -180.83K -254.44K -7001 -1.74M 2.13M -124 -9125
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 2.52M 2.33M 2.49M 8.46M 280.62K - - - - -
netCashProvidedByOperatingActivities 4.04M 3.48M 475.79K 3.57M 5.25M 14412 1.35M 5.53M 831.64K 1.51M
investmentsInPropertyPlantAndEquipment -483.4K -2.26M -5151 -7.39M -2661 -1366 -48486 -2568 -340 -1.28M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -483.4K -2.26M -5151 -7.39M -2661 -1366 -48486 -2568 -340 -1.28M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -