Loading live market data…

Velox Energy Materials Inc.

OTC:CUIRF

$0.0161 USD

$0 (0.0%)

Volume
110K
Average Volume
80
Market Capitalization
$1.57M
P/E Ratio
-3.19
Dividend Yield
0.00%
Price Target
$
Year High
$0.08
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.38

CUIRF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 6236 - - - - - - - - -
grossProfit -6236 - -256 - - - - - - -
researchAndDevelopmentExpenses - - 62779 - - - - - - -
generalAndAdministrativeExpenses 232.58K 1.07M 921.9K 314.34K 68885 219.66K 416.56K 323.91K 283.68K 218K
sellingAndMarketingExpenses - 275.99K 657.82K 186.65K - 4911 - - 51992 -
sellingGeneralAndAdministrativeExpenses 232.58K 1.34M 1.58M 500.98K 68885 224.57K 416.56K 323.91K 335.67K 218K
otherExpenses 132.68K 53000 49221 153.05K 229.11K 32932 - - - -
operatingExpenses 365.26K 1.4M 1.69M 654.03K 297.99K 257.5K 416.56K 323.91K 335.67K 218K
costAndExpenses 371.5K 1.4M 1.69M 654.03K 297.99K 257.5K 416.56K 323.91K 335.67K 218K
netInterestIncome 1853 8299 52488 11528 - - - - - -
interestIncome 1853 8299 52.49 11528 - - - - - -
interestExpense - - - - - - - - 3470 7401
depreciationAndAmortization 6236 1.34M 1.64M 1.5M 1.5M 224.57K 389.96K 291.59K 335.67K 15516
ebitda -365.26K -1.56M -1.57M 999.46K -260.88K -82576 - - - -178K
ebit -371.5K -1.34M -1.64M -501K -1.76M -225K -390K -292K -336K -193K
nonOperatingIncomeExcludingInterest - -53111 -49729 -153K 1.46M -32932 -26593 -32325 - -
operatingIncome -371.5K -1.4M -1.69M -654K -298K -258K -417K -324K -336K -225K
totalOtherIncomeExpensesNet -418.81K 7049 304.63K -50622 -1.64M -175K 345.59K -432 -39277 741.1K
incomeBeforeTax -790.3K -1.39M -1.39M -705K -1.94M -432K -70967 -324K -375K 547.86K
incomeTaxExpense -104.45K - - - - - - -291 3134 -8115
netIncomeFromContinuingOperations -685.86K -1.39M -1.39M -705K -1.94M -432K -70967 -324K -375K 547.86K
netIncomeFromDiscontinuedOperations - -2.44M -123.38K - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -685.86K -3.83M -1.51M -705K -1.94M -432K -70967 -324K -375K 547.86K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -685.86K -1.39M -1.39M -705K -1.94M -432K -70967 -324K -375K 547.86K
eps -0.01 -0.02 -0.02 -0.02 -0.04 -0.01 -0.0 -0.01 -0.02 0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 199.78K 577.76K 2.08M 2.29M 65886 79491 5620 193.45K 385.14K 319.31K
shortTermInvestments 9991 6250 7500 17225 79500 328.5K 880K - - -
cashAndShortTermInvestments 209.77K 584.01K 2.09M 2.3M 145.39K 407.99K 885.62K 193.45K 385.14K 319.31K
netReceivables 4005 31043 47079 16385 10272 18006 43519 - - -
accountsReceivables 4009 31043 47079 16385 10272 18006 43519 30745 31331 -
otherReceivables - - - - - - - - - 4256
inventory - - - - - - - - - -
prepaids 7556 29571 36325 14564 5029 4116 3839 18106 2150 16900
otherCurrentAssets 17869 1.26M - - - - - - - -
totalCurrentAssets 239.2K 1.9M 2.17M 2.33M 160.69K 430.11K 932.98K 242.3K 418.62K 340.47K
propertyPlantEquipmentNet 2.22M 2.15M 1.71M 1.05M 2 1.35M 925.84K 1.12M 577.65K 525.22K
goodwill - - - - - - - - - -
intangibleAssets 627.34K - 3.48M - - - - - - -
goodwillAndIntangibleAssets 627.34K - 3.48M - - - - - - -
longTermInvestments - - - - - - - - - 1350
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -0.0 52425
totalNonCurrentAssets 2.85M 2.15M 5.19M 1.05M 2 1.35M 925.84K 1.12M 577.65K 579K
otherAssets - - - - - - - - - -
totalAssets 3.09M 4.06M 7.36M 3.39M 160.69K 1.78M 1.86M 1.36M 996.27K 919.47K
totalPayables 83764 293.42K 46916 61621 85464 75646 18121 3610 65877 40124
accountPayables 83764 189.23K 46916 61621 85464 75646 18121 3610 65877 40124
otherPayables - 104.19K - - - - - - - -
accruedExpenses 92029 79320 81385 254K 380.36K 22000 92500 16000 19862 27403
shortTermDebt - - - - - 305.57 48291 - - -
capitalLeaseObligationsCurrent - 7567 25488 - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -305 - - - -
otherCurrentLiabilities -144 75068 43091 232.83K 368.28K 647.15K 234.38K 99954 - -
totalCurrentLiabilities 175.65K 455.37K 196.88K 315.62K 465.82K 744.79K 393.29K 119.56K 85739 67527
longTermDebt - - - - - - - - - 158.6K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 158.6K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 7567 25488 - - - - - - -
totalLiabilities 175.65K 455.37K 196.88K 315.62K 465.82K 744.79K 393.29K 119.56K 85739 226.13K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.07M 24.06M 24.06M 19.76M 16.96M 16.36M 16.36M 16.18M 15.53M 14.98M
retainedEarnings -25.64M -24.97M -21.14M -19.63M -18.93M -16.99M -16.55M -16.48M -16.16M -15.78M
additionalPaidInCapital 3.85M 2.3M 1.68M 1.52M 1.45M 1.44M 1.39M 1.35M 1.28M 16.17M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -685.86K -3.83M -1.51M -704.66K -1.94M -432.43K -113.91K -324.34K -374.95K 547.86K
depreciationAndAmortization 6236 18990 256 - 1500 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 275.99K 657.82K 186.65K - - 111.31 - 9.61 9.61
changeInWorkingCapital -87942 264.56K -42342 -165.85K 233.42K 160.29K 226.93K 58455 5887 103.11K
accountsReceivables 27011 16036 -2089 -6113 7734 25513 -12774 25586 -27075 -998
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -114.95K 248.52K -40253 -159.74K 225.69K 134.77K 239.7K 32869 32962 104.1K
otherNonCashItems 465.3K 2.25M -128.68K 62150 1.64M 174.93K -191.45K -25586 165 -791.94K
netCashProvidedByOperatingActivities -302.26K -1.01M -1.02M -621.71K -64570 -97215 -78314 -265.89K -359.29K -131.36K
investmentsInPropertyPlantAndEquipment -75500 -460.1K -634.24K -182.21K -152.66K -421.94K -223.57K -385.8K - -
acquisitionsNet - - 588 - - - 45768 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - 8400 125 44470 335.74K - - 1185 373.08K
otherInvestingActivities - - - - - - - - 1.19 373.08
netCashProvidedByInvestingActivities -75500 -460.1K -625.26K -182.08K -108.19K -86197 -177.8K -385.8K 1185 373.08K
netDebtIssuance - -17921 - - - -48291 - - -58600 -
longTermNetDebtIssuance - -17921 - - - -48291 48291 - -58600 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 1.42M 2.99M - - 20000 460K 482.52K -
netCommonStockIssuance - - 1.42M 2.99M - - 20000 460K 482.52K -
commonStockIssuance - - 1.42M 2.99M - - 20000 460K 482.52K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -7560 - - - 159.16K 305.57K 48291 - - -
netCashProvidedByFinancingActivities -7560 -17921 1.42M 2.99M 159.16K 257.28K 68291 460K 423.92K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 4618 - - - 8719 556 -
grossProfit - - - -4618 - - - -8719 -556 -
researchAndDevelopmentExpenses - - - -103.43K -409 - -50785 83976 - -248
generalAndAdministrativeExpenses 36456 45910 105.89K 19908 60871 211.44K 136.9K 120.18K 503.01K 173.24K
sellingAndMarketingExpenses - - - - - - - - 95297 -
sellingGeneralAndAdministrativeExpenses 36456 90920 127.2K 19908 60871 211.44K 136.9K 120.18K 598.31K 173.24K
otherExpenses 46797 - - 99260 -20595 -98963 254.24K 190.96K - 143.59K
operatingExpenses 83253 90920 127.2K 15739 39867 112.48K 340.35K 395.11K 598.31K 316.58K
costAndExpenses 83253 90920 127.2K 15739 39867 112.48K 340.35K 395.11K 598.86K 316.58K
netInterestIncome 783.02 - 980 207 717 1048 1789 2786 2653 30115
interestIncome 783.02 - 980 207 717 1048 1789 2786 2653 30115
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 6288 -46 4963 4752 8719 256 177.14K
ebitda -83253 -90920 -51681 93978 -39458 -108K -284K -363.7K -598.31K -316.58K
ebit -83253 -90920 -51681 87690 -39458 -112K -289K -372.42K -600.29K -177.14K
nonOperatingIncomeExcludingInterest - -557 -75514 -103.43K -409 82951 -51237 -22691 1236 -15663
operatingIncome -83253 -90920 -127.2K -15739 -39867 -61245 -340K -395.11K -598.86K -192.8K
totalOtherIncomeExpensesNet 783.75 -596.23K 75511 103.64K 4876 -48916 51776 4273 -84 31455
incomeBeforeTax -82469 -687.15K -51687.3 87897 -34991 -110K -289K -390.84K -598.95K -285.13K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -82469 -687.15K -51687.3 87897 -34991 -110K -289K -390.84K -598.95K -285.13K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -2.44M - - - -
netIncome -82469 -687.15K -51687.3 87897 -34991 -2.55M -289K -390.84K -598.95K -285.13K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -82469 -687.15K -51687.3 87897 -34991 -110K -289K -390.84K -600.36K -285.13K
eps -0.0 -0.01 0.0 0.0 -0.0 -0.02 -0.0 -0.0 -0.01 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.02M 199.78K 228.38K 165.84K 389.35K 577.76K 832.68K 1.28M 1.65M 2.08M
shortTermInvestments 10025 9991 10014 10000 10000 6250 5000 6250 4763 7500
cashAndShortTermInvestments 3.03M 209.77K 238.39K 175.84K 399.35K 584.01K 837.68K 1.28M 1.65M 2.09M
netReceivables 14598 4005 8770 137.12K 27165 31043 46062 31932 32835 47079
accountsReceivables - - - 137.12K 27165 31043 46062 31932 32835 47079
otherReceivables 14598 4005 8770 - - - - - - -
inventory - - - - - - - -56792 - -
prepaids 4151.7 7556 17180 31651 26145 29571 33814 44733 31897 36325
otherCurrentAssets 18796 17866 17916 - - 1.26M - 56792 - -
totalCurrentAssets 3.07M 239.2K 282.26K 344.61K 452.66K 1.9M 917.55K 1.36M 1.72M 2.17M
propertyPlantEquipmentNet 2.34M 2.22M 2.22M 2.17M 2.17M 2.15M 2.1M 1.95M 1.81M 1.71M
goodwill - - - - - - - - - -
intangibleAssets 628.25K 627.34K 1.23M 1.23M 1.22M - 6.95M 3.48M 3.48M 3.48M
goodwillAndIntangibleAssets 628.25K 627.34K 1.23M 1.23M 1.22M - 6.95M 3.48M 3.48M 3.48M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.96M 2.85M 3.45M 3.39M 3.4M 2.15M 9.05M 5.42M 5.29M 5.19M
otherAssets - - - - - - -3.48M - - -
totalAssets 6.03M 3.09M 3.73M 3.74M 3.85M 4.06M 6.49M 6.78M 7.01M 7.36M
totalPayables 122.88K 83764 84423 124.41K 220.22K 293.42K 198.71K 148.71K 81736 46916
accountPayables 122.88K 83764 84423 32862 38927 189.23K 148.71K 148.71K 81736 46916
otherPayables - - - 91546 181.29K 104.19K 49998 - - -
accruedExpenses 35000 92029 - - 47820 79320 85245 85245 40908 81385
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - 7623 7567 12359 16859 24926 25488
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 407 175.65K 84542 91377 -1 75068 -19038 49998 46446 43091
totalCurrentLiabilities 158.29K 175.65K 84542 124.41K 275.66K 455.37K 277.28K 300.82K 194.02K 196.88K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 7623 7567 12359 16859 24926 25488
totalLiabilities 158.29K 175.65K 84542 124.41K 275.66K 455.37K 277.28K 300.82K 194.02K 196.88K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.64M 24.07M 23.85M 23.79M 24.06M 24.06M 24.06M 24.06M 24.06M 24.06M
retainedEarnings -25.81M -25.64M -25M -24.92M -25.01M -24.97M -22.42M -22.14M -21.74M -21.14M
additionalPaidInCapital 3.87M 3.85M 2.96M 2.95M 2.3M 2.3M 2.17M 2.04M 1.98M 1.68M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -82469 -687.15K -51687.3 87897 -34991 -2.55M -288.58K -390.84K -598.95K -285.13K
depreciationAndAmortization - - - 6288 -46 4963 4752 8719 256 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - -60199 657.82K -85555
changeInWorkingCapital -42198 166.67K 142.52K -259.32K -137.82K 167.5K -22249 102.93K 16368 -16514
accountsReceivables -10579 4745 128.54K -109.95K 3878 15019 -14130 903 14244 -11560
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -31619 161.92K 13979 -149.37K -141.7K 152.49K -8119 102.03K 2124 -4954
otherNonCashItems - 498.64K -29653 0.46 -3750 2.25M 1250 -2893 -318.6K -1084
netCashProvidedByOperatingActivities -124.67K -21838 61181 -165.14K -176.61K -124.75K -304.82K -342.28K -243.1K -388.28K
investmentsInPropertyPlantAndEquipment -1554 -1381 -52140 33 -22145 -60724 -152.5K -141 -105.06K -280.56K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -141.67K - -
netCashProvidedByInvestingActivities -1554 -1381 -52140 33 -22145 -60724 -152.5K -141.81K -105.06K -280.56K
netDebtIssuance - - - -7623 56 -4791 -4500 -8067 -563 -
longTermNetDebtIssuance - - - -7623 56 -4791 -4500 -8067 -563 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.95M - - - - - - - 1.42M 1.42M
netCommonStockIssuance 2.95M - - - - - - - 1.42M 1.42M
commonStockIssuance 2.95M - - - - - - - 1.42M 1.42M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -1.42M -
netCashProvidedByFinancingActivities 2.95M - - -7623 56 -4791 -4500 -8067 -563 1.42M