OTC : CVHIF

Ventura Cannabis & Wellness Corporation — Financials

$0.0001 USD

$0 (0.0%)

Volume
56K
Average Volume
51.02K
Market Capitalization
$3.7K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.39
CVHIF Financial Statements
date 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2014-11-30 2013-11-30 2012-12-31
revenue 10.63M 24.55M 24.35M 22.39M 13.44M 684.44K - -
costOfRevenue 7.47M 21.49M 17.73M 10.13M 6.41M 292.71K - -
grossProfit 3.16M 3.06M 6.62M 12.26M 7.2M 391.74K - -
researchAndDevelopmentExpenses - - - - - 542.72K - -
generalAndAdministrativeExpenses 3.74M 5.48M 2.95M 11.81M 8.12M 1.78M 59413 -
sellingAndMarketingExpenses 55865 8000 767K 4.95M 2.64M 475.87K 56650 -
sellingGeneralAndAdministrativeExpenses 3.82M 5.49M 3.72M 16.76M 8.77M 2.04M 49722 49279
otherExpenses 2.98M - - - 722K - - -
operatingExpenses 6.8M 5.37M 8.41M 23.6M 8.98M 2.04M 49722 49279
costAndExpenses 10.45M 26.08M 26.14M 33.73M 15.22M 2.33M 49722 -49279
netInterestIncome -913K -847K -680K -500K -20000 - - -
interestIncome - 643.66K - - - - - -
interestExpense 913.21K 643.13K 680K 500K 20000 - - -
depreciationAndAmortization 1.52M 561.88K 730K 1.03M 149K 5000 116.06K -
ebitda -103K -1.74M -1.77M -20.58M -329K -1.88M 16725 -49279
ebit -1.62M -2.31M -2.5M -21.61M -478K -1.65M -99339 -49279
nonOperatingIncomeExcludingInterest 343K 823K 1.12M 10.27M 810.1K - 49617 -
operatingIncome -1.28M -2.71M -1.79M -11.34M -1.14M -1.88M -49722 -49279
totalOtherIncomeExpensesNet -1.93M -1.18M -1.8M -10.65M -222K - -49617 -
incomeBeforeTax -1.75M -2.95M -2.48M -21.98M -498K -1.65M -99339 -49279
incomeTaxExpense - - - 306.54K 240.03K - - -
netIncomeFromContinuingOperations -1.75M -2.95M -3.18M -22.29M -1.56M -1.65M -99339 -49279
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - 3522 - - - - -
netIncome -1.73M -2.95M -2.48M -22.29M -498K -1.88M -99339 -49279
netIncomeDeductions 26292 - - - - - 16725 -
bottomLineNetIncome -1.75M -2.96M -2.48M -22.23M -1.56M -1.88M -116.06K -49279
eps -0.05 -0.08 -0.08 -0.71 -0.07 -0.25 -0.15 -0.07
date 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2014-11-30 2013-11-30
cashAndCashEquivalents 3.97M 3.82M 4.38M 6.78M 14.62M 1.61M 342.07K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.96M 3.82M 4.38M 6.78M 14.62M 1.61M 342.07K
netReceivables 2.83M 5.34M 5.85M 6.32M 4.76M 285.7K 3620
accountsReceivables 2.83M 5.34M 5.85M 6.32M 4.76M 285.7K 3620
otherReceivables - - - - - - -
inventory 137K - 2 0.0 2 2 -0.06
prepaids 622K 1.36M 802.28K 1.42M 524.69K 9000 12425
otherCurrentAssets 1.98M 169.32K 1.38M 8000 18475 444K -
totalCurrentAssets 8.52M 10.2M 12.42M 14.18M 19.92M 2.3M 357.18K
propertyPlantEquipmentNet 6.14M 5.2M 5.97M 3.61M 3.08M 46447 -
goodwill 184K - - - 7.59M - -
intangibleAssets 1.15M - - 30870 2.43M - -
goodwillAndIntangibleAssets 1.34M - - 30870 10.02M - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 142K 485.19K 955.24K 1.33M 640.71K 352.3K -
totalNonCurrentAssets 7.62M 5.68M 6.92M 4.97M 13.74M 398.75K -
otherAssets -4.12M - - - - - -
totalAssets 12.03M 15.88M 19.34M 19.15M 33.66M 2.69M 357.18K
totalPayables 1.89M 5.74M 7.6M 3.23M - 656.4K 14175
accountPayables 1.89M 5.74M 7.6M 3.23M - 656.4K 14175
otherPayables - - - - - - -
accruedExpenses - - - - - - 43305
shortTermDebt - 28000 - - - - -
capitalLeaseObligationsCurrent 1.03M - 114K 2.08M 46000 - -
taxPayables - - - - - - -
deferredRevenue - 0.3 -88842 -2.08M - - -
otherCurrentLiabilities 645.76K 1.82M 2.14M 1.73M -12006 - -3382
totalCurrentLiabilities 3.56M 5.76M 7.69M 5.31M 2.53M 656.4K 54098
longTermDebt 2.36M 3.02M - - - - -
capitalLeaseObligationsNonCurrent 1.91M - 3.03M 1.65M 53947 - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 954.06K 859.33K 4546 101.98K - -
totalNonCurrentLiabilities 4.27M 3.02M 3.04M 1.65M 155.93K - -
otherLiabilities -2M - - - - - -
capitalLeaseObligations 2.95M - 3.15M 3.72M 99947 - -
totalLiabilities 5.84M 8.78M 10.73M 6.96M 2.69M 656.4K 54098
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 44.98M 33.36M 31.78M 30.74M 29.73M 3.61M 648.14K
retainedEarnings -32.61M -31.27M -29.1M -25.75M -3.39M -1.7M -383.81K
additionalPaidInCapital 4.31M 3.88M 2.87M 4.47M 1.72M 38560 14070
date 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2014-11-30 2013-11-30
netIncome -1.75M -2.95M -2.48M -22.29M -1559.59 -1649.33 -116.06
depreciationAndAmortization 1.13M 561.88K 569.71K 1.03M 374.82 4.38 -
deferredIncomeTax - - - 298.24K - - -
stockBasedCompensation 324.02 1426.38 -1244.57 1970.47 1391.09 958.75 -
changeInWorkingCapital -1.02M -214.88K 3.49M -5.42M -2790.46 -500.41 -
accountsReceivables 2.5M 274.11K 262.22K -8.07M -2691.73 -285.7 -
inventory -102.8K - - - - - -
accountsPayables -3.96M -1.66M 4.26M 2.95M - - -
otherWorkingCapital 549.04K 1.17M -1.04M -295.97K -98.73 -214.71 -
otherNonCashItems 449.34K 4.74M -2.57M 25.16M -260.72 599.44 111.18
netCashProvidedByOperatingActivities -1.19M -372.82K 2.39M -8.4M -2844.85 -587.17 -4.88
investmentsInPropertyPlantAndEquipment -33523 - -2.81M -1.05M -2329.33 -50.83 -
acquisitionsNet -467K - - - -4141.95 - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 2.38M -168.56K -1.22M - 9.46 -14.02 -
netCashProvidedByInvestingActivities 1.88M -168.56K -4.03M -1.05M -6461.82 -64.85 -
netDebtIssuance -1.79M -4555.81 -539.27K 1645.2 - - -
longTermNetDebtIssuance -1.79M -4555.81 -539.27K 1645.2 - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - 18.52M 1.88M -
commonStockIssuance 130.37K - - 5285.21 18.52M 1.88M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 130.37K -1444.19 -151.73K 5.27 18518 1646.7 2017.25
netCashProvidedByFinancingActivities -1.66M -4555.81 -539.27K 1.66M 18518 1646.7 2017.25
date 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28
revenue 560.66 1907.61 2475.42 3004.6 3267.5 9012.71 5218.08 4560.22 5608.87 4193.52
costOfRevenue 620.21 606.32 1631.46 2044.63 2510.73 7153.17 4226.85 3604.65 4593.22 6036.61
grossProfit -59.55 2513.93 843.96 959.97 756.77 1859.54 991.23 955.57 1015.66 -1843.09
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 7.99 793.28 579.71 372.57 658.38 3.13M 426.0 440.62 474 368.62
sellingAndMarketingExpenses 4.36 7.45 8.28 23.29 17.01 5000 2.26 255.94 804 358.49
sellingGeneralAndAdministrativeExpenses 220.05 1649.14 1345.37 1023.82 882.53 3.14M 1074.02 696.56 1278 429.41
otherExpenses - - - - - - - - - -
operatingExpenses 410K 1649.14 1.12M 1.28M 882.53 1.78M 1074.02 696.56 1.67M 429.41
costAndExpenses 1.26M 2.56M 3.29M 3068.45 3666.96 10812 5434.84 4448.34 6019.15 6466.02
netInterestIncome -214K -354K -278K -315K -279K -216K -210K -183K -238K -539K
interestIncome 155.41 263.68 - 236.61 206.39 164.14 - - - 420.05
interestExpense 154.82K 263.72K 278K 237.06K 206.38K 216.16K 210K 183K 238K 420.65K
depreciationAndAmortization 51.56 320.29 265.76 268.16 368K 136.79 123.43 148.66 148.01K 162.88
ebitda -508K 818.61 -617K -83000 -295K -1.82M -175.31K 340K -340K -977K
ebit -475.69 498.32 -729.53 -330.51 -397.96K -1799.5 -288K 146K -410.27 -1576.56
nonOperatingIncomeExcludingInterest 615K 342K -228.12 439.94K 125K -1.04M 346K -148.66 361K 2.31M
operatingIncome -163K 670K -970K -603K -538K -3.04M -216.76 110.35 -171K 1.04M
totalOtherIncomeExpensesNet -351.5 695.71 -438.17 -503.27 -480.1 -297.89 -292.03 -287.36 -331.61 275.88
incomeBeforeTax -869K 467K -1.25M -755K -819K -2.58M -498K -37000 -770K -1.16M
incomeTaxExpense - -26.07 - - - - - -0.0 - -
netIncomeFromContinuingOperations -631.1 347.85 -939.58 -567.12 -605.86 -1964.41 -374.82 -37000 -593.82 -1996.62
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 0.0 -1.25M -754.43K -818.39K -2.58M - 36971 - 1000
netIncome -631.1 502K -1.25M -755K -819K -2.58M -374.82 -28.35 -593.82 -1.16M
netIncomeDeductions - - -308.42K -186.82K -213.19K -622.21K - - - -255.14K
bottomLineNetIncome -631.1 373.92 -939.58 -567.12 -605.86 -1964.41 -374.82 -28.35 -593.82 -1996.62
eps -0.02 0.01 -0.03 -0.02 -0.02 -0.05 -0.01 -0.0 -0.02 -0.06
date 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28
cashAndCashEquivalents 2002.24 2956.38 3375.09 3403.47 2637.96 3826.98 5965.45 5564.07 4711.98 4373.54
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2002.24 2956.38 3375.09 3403.47 2637.96 3826.98 5965.45 5564.07 4711.98 4373.54
netReceivables 2709.59 2825.28 2286.45 3274.27 4909.75 5.34M 943.06 1854.43 4322.53 5844.9
accountsReceivables 2709.59 2825.28 2286.45 3274.27 4909.75 5.34M 943.06 1854.43 4322.53 5844.9
otherReceivables - - - - - - - - - -
inventory 90.78 102.05 -0.0 - - -0.79 0.0 - 0.0 -0.76
prepaids 504K 135.57 539.8 753K 692.41 1.36M 736.84 863.61 1.3M 1.03M
otherCurrentAssets 1000 6.34M 468.28 855K 540.02 - 240.85 640.62 2.54M 1.77M
totalCurrentAssets 5169.36 6347.02 6669.63 7884.83 8780.14 10205 7886.2 8922.74 12449 12399
propertyPlantEquipmentNet 4356.7 4577.21 6553.69 6672.48 6967.75 5203.2 5484.51 5688.21 5837.92 5960.24
goodwill 133.63 137.06 65.5 65.35 64.36 - - - - -
intangibleAssets 814.84 859.58 971.2 512.29 504.51 - - - - -
goodwillAndIntangibleAssets 948.47 996.63 1036.69 577.64 568.87 - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 108.94 105.77 181.44 279.43 393.55 485.59 642.01 737.18 798.18 953.89
totalNonCurrentAssets 5414.1 5679.62 7771.82 7529.54 7930.17 5688.8 6126.52 6425.39 6636.1 6914.13
otherAssets -0.46 -0.64 -0.45 -0.37 -0.31 0.2 -0.72 -0.13 -0.1 -0.13
totalAssets 10583 12026 14441 15414 16710 15894 14012 15348 19085 19313
totalPayables 1177.23 1886.01 3175.58 3.58M 4863.15 5741.99 2067.51 3054.45 6816.56 7.6M
accountPayables 1177.23 1886.01 3175.58 3.58M 4863.15 5741.99 2067.51 3054.45 6816.56 7.6M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - 21.28 - - 115K -
capitalLeaseObligationsCurrent 1.03M 769.45 13.55 22000 18.49 - 72000 73.56 - 114K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -1.03M 0.0 0.0 -21983.47 0.0 0.0 -71945.81 - 8.83M 9.73M
totalCurrentLiabilities 1927.43 2655.45 3189.13 3587.5 4881.64 5763.27 2121.7 3128.02 6905.25 7677.86
longTermDebt - 1757.89 - - - 3.97M - - 3.92M -
capitalLeaseObligationsNonCurrent 2993.55 1424.93 5728.55 5602.84 7.08M - 4.02M 3.03M - 3.04M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 0.0 - - -3.97M -4.02M -3.02M -3.92M 855.02K
totalNonCurrentLiabilities 2993.55 3182.82 5728.55 5602.09 5239.68 3019.94 3027.13 3023.8 3024.61 3034.67
otherLiabilities - - - - -0.32 - - - - -0.53
capitalLeaseObligations 1.04M 2194.38 5742.1 27602.84 7.08M - 4.09M 3.03M - 3.15M
totalLiabilities 4920.99 5838.27 8917.68 9189.58 10121 8783.21 5148.84 6151.82 9929.86 10712
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 0.66 0.61 1.0 0.03
commonStock 32662 33500 33787 33438 32802 33388 30650 31206 31405 31737
retainedEarnings -32425 -32610.31 -33126.04 -32113.21 -31067.47 -31292.18 -27993.83 -28119.2 -28270.33 -29059.28
additionalPaidInCapital 3176 3213.36 4.13M 4.03M 3.94M 2947.75 2291.8 2293.52 2263.45 2239.77
date 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28
netIncome -631.1 373.92 -939.58 -567.12 -605.86 -1964.41 -374.82 -28.35 -593.82 -1996.62
depreciationAndAmortization 194.63 504.28 265.76 268.16 272.23 136.79 123.43 148.66 148.07 162.88
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 43.57 -432.02 344.06 64.6 349.16 1296.43 39.14 45.21 47.04 -1892.19
changeInWorkingCapital -334.8 -128.86 800.3 1713.38 415.0 -2701.53 712.0 2783.18 605.39 4135.85
accountsReceivables -333.34 -628.67 758.13 1817.79 574.05 -2726.61 222.03 1380.86 985.58 3318.34
inventory 7.99 -102.79 - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -9.44 602.6 42.16 -104.41 -159.05 25.08 489.97 1402.32 -380.2 817.51
otherNonCashItems -169.94 -1606.68 -171.65 -1260.43 -559.25 2386.92 -585.56 -3403.88 742.66 6787.1
netCashProvidedByOperatingActivities -897.63 -1289.37 298.89 218.58 -128.72 -845.8 -85.8 -455.18 949.34 7197.02
investmentsInPropertyPlantAndEquipment -114.75 13.41 -41.41 -1.5 -4.44 151.22 -21.83 -36.02 -87.92 -1410.57
acquisitionsNet - 677.83 -457.74 - -568.87 - - - - -396.67
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 21.06 2401.45 278.56 -105.16 -276.67 -1168.76 401.16 839.09 202.82 -1218.08
netCashProvidedByInvestingActivities -93.68 3092.69 -220.59 -106.66 -849.98 -1017.54 379.33 803.08 114.91 -3025.32
netDebtIssuance -105.3 - -18.07 492.76 - - 39.14 11.49 - -580.59
longTermNetDebtIssuance -105.3 -2.34M -18.07 492.76 - -70498 39.14 11.49 - -580.59
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - 175K - - - - - -
commonStockIssuance - - - 175K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -2.34M -11981.93 131.45 - -92000 - - - -708.42K
netCashProvidedByFinancingActivities -105.3 -2350.8 -9.03 624.21 - -69.91 39.14 11.49 - -2642.67