OTC : CVTV

China VTV Ltd. — Financials

$5.25 USD

$0 (0.0%)

Volume
0
Average Volume
4
Market Capitalization
$1.38B
P/E Ratio
-1875.00
Dividend Yield
0.00%
Price Target
Year High
$5.25
Year Low
$5.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
CVTV Financial Statements
date 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29
revenue 16254 3834 - - - -
costOfRevenue 29017 1278 - - - -
grossProfit -12763 2556 - - - -
researchAndDevelopmentExpenses - 231.79K 861.58K 432.9K - -
generalAndAdministrativeExpenses - 1.27M 13426 30378 - -
sellingAndMarketingExpenses - 6390 - - - -
sellingGeneralAndAdministrativeExpenses 625.91K 1.28M 13426 30378 37218 19176
otherExpenses - - - - - -
operatingExpenses 625.91K 1.51M 875.01K 463.28K 37218 19176
costAndExpenses 654.93K 1.51M 875.01K 463.28K 37218 19176
netInterestIncome 107.0 -316 - - - -
interestIncome 107.0 - - - - -
interestExpense - 316 - - - -
depreciationAndAmortization 28097 183.18K 161.14K 463.28K - -
ebitda -1.61M -1.32M -875K 35387 -37218 -19176
ebit -1.64M -1.51M -875K -428K -37218 -19176
nonOperatingIncomeExcludingInterest 998.38K - - -35387 - -
operatingIncome -639K -1.51M -875K -463K -37218 -19176
totalOtherIncomeExpensesNet -998K -316 - - - -
incomeBeforeTax -1.64M -1.51M -875K -463K -37218 -19176
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -1.64M -1.51M -875K -463K -37218 -19176
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome 851.45K - - - - -
netIncome -786K -1.51M -875K -463K -37218 -19176
netIncomeDeductions - - - -35387 - -
bottomLineNetIncome -786K -1.51M -875K -428K -37218 -19176
eps -0.0 -0.01 -0.01 -0.01 -0.0 -0.0
date 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2015-02-28
cashAndCashEquivalents 1394 51551 17548 51451 140 7671 5017
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1394 51551 17548 51451 140 7671 5017
netReceivables - 3.17M - - - - -
accountsReceivables - 79020 - - - - -
otherReceivables - 3.09M - - - - -
inventory - 10.92M - - - - -
prepaids 2806 8.65M - - - - -
otherCurrentAssets - 312.3K - - - - -
totalCurrentAssets 4200 23.1M 17548 51451 140 7671 5017
propertyPlantEquipmentNet 60483 771.83K - - - - -
goodwill - 21.55M - - - - -
intangibleAssets - 1.53M - - - - -
goodwillAndIntangibleAssets - 23.08M - - - - -
longTermInvestments 751.85K 3.28M - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - 608.91K - - - - -
totalNonCurrentAssets 812.34K 27.74M - - - - -
otherAssets - - - - - - -
totalAssets 816.54K 50.84M 17548 51451 140 7671 5017
totalPayables 12005 9.28M 456.47K 438.6K 50313 20979 2899
accountPayables 12005 601.67K - - 353 726 -
otherPayables - 8.68M 456.47K 438.6K 49960 20253 2899
accruedExpenses - 410.78K 23163 14352 353 - -
shortTermDebt - 2.22M - - - - -
capitalLeaseObligationsCurrent - 84663 - - - - -
taxPayables - 222.77K - - - - -
deferredRevenue - 2.55M - - - - -
otherCurrentLiabilities 1.25M 36.63M - - - - -
totalCurrentLiabilities 1.26M 51.17M 479.64K 452.95K 50666 20979 2899
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - 84663 - - - - -
totalLiabilities 1.26M 51.17M 479.64K 452.95K 50666 20979 2899
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 286.36K 284.28K 105K 75000 48750 48750 1M
retainedEarnings -4.63M -3.84M -577.75K -487.16K -59276 -22058 -2882
additionalPaidInCapital 3.77M 3.68M 10663 10663 -40000 -40000 -995K
date 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29
netIncome -1.64M -1.51M -875.01K -427.89K -37218 -19176
depreciationAndAmortization 28097 183.18K - - - -
deferredIncomeTax - -1.51M - - - -
stockBasedCompensation - 945.21K 343.52K - - -
changeInWorkingCapital 198.27K -92623 23163 452.95K -373 726
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables 2807.0 20890 - - - -
otherWorkingCapital 195.46K -113.51K 23163 452.95K -373 726
otherNonCashItems -1.56M 1.51M - - 4260 2700
netCashProvidedByOperatingActivities -2.97M -471.81K -508.32K 25061 -33331 -15750
investmentsInPropertyPlantAndEquipment - -111.78K - - - -
acquisitionsNet - 33313 - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 2.77M - - - - -
netCashProvidedByInvestingActivities 2.77M -78466 - - - -
netDebtIssuance - - - - 25800 14654
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - 25800 14654
netStockIssuance 234.25K 114.68K - 26250 - 3750
netCommonStockIssuance 234.25K 114.68K 30000 26250 - 3750
commonStockIssuance 234.25K 114.68K 30000 26250 - 3750
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 22656 391.8K 60918 - - -
netCashProvidedByFinancingActivities 256.91K 506.48K 60918 26250 25800 18404
date 2021-08-31 2021-05-31 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28
revenue 8112.0 23563 1.4M 3.02M 3.72M -12 18 3828 - -
costOfRevenue 15135 20928 2.11M 1.26M 1.58M -4 6 1276 - -
grossProfit -7023.0 2635 -715K 1.76M 2.14M -8 12 2552 - -
researchAndDevelopmentExpenses - - - - - 231.79K - - - -
generalAndAdministrativeExpenses - - - 1.56M 1.33M -3.38M 4.43M 117.03K 103.04K 51550
sellingAndMarketingExpenses - - - - - 6390 - - - -
sellingGeneralAndAdministrativeExpenses 85513 104.1K 186.97K 1.56M 1.33M -3.37M 4.43M 117.03K 103.04K 51550
otherExpenses - - - - - - - - - -
operatingExpenses 85513 104.1K 186.97K 1.56M 1.33M -3.14M 4.43M 117.03K 103.04K 51550
costAndExpenses 100.65K 125.03K 2.3M 2.82M 2.91M -3.14M 4.43M 118.31K 103.04K -51550
netInterestIncome - - -5431 -11530 -15542 - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 5431 11530 15542 - - - - -
depreciationAndAmortization 9483.0 9432 1.96M 451.34K 871.66K 168.83K 9330 5023 103.04K -
ebitda -83053 -91568 843.93K 655.24K 1.67M 3.31M -4.42M -114K -103K -51550
ebit -92536 -101K -1.12M 203.59K 794.76K 3.14M -4.43M -114K -103K -51550
nonOperatingIncomeExcludingInterest - - 216.59K 308 18770 - - - - -910K
operatingIncome -92536 -101K -902K 203.89K 813.53K 3.14M -4.43M -114K -103K -875K
totalOtherIncomeExpensesNet - - -222K -11838 -34316 -316 - - - 909.51K
incomeBeforeTax -92536 -101K -1.12M 192.06K 779.22K 3.14M -4.43M -114K -103K -51550
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -92536 -101K -1.12M 192.06K 779.22K 3.14M -4.43M -114K -103K -51550
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -92536 -101K -1.11M 134.95K 779.22K 3.14M -4.43M -114K -103K -51550
netIncomeDeductions - - - - - - - - - -86055
bottomLineNetIncome -92536 -101K -1.11M 134.95K 779.22K 3.14M -4.43M -114K -103K -51550
eps -0.0 -0.0 -0.0 0.0 0.0 0.01 -0.02 -0.0 -0.0 -0.0
date 2021-08-31 2021-05-31 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28
cashAndCashEquivalents 3584 9031 47957 158.68K 91177 51551 4072 6701 10051 17548
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3584 9031 47957 158.68K 91177 51551 4072 6701 10051 17548
netReceivables - - 9.51M 1.22M 3.71M 3.17M - - - -
accountsReceivables - - 394.12K 164.99K 652.28K 79020 - - - -
otherReceivables - - 9.12M 1.06M 3.06M 3.09M - - - -
inventory - - 14.08M 7.41M 7.42M 10.92M - - - -
prepaids 5261 2852 - 6.58M 5.07M 8.65M - - - -
otherCurrentAssets - - 8.87M 8.51M 8.82M 312.3K - - - -
totalCurrentAssets 8845 11883 32.51M 23.89M 25.11M 23.1M 4072 6701 10051 17548
propertyPlantEquipmentNet 41568 51051 762.81K 725.8K 741.67K 771.83K 97009 106.1K - -
goodwill - - 21.55M 21.55M 21.55M 21.55M - - - -
intangibleAssets - - 2.13M 2.66M 1.42M 1.53M - - - -
goodwillAndIntangibleAssets - - 23.69M 24.21M 22.97M 23.08M - - - -
longTermInvestments 189.32K 798.96K 3.95M 3.26M 3.26M 3.28M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 608.91K 608.91K 608.91K - - - -
totalNonCurrentAssets 230.89K 850.01K 28.4M 28.81M 27.58M 27.74M 97009 106.1K - -
otherAssets - - - - - - - - - -
totalAssets 239.74K 861.9K 60.92M 52.7M 52.68M 50.84M 101.08K 112.8K 10051 17548
totalPayables 12112 12138 2.27M 1.64M 2.07M 9.28M 1278 1275 672.46K 456.47K
accountPayables 11971 11995 1.12M 330.78K 611.68K 601.67K 1278 1275 - -
otherPayables 141 143 1.14M 1.31M 1.46M 8.68M - - 672.46K 456.47K
accruedExpenses 470.36K 410.17K 521.4K 479.23K 361.38K 410.78K 163.86K 100.94K 39206 23163
shortTermDebt - - 2.42M 1.09M 2.2M 2.22M - - - -
capitalLeaseObligationsCurrent - - - 57471 69320 84663 - - - -
taxPayables 141 143 1.14M 1.31M 1.46M 222.77K - - - -
deferredRevenue - - 6.61M 6.57M 4.35M 2.55M - - - -
otherCurrentLiabilities 1M 985.33K 45.04M 38.37M 40.07M 36.63M 888.33K 826.57K - -
totalCurrentLiabilities 1.48M 1.41M 56.86M 48.21M 49.12M 51.17M 1.05M 928.79K 711.67K 479.64K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 57471 69320 84663 - - - -
totalLiabilities 1.48M 1.41M 56.86M 48.21M 49.12M 51.17M 1.05M 928.79K 711.67K 479.64K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 262.36K 286.36K 286.36K 284.28K 284.28K 284.28K 221.1K 220.55K 220.55K 105K
retainedEarnings -4.65M -4.56M -3.91M -2.79M -2.92M -3.84M -7.56M -3.13M -3.02M -577.75K
additionalPaidInCapital 3.15M 3.74M 7.17M 6.9M 6.9M 3.68M 6.39M 2.1M 2.1M 10663
date 2021-08-31 2021-05-31 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28
netIncome -92536 -101.47K -1.11M 192.06K 779.22K 3.14M -4.43M -114.48K -103.04K -51550
depreciationAndAmortization 9483.0 9432 1.96M 451.34K 871.24K 168.83K 9330 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - -3.35M - - - -
changeInWorkingCapital 58023 63912 -2.53M -3.26M -963.56K -530.74K 125.31K -16456 95542 61408
accountsReceivables - - -8.94M 490.58K -573.26K - - - - -
inventory - - -5.98M -2.21M -3.11M - - - - -
accountsPayables -24.08 -10 -31427 -7.08M 10006 19975 -360 - - -
otherWorkingCapital 58047 63922 12.43M 5.54M 2.71M -550.72K 125.67K -16456 95542 61408
otherNonCashItems -388.0 - 451.93K - - - 4.29M 5023 - -
netCashProvidedByOperatingActivities -25418 -28125 -1.22M -2.62M 686.9K -570.03K -2098 -125.91K -7497 9858
investmentsInPropertyPlantAndEquipment - - -199.12K - -2.41M -95 -518 - - -
acquisitionsNet - - 80716 1.09M 3.21M - - - - -
purchasesOfInvestments 623.08 -47109 - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 1.08M - 33313 - -111.17K - -
netCashProvidedByInvestingActivities 623.08 -47109 -118.4K 2.16M 800.53K 33218 -518 -111.17K - -
netDebtIssuance - - 1.15M -1.16M -16910 - - - - -
longTermNetDebtIssuance - - - -26196 - - - - - -
shortTermNetDebtIssuance - - 1.15M -1.13M -16910 - - - - -
netStockIssuance - - - - - 114.68K - - - -
netCommonStockIssuance - - - - - 114.68K - - - -
commonStockIssuance - - - - - 114.68K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 16037 83600 19575 1.59M -1.35M 391.8K -233.73K 233.73K - -
netCashProvidedByFinancingActivities 16037 83600 1.17M 439.32K -1.37M 506.48K -233.73K 233.73K - -