Loading live market data…

BC Moly Ltd.

OTC:CYUXF

$0.1286 USD

$0.02 (16.49%)

Volume
107
Average Volume
1
Market Capitalization
$4.45M
P/E Ratio
301.10
Dividend Yield
0.00%
Price Target
$
Year High
$0.13
Year Low
$0.13
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$9.67

CYUXF Financial

date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30
revenue - - - - - - - - - -
costOfRevenue - 1610 439 565 729 943 1225 1597 - -
grossProfit - -1610 -439 -565 -729 -943 -1225 -1597 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 25290 45104 184.44K 114.05K 146.9K 179.45K 180.95K 116.94K 188.48K 306.28K
sellingAndMarketingExpenses 5000 172.48K - - - - - 27047 21595 -
sellingGeneralAndAdministrativeExpenses 30290 217.59K 184.44K 114.05K 146.9K 179.45K 180.95K 143.98K 210.07K 306.28K
otherExpenses 23205 - - - - - - 46800 41231 38036
operatingExpenses 53495 243.57K 188.39K 115.31K 148.12K 180.79K 182.42K 158.63K 251.3K 320.55K
costAndExpenses 53495 245.18K 188.83K 115.87K 148.85K 181.74K 183.64K 190.78K 251.3K 320.55K
netInterestIncome 29983 9604 -77969 -101K -82074 -61073 -43689 -30156 500 435
interestIncome 29983 9604 64 181 299 361 376 404 500 435
interestExpense - - 78033 101.43K 82373 61434 44065 30560 - -
depreciationAndAmortization 1610 1610 439 439 729 943 1225 1597 3244 14274
ebitda -28680 -233.97K -157.29K -104.56K -134.42K -167.97K -182.04K -158.22K -227K 15.28M
ebit -30290 -219.2K -157.72K -105K -135.14K -168.91K -169.01K -145.58K -213K -15.94M
nonOperatingIncomeExcludingInterest -23205 -25984 -109.14K -112K -96081 -74259 -58698 -45203 -37987 15.62M
operatingIncome -53495 -235.58K -266.86K -217K -231.22K -243.17K -227.7K -190.78K -251K -321K
totalOtherIncomeExpensesNet 29983 9604 64 181 45799 361 376 404 -58266 -15.58M
incomeBeforeTax -23512 -235.58K -266.8K -217K -185.43K -242.81K -227.33K -190.38K -310K -15.9M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -23512 -235.58K -266.8K -217K -185.43K -242.81K -227.33K -190.38K -310K -15.9M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -23512 -235.58K -266.8K -217K -185.43K -242.81K -227.33K -190.38K -310K -15.9M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -23512 -235.58K -266.8K -217K -185.43K -242.81K -227.33K -190.38K -310K -15.9M
eps -0.0 -0.01 -0.01 -0.02 -0.02 -0.03 -0.03 -0.02 -0.04 -2.18
date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30
cashAndCashEquivalents 739.79K 328 11280 14059 9504 52656 81070 82542 44613 57721
shortTermInvestments - 83 83 83 83 83 83 83 83 83
cashAndShortTermInvestments 739.79K 411 11363 14142 9587 52739 81153 82625 44696 57804
netReceivables 11962 1502 - - 765 1010 838 874 137.83K 150.57K
accountsReceivables 11962 1502 - - - - - - - -
otherReceivables - - - - 765 1010 838 874 137.83K 150.57K
inventory - - - - - - - - - -
prepaids 875 1625 5515 8328 10146 8231 13711 12461 15692 3900
otherCurrentAssets - 1M - - - - - - - -
totalCurrentAssets 752.63K 1M 16878 22470 20498 61980 95702 95960 198.22K 212.27K
propertyPlantEquipmentNet 1 65212 2051 2616 3345 4288 5512 7109 102.09K 15.7M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 42500 42500 42500 42500 46500 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 46500 46501 48958 48957 81500
totalNonCurrentAssets 42501 107.71K 44551 45116 49845 50788 52013 56067 151.05K 15.78M
otherAssets - - - - - - - - - -
totalAssets 795.13K 1.11M 61429 67586 70343 112.77K 147.72K 152.03K 349.27K 16M
totalPayables 104.79K 113.92K 8751 9215 30918 49969 78417 22774 80901 93753
accountPayables 104.79 113.92 8.75 9.21 30.92 - - - - -
otherPayables 209.38K 227.61K 17484 18411 61774 1010 838 874 137.83K 150.57K
accruedExpenses - - - - - - - - - 5573
shortTermDebt - 63600 926.74K 775.31K 562.94K 451.5K 308.05K 178.98K 158.91K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - -113.92 -8.75 -9.21 -30.92 - - - - -
otherCurrentLiabilities - 1.01M 320K 260K 268K 160K 82625 82472 114.85K -
totalCurrentLiabilities 104.79K 1.19M 1.26M 1.04M 861.85K 661.47K 469.09K 284.23K 354.66K 99326
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 104.79K 1.19M 1.26M 1.04M 861.85K 661.47K 469.09K 284.23K 354.66K 99326
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 36.87M 36.33M 34.35M 34.35M 34.35M 34.35M - - - -
retainedEarnings -40.54M -40.3M -39.45M -39.23M -39.05M -38.8M -38.58M -38.38M -38.08M -22.17M
additionalPaidInCapital - - - - - - - - - -
date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30
netIncome -235.58K -266.8K -217.12K -185.43K -242.81K -227.33K -190.38K -309.57K -15.9M -316.65K
depreciationAndAmortization 1610 439 565 729 943 1225 1597 3244 14274 21124
deferredIncomeTax - - - - - - - 58766 - -
stockBasedCompensation - - - - - - 1211 54967 - -
changeInWorkingCapital 36944 155.38K 62349 22380 87279 54235 55541 82658 135.15K -116.01K
accountsReceivables -10460 -1502 - 765 245 -172 -1462 136.96K 12735 -108.4K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 47404 156.88K 62349 21615 87034 54407 57003 -54299 122.41K -7603
otherNonCashItems 83 78033 101.43K 36872 61434 43455 30560 20075 15.58M -99589
netCashProvidedByOperatingActivities -196.94K -32952 -52779 -125.44K -93152 -128.41K -101.47K -89859 -170.69K -511.12K
investmentsInPropertyPlantAndEquipment - - - - - - - - -76159 -111.79K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 74833 131.71K
netCashProvidedByInvestingActivities - - - - - - - - -1326 19915
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 1M - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 936.4K 22000 50000 130K 50000 100000 100000 127.79K 158.91K -
netCashProvidedByFinancingActivities 936.4K 22000 50000 130K 50000 100000 100000 127.79K 158.91K -
date 2026-01-31 2025-10-31 2025-07-31 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 350 135 1709 24402 4131 517 1149
sellingAndMarketingExpenses - - - - - - - - 5000 -
sellingGeneralAndAdministrativeExpenses 1659 3445 3367.3 350 135 1709 24402 4131 5517 1149
otherExpenses - - - - 3000 1019 29093 - - -
operatingExpenses 1659 3445 3367.3 350 3135 2728 53495 4131 8812 1149
costAndExpenses 1659 3445 3367.3 350 3135 2728 53495 4131 8812 1149
netInterestIncome - 15352 586.74 8095 8509 8209 8609 6825 7332 7217
interestIncome - 15352 586.74 8095 8509 8209 8609 6825 7332 7217
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 350 135 1709 403 0.4 0.4 403
ebitda -1659 -3445 -3367.3 - - - -23999 244 -5114 6068
ebit -1659 -3445 -3367.3 -350 -135 -1709 -24402 -159 -5517 -212
nonOperatingIncomeExcludingInterest - - - - -3000 -1019 -29093 - -3295 -937
operatingIncome -1659 -3445 -3367.3 -350 -3135 -2728 -53495 -159 -8812 -1149
totalOtherIncomeExpensesNet - 15353 586.74 6559 8509 8209 22701 2853 7332 7217
incomeBeforeTax -1659 11908 -2780 6209 5374 5481 -30794 2694 -1480 6068
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1659 11908 -2780 6209 5374 5481 -30794 2694 -1480 6068
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1659 11908 -2780 6209 5374 5481 -30794 2694 -1480 6068
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1659 11908 -2780 6209 5374 5481 -30794 2694 -1480 6068
eps - 0.0 0.0 0.0 0.0 0.0 -0.0 0.01 -0.01 0.0
date 2026-01-31 2025-10-31 2025-07-31 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31
cashAndCashEquivalents 5000 5157 23675 741.8K 738.45K 755.12K 739.79K 277.3K 298.37K 283
shortTermInvestments 676.06K 674.91K 671.27K - - - - 83 83 83
cashAndShortTermInvestments 681.06K 680.06K 694.95K 741.8K 738.45K 755.12K 739.79K 277.38K 298.45K 366
netReceivables 16278 16176 162.1 1735 1126 101 11962 16460 13650 2263
accountsReceivables - - - 1735 1126 101 11962 16460 13650 2263
otherReceivables 16278 16176 162.1 - - - - - - -
inventory - - - - - - - 500.25K 500.25K 1M
prepaids 876.38 874.88 870.17 875 875 875 875 4625 14625 9125
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 698.22K 697.12K 695.98K 744.41K 740.46K 756.1K 752.63K 798.72K 826.98K 1.01M
propertyPlantEquipmentNet - - - 1 1 1 1 107.9K 107.99K 65126
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 42565 42493 42264 42500 42500 42500 42500 42500 42500 42500
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 42567 42495 42264 42501 42501 42501 42501 150.4K 150.49K 107.63K
otherAssets - - - - - - - - - -
totalAssets 740.79K 739.61K 738.24K 786.91K 782.96K 798.6K 795.13K 949.12K 977.47K 1.12M
totalPayables - - - 438 480 102.2K 104.79K 126.41K 129.9K 124.91K
accountPayables - - - 0.44 0.48 102.19 104.79 126.41 129.9 124.91
otherPayables - - - 875.12 959.04 204.18K 209.38K 252.57K 259.54K 249.57K
accruedExpenses - - - 88859 87554 - - - - -
shortTermDebt - - - - - - - - - 63600
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -124.91
otherCurrentLiabilities 72217 70526 86811 - - - - 500.25K 500.35K 1.01M
totalCurrentLiabilities 72217 70526 86811 89297 88034 102.2K 104.79K 626.66K 630.25K 1.2M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 72217 70526 86811 89297 88034 102.2K 104.79K 626.66K 630.25K 1.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 36.93M 36.86M 36.67M 36.87M 36.87M 36.87M 36.87M 36.83M 36.83M 36.33M
retainedEarnings -40.62M -40.55M -40.35M -40.53M -40.53M -40.53M -40.54M -40.41M -40.38M -40.31M
additionalPaidInCapital - - - - - - - - - -
date 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31
netIncome 2694 -1480 6068 -132.38K -24758 -70434 -8007 -115.69K -37539 -59181
depreciationAndAmortization - - - 1353 85 86 86 110 12 208
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 654 -15186 9263 50229 3604 -24765 7876 115.53K 2259 17589
accountsReceivables -609 -1025 11861 4498 -2810 -11387 -761 -1502 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1263 -14161 -2598 45731 6414 -13378 8637 117.04K - -
otherNonCashItems 609 1025 -11861 83 1980 -1985 933.0 -1 20148 29572
netCashProvidedByOperatingActivities 3348 -16666 15331 -80712 -21069 -95113 -45 -45 -15120 -11812
investmentsInPropertyPlantAndEquipment - - - 106.55K - -106.55K - 63600 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -63600 - 63600 - 63.6 -63600 -
netCashProvidedByInvestingActivities - - - 42950 - -42950 - 63600 -63600 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 500.25K - 499.75K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 500.25K - 436.15K - -63600 70600 15000
netCashProvidedByFinancingActivities - - - 500.25K - 436.15K - -63600 70600 15000