OTC : CZNB

Citizens Bancorp (Nevada City, CA) — Financials

$0.0001 USD

$0.0 (0.0%)

Volume
387
Average Volume
243.34
Market Capitalization
$67.86M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.42
Current Ratio
$0.07
CZNB Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 38.79M 40.27M 32.98M 30.37M 30.95M 33.9M
costOfRevenue 8.3M 7.28M 461K 462K 540K 553K
grossProfit 30.49M 32.99M 32.52M 29.9M 30.41M 33.35M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 570K 558K 435K 394K 410K 313K
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 570K 558K 435K 394K 410K 313K
otherExpenses 25.76M 24.5M 19.94M 15.87M 24.85M 19.09M
operatingExpenses 26.33M 25.06M 20.38M 16.26M 25.26M 19.4M
costAndExpenses 34.63M 32.34M 20.84M 16.72M 25.8M 19.96M
netInterestIncome 27.91M 30.3M 29.48M 26.81M 27.32M 30.26M
interestIncome 36.22M 37.59M 29.94M 27.27M 27.86M 30.82M
interestExpense 8.3M 7.28M 461K 462K 540K 553K
depreciationAndAmortization 616K 517K 524K 594K 562K 530K
ebitda 4.78M 8.45M 12.66M 14.24M 5.71M 14.48M
ebit 4.16M 7.93M 12.14M 13.64M 5.15M 13.95M
nonOperatingIncomeExcludingInterest - - - - - -
operatingIncome 4.16M 7.93M 12.14M 13.64M 5.15M 13.95M
totalOtherIncomeExpensesNet - - - - - -
incomeBeforeTax 4.16M 7.93M 12.14M 13.64M 5.15M 13.95M
incomeTaxExpense 787K 1.78M 3.04M 3.33M 1.05M 3.46M
netIncomeFromContinuingOperations 3.37M 6.15M 9.1M 10.32M 4.1M 10.49M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 3.37M 6.15M 9.1M 10.32M 4.1M 10.49M
netIncomeDeductions - - - - - -
bottomLineNetIncome 3.17M 5.79M 8.58M 9.72M 3.85M 9.79M
eps 0.58 1.03 1.52 1.73 0.69 1.77
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 48.25M 162.17M 155.73M 115.32M 196.07M 52.15M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 48.25M 162.17M 155.73M 115.32M 196.07M 52.15M
netReceivables 3.92M 4.36M 3.84M 3.77M 3.61M 3.49M
accountsReceivables 3.92M 4.36M 3.84M 3.77M 3.61M 3.49M
otherReceivables - - - - - -
inventory - - - - - -
prepaids - - - - - -
otherCurrentAssets - - - - - -
totalCurrentAssets 52.17M 166.54M 159.57M 119.08M 199.69M 55.64M
propertyPlantEquipmentNet 14.11M 14.02M 12.36M 12.39M 12.53M 12.62M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 370.08M - - - - -
taxAssets 18.39M 18.62M - - - -
otherNonCurrentAssets 352.75M 820.55M 883.22M 935.79M 771.39M 721.92M
totalNonCurrentAssets 755.32M 853.19M 895.58M 948.18M 783.92M 734.54M
otherAssets - - - - - -
totalAssets 807.49M 1.02B 1.06B 1.07B 983.61M 790.18M
totalPayables - - - - - -
accountPayables - - - - - -
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 706.98M 752.31M 955.73M 916.44M 833.35M 657.76M
totalCurrentLiabilities 706.98M 752.31M 955.73M 916.44M 833.35M 657.76M
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 27.03M 196.07M 40.77M 55.3M 53.38M 42.09M
totalNonCurrentLiabilities 27.03M 196.07M 40.77M 55.3M 53.38M 42.09M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 734.01M 948.38M 996.5M 971.74M 886.73M 699.85M
treasuryStock - - - - - -
preferredStock 1.93M 1.93M 1.93M 1.93M 2M 2.2M
commonStock 45.2M 44.85M 45.34M 44.78M 44.32M 43.04M
retainedEarnings 63.64M 62.25M 58.44M 51.86M 44.93M 43.32M
additionalPaidInCapital - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 3.37M 6.15M 9.1M 10.32M 4.1M 10.49M
depreciationAndAmortization 616K 517K 524K 594K 562K 530K
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 446K -526K -72000 -153K -124K -477K
accountsReceivables 446K -526K -72000 -153K -124K -477K
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital - - - - - -
otherNonCashItems -1.57M 7.05M 4.01M 1.79M 6.99M 118K
netCashProvidedByOperatingActivities 2.86M 13.2M 13.56M 12.55M 11.53M 10.66M
investmentsInPropertyPlantAndEquipment -708K -1.44M -489K -460K -467K -1.16M
acquisitionsNet - - - - - -
purchasesOfInvestments -48000 -40000 -60.92M -339.18M -131.05M -137.65M
salesMaturitiesOfInvestments 65.07M 78.08M 83.8M 84.49M 106.77M 133.72M
otherInvestingActivities 30.22M -27.05M -16.64M 79.24M -27.34M -6.37M
netCashProvidedByInvestingActivities 94.54M 49.56M 5.74M -175.91M -52.09M -11.46M
netDebtIssuance -160M 160M - - - -
longTermNetDebtIssuance -160M 160M - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance -377K -1.18M - -434K -551K -276K
netCommonStockIssuance -377K -1.18M - -268K - -250K
commonStockIssuance - - - - - -
commonStockRepurchased -377K -1.18M - -434K -551K -276K
netPreferredStockIssuance - - - -166K -551K -26000
netDividendsPaid -1.42M -2.14M -2.72M -1.42M -2.26M -1.85M
commonDividendsPaid -1.42M -2.14M -2.72M -1.42M -2.26M -1.85M
preferredDividendsPaid - - - - - -
otherFinancingActivities -49.52M -213.01M 23.83M 84.46M 187.3M 5.85M
netCashProvidedByFinancingActivities -211.32M -56.32M 21.11M 82.61M 184.49M 3.72M
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue 8.01M 8.21M 9.51M 10.18M 10.89M 10.89M 10.69M 9.79M 9.04M 9.76M
costOfRevenue 750K 778K 1.89M 2.63M 3.01M 2.62M 2.54M 1.86M 261K 118K
grossProfit 7.26M 7.43M 7.62M 7.56M 7.89M 8.27M 8.15M 7.93M 8.78M 9.64M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses 6.66M 6.44M 6.41M 6.53M 6.95M 6.34M 6M 6.4M 6.47M 6.06M
operatingExpenses 6.66M 6.44M 6.41M 6.53M 6.95M 6.34M 6M 6.4M 6.47M 6.06M
costAndExpenses 7.41M 7.22M 8.3M 9.15M 9.96M 8.96M 8.53M 8.26M 6.73M 6.18M
netInterestIncome 6.63M 6.93M 6.9M 6.89M 7.2M 7.59M 7.46M 7.21M 8.09M 8.82M
interestIncome 7.38M 7.7M 8.8M 9.51M 10.2M 10.22M 10M 9.07M 8.35M 8.94M
interestExpense 750K 778K 1.89M 2.63M 3.01M 2.62M 2.54M 1.86M 261K 118K
depreciationAndAmortization - - - - - - - - - -
ebitda 600K 994K 1.2M 1.03M 935K 1.93M 2.16M 1.54M 2.31M 3.58M
ebit 600K 994K 1.2M 1.03M 935K 1.93M 2.16M 1.54M 2.31M 3.58M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 600K 994K 1.2M 1.03M 935K 1.93M 2.16M 1.54M 2.31M 3.58M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 600K 994K 1.2M 1.03M 935K 1.93M 2.16M 1.54M 2.31M 3.58M
incomeTaxExpense 83000 174K 218K 224K 171K 400K 506K 329K 542K 878K
netIncomeFromContinuingOperations 517K 820K 986K 806K 764K 1.53M 1.65M 1.21M 1.77M 2.7M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 517K 820K 986K 806K 764K 1.53M 1.65M 1.21M 1.77M 2.7M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 517K 620K 986K 806K 764K 1.17M 1.65M 1.21M 1.77M 2.18M
eps 0.09 0.14 0.17 0.13 0.13 0.27 0.28 0.2 0.29 0.46
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 50.11M 48.25M 46.98M 119.25M 265.4M 162.17M 173.61M 149.51M 48.92M 155.73M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 50.11M 48.25M 46.98M 119.25M 265.4M 162.17M 173.61M 149.51M 48.92M 155.73M
netReceivables 3.81M 3.92M 4.54M 4.11M 4.52M 4.36M 4.59M 3.8M 3.81M 3.84M
accountsReceivables 3.81M 3.92M 4.54M 4.11M 4.52M 4.36M 4.59M 3.8M 3.81M 3.84M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 53.92M 52.17M 51.52M 123.37M 269.92M 166.54M 178.2M 153.31M 52.73M 159.57M
propertyPlantEquipmentNet 14.06M 14.11M 13.82M 13.65M 13.37M 14.02M 13.25M 12.59M 12.43M 12.36M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 366.96M 370.08M 372.44M - - - - - - -
taxAssets 16.11M 18.39M - 18.93M 17.7M 18.62M - - - -
otherNonCurrentAssets 347.46M 352.75M 393.87M 762.99M 794.49M 820.55M 844.23M 865.35M 877.42M 883.22M
totalNonCurrentAssets 744.6M 755.32M 780.13M 795.57M 825.57M 853.19M 857.48M 877.93M 889.84M 895.58M
otherAssets - - - - - - - - - -
totalAssets 798.51M 807.49M 831.66M 918.94M 1.1B 1.02B 1.04B 1.03B 942.58M 1.06B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 692.4M 706.98M 718.61M 713.61M 726.14M 752.31M 779.04M 772.1M 801.68M 955.73M
totalCurrentLiabilities 692.4M 706.98M 718.61M 713.61M 726.14M 752.31M 779.04M 772.1M 801.68M 955.73M
longTermDebt - - - 100M 260M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 26.8M 27.03M 30.09M 33.22M 39.96M 196.07M 197.83M 194.23M 72.98M 40.77M
totalNonCurrentLiabilities 26.8M 27.03M 30.09M 133.22M 299.96M 196.07M 197.83M 194.23M 72.98M 40.77M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 719.2M 734.01M 748.7M 846.83M 1.03B 948.38M 976.86M 966.33M 874.66M 996.5M
treasuryStock - - - - - - - - - -
preferredStock 1.93M 1.93M 1.93M 1.93M 1.93M 1.93M 1.93M 1.93M 1.93M 1.93M
commonStock 45.54M 45.2M 45.24M 45.32M 45.5M 44.85M 44.85M 45.72M 45.72M 45.34M
retainedEarnings 64.16M 63.64M 64.74M 63.78M 63.02M 62.25M 62.79M 61.45M 60.24M 58.44M
additionalPaidInCapital - - - - - - - - - -