OTC : DEVM

DevMar Equities, Inc. — Financials

$0.0004 USD

$0 (0.0%)

Volume
55.1K
Average Volume
655
Market Capitalization
$20.77K
P/E Ratio
-1.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
DEVM Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
revenue - - - - 2.62M 522.9K 189.84K - - -
costOfRevenue - - - - 1.07M 1.55M 421.69K - - -
grossProfit - - - - 1.55M -1.03M -231.86K - - -
researchAndDevelopmentExpenses - - - - -2.95 - - - - -
generalAndAdministrativeExpenses - - - - - 5.33M 3.27M 2.65M - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - 5.64M 5.33M 3.27M 2.65M 28836 13239
otherExpenses 19289 2030 67820 -117 -2.46M - - - - -
operatingExpenses 19289 2030 67820 -117 12.41M 5.62M 3.64M 2.65M 28836 13239
costAndExpenses 19289 2030 67820 -117 13.49M 7.18M 4.06M 2.65M 28836 13239
netInterestIncome - - - - -27398 161.78K 49404 68783 - -
interestIncome - - - 8184 106.4K 161.78K 49404 69005 - -
interestExpense 1894 2416 3257 - 133.79K - - 222 - -
depreciationAndAmortization 19289 2030 67820 8184 6.78M 297.9K 364.94K 38719 - -
ebitda -19290 -2030 - -8184 -3.98M -6.36M -3.51M -2.61M -28836 -13239
ebit -19289 - -67820 -8184 -7.6M -6.66M -3.87M -2.65M -28836 -13239
nonOperatingIncomeExcludingInterest - - - - 2.33M - - - - -
operatingIncome -19290 -2030 -67820 -51.94M -15.06M -10.22M -10.28M -2.65M -28836 -13239
totalOtherIncomeExpensesNet -1893 -2416 -1440 4 -2.46M 2.41M -6.27M 68783 - -
incomeBeforeTax -21183 -4446 -69260 -8180 -7.73M -4.25M -10.14M - -28836 -13239
incomeTaxExpense - - - -8180 39399 50891 656 -68783 - -
netIncomeFromContinuingOperations -21183 -4446 -69260 -8297 -7.77M -4.3M -10.14M -2.58M -28836 -13239
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21183 -4446 -69260 -8297 -7.77M -4.3M -10.14M -2.58M -28836 -13239
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21183 -4446 -69260 -8297 -7.77M -4.3M -10.14M -2.58M -28836 -13239
eps -0.0 -0.0 -0.0 - -0.17 -0.1 -0.47 -0.15 -0.0 -0.0
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
cashAndCashEquivalents 357 387 478 50 4.18M 8.33M 2.38M 6.73M 1025 19861
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 357 387 478 50 4.18M 8.33M 2.38M 6.73M 1025 19861
netReceivables - - - - 12950 14603 26294 - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 12950 14603 26294 - - -
inventory - - - - -15.82M - 19519 - - -
prepaids - - - - 317.28K 119.89K 19519 20132 - -
otherCurrentAssets 357 387 478 28823 - - - - - 500
totalCurrentAssets 714 774 956 28873 4.93M 8.46M 2.61M 6.75M 1525 20361
propertyPlantEquipmentNet - - - - 8.49M 12.85M 2.61M 231.6K - -
goodwill - - - - - 5.59M - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - 5.59M - - - -
longTermInvestments - - - - - 2.78M - - - -
taxAssets 357 387 478 28823 16.14M -2.78M - - - -
otherNonCurrentAssets - - - -28823 -13.42M 2.78M 2.67M - - -
totalNonCurrentAssets 357 387 478 28823 11.21M 21.22M 5.28M 231.6K - -
otherAssets -714 -774 -956 -28723 - - - - - -
totalAssets 357 387 478 28973 16.14M 29.68M 7.9M 6.99M 1525 20361
totalPayables - - - - 766.59K 1.05M 2.52M 29685 - 500
accountPayables - - - - 766.59K 1.05M 2.52M 29685 - 500
otherPayables - - - - - - - - - -
accruedExpenses - - - - 728.03K 371.93K 267.16K 127.11K 1000 3100
shortTermDebt 89526 70267 68328 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - 14600 2
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 3100
otherCurrentLiabilities 5983 - - 29086 346.62K 7.46M 7.5M - - 1998
totalCurrentLiabilities 89526 70267 68328 29086 1.84M 9.01M 10.29M 156.79K 15600 5600
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 95509 74356 70000 29086 2.57M - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -89526 -70267 -68328 -50 724.79K 127.61K - - - -
totalNonCurrentLiabilities 5983 4088 1673 29036 724.79K 127.61K 3860 - - -
otherLiabilities - - - -6194 - -127.61K - - - -
capitalLeaseObligations - - - - - - - - 14600 2
totalLiabilities 95509 74356 70000 51928 2.57M 9.01M 10.29M 156.79K 15600 5600
treasuryStock - - - - - - - - - -
preferredStock 500 500 500 - - - - - - -
commonStock 51928 51928 51928 - 46467 46190 25429 18935 - -
retainedEarnings -39.62M -39.59M -39.59M -263 -25.89M -18.11M -13.82M -2.62M -42075 -13239
additionalPaidInCapital - - - - 39.42M 38.74M 11.4M 9.43M 28000 28000
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
netIncome -21183 -4446 -69260 -8297 -7.77M -4.3M -10.14M -2.58M -28836 -13239
depreciationAndAmortization - - - - 6.78M 297.9K - 38719 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 564.63K 742.55K 688.48K 1.25M - -
changeInWorkingCapital 1894 2416 30333 29086 521.5K -575.34K 704.46K 136.16K -2600 3100
accountsReceivables - - - - -418.74K 205.18K - - - -
inventory - - - - - - - - - -
accountsPayables - - - - 157.59K -762.13K 780.59K 29685 - -
otherWorkingCapital 1894 2416 30333 29086 363.9K 186.79K -76124 106.48K - 3100
otherNonCashItems - - - 880 -10.82M -1.65M 6.69M 23555 - -
netCashProvidedByOperatingActivities -19289 -2030 -38927 21669 -2.96M -5.78M -2.06M -1.14M -31436 -10139
investmentsInPropertyPlantAndEquipment - - - -18773 -1.25M -5.26M -7.44M -270.32K - -
acquisitionsNet - - - - - 289.94K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -10000 58154 -104.56K -2.67M - - -
netCashProvidedByInvestingActivities - - - -28773 -1.19M -5.08M -10.11M -270.32K - -
netDebtIssuance - - - - - - - 50100 - -
longTermNetDebtIssuance - - - - - - - 100 - -
shortTermNetDebtIssuance - - - - - - - 50000 - -
netStockIssuance - - - - - 17.83M 7.82M 8.09M - 28000
netCommonStockIssuance - - - - - 17.83M 7.82M 8.09M - 28000
commonStockIssuance - - - 7154 - 17.83M 8.83M 8.39M - 28000
commonStockRepurchased - - - - - -1.02M -1.02M -303.98K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 19259 1939 39355 7154 - -1.02M - - 12600 2000
netCashProvidedByFinancingActivities 19259 1939 39355 7154 - 16.81M 7.82M 8.14M 12600 30000
date 2022-03-31 2021-09-30 2021-06-30 2021-03-31 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
revenue - - - - 860.55K 998.46K 623.14K 639.44K 363.43K 105.36K
costOfRevenue - - - - 488.05K 125.96K 500.14K 176.86K 269.98K 429.76K
grossProfit - - - - 372.5K 872.5K 122.99K 462.58K 93456 -324.41K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 1.12M - 888.92K 1.3M 2.28M 1.42M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - 1.12M 1.16M 888.92K 1.3M 2.28M 1.42M
otherExpenses -1950 -11100 -20 1474 - - - - - -
operatingExpenses -1950 -11100 -20 1474 1.51M 7.82M 927.31K 1.34M 2.33M 1.54M
costAndExpenses 1950 11100 15 1474 2M 7.94M 1.43M 1.52M 2.6M 1.97M
netInterestIncome - - - - -7731 -2920 -7258 13354 -30574 111.6K
interestIncome - - - - 23606 24336 25230 51147 5682 111.6K
interestExpense - - - 606 31337 27256 32488 37793 36256 -
depreciationAndAmortization - - - - 395.03K 6.65M 38384 42634 47320 116.31K
ebitda -1950 -11100 -20 -1470 -744.68K -4.42M -765.93K -838.26K -2.19M -1.74M
ebit - - - -1474 -1.14M -11.07M 130.66K 1.03M 2.31M -1.86M
nonOperatingIncomeExcludingInterest - - - 4 - -74612 -934.98K -1.91M -4.54M -
operatingIncome -1950 -11100 -20 -1470 -1.14M -11.14M -804.32K -880.89K -2.23M -5.15M
totalOtherIncomeExpensesNet -775 -665 -617 -610 -55693 47356 902.49K 1.87M 4.5M 1.69M
incomeBeforeTax -2725 -11765 -637 -2080 -1.2M -11.1M 98175 993.66K 2.27M -173.92K
incomeTaxExpense - - - - 14407 9422 8474 11314 10189 11134
netIncomeFromContinuingOperations -2725 -11765 -637 -2080 -1.21M -11.11M 89701 982.35K 2.26M -185.05K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2725 -11765 -637 -2080 -1.21M -11.11M 89701 982.35K 2.26M -185.05K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2725 -11765 -637 -2080 -1.21M -11.11M 89701 982.35K 2.26M -185.05K
eps -0.0 -0.0 -0.0 -0.0 -0.03 -0.24 0.0 0.02 0.05 -
date 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31
cashAndCashEquivalents 357 357 357 357 372 2.3M 4.18M 4.62M 5.32M 7.45M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 357 357 357 357 372 2.3M 4.18M 4.62M 5.32M 7.45M
netReceivables - - - - - 458.21K 12950 107.03K 3601 -
accountsReceivables - - - - - - - 107.03K - -
otherReceivables - - - - - 458.21K 12950 - 3601 -
inventory - - - - - - - - - -
prepaids - - - - - 324.53K 317.28K 281.66K 244.54K 117.53K
otherCurrentAssets -357 -357 -357 -357 -372 - - - - -
totalCurrentAssets - - - - - 3.08M 4.93M 5.01M 6.57M 7.57M
propertyPlantEquipmentNet - - - - - 8.26M 8.49M 12.98M 12.85M 12.83M
goodwill - - - - - - - 5.59M 5.59M 5.59M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - 5.59M 5.59M 5.59M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 3.34M 2.72M 2.7M 2.68M 2.78M
totalNonCurrentAssets - - - - - 11.6M 11.21M 21.27M 21.11M 21.2M
otherAssets 357 357 357 357 372 - - - - -
totalAssets 357 357 357 357 372 14.68M 16.14M 26.28M 27.68M 28.77M
totalPayables - - - - - 349.4K 766.59K 185.71K 681.86K 1.19M
accountPayables - - - - - 349.4K 766.59K 185.71K 681.86K 1.19M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 702.87K 728.03K 638.52K 637.49K 505.9K
shortTermDebt 914.48K 89526 82826 71725 71725 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -914.48K -89526 -82826 -71725 -71725 427.45K 346.62K 389.54K 1.33M 3.19M
totalCurrentLiabilities 914.48K 89526 82826 71725 71725 1.48M 1.84M 1.21M 2.65M 5.56M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -816.24K 5983 5983 5318 4696 789.92K 724.79K 459.25K 611.28K -
totalNonCurrentLiabilities -816.24K 5983 5983 5318 4696 789.92K 724.79K 459.25K 611.28K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 98234 95509 88809 77043 76421 2.27M 2.57M 1.67M 3.26M 5.56M
treasuryStock - - - - - - - - - -
preferredStock 500 500 500 500 500 - - - - -
commonStock 51928 51928 51928 51928 51928 46451 46467 46467 46315 46265
retainedEarnings -39.62M -39.62M -39.61M -39.6M -39.6M -27.1M -25.89M -14.78M -14.87M -15.86M
additionalPaidInCapital 39.47M 39.47M 39.47M 39.47M - 39.46M 39.42M 39.34M 39.25M 39.02M
date 2022-03-31 2021-09-30 2021-03-31 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
netIncome -2725 -11765 -2080 - - - - 2.26M -185.05K -329.48K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 42727 78980 88471 193.68K 203.5K 314.16K 121.88K
changeInWorkingCapital 775 665 607 -136.38K 766.69K 207.33K -1.67M 1.21M 1.08M 190.54K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - -162.45K 1.02M -496.15K -599.65K 232.93K 1.19M 131.93K
otherWorkingCapital 775 665 607 26075 -253.77K 703.49K -1.07M 980.92K -107.82K 58610
otherNonCashItems - - - -766.81K -304.16K -776.9K -808.22K -4.41M -1.37M -831.84K
netCashProvidedByOperatingActivities -1950 -11101 -1473 -860.46K 541.51K -481.1K -2.28M -734.75K -160.58K -848.9K
investmentsInPropertyPlantAndEquipment - - - -399.38K -957.59K -194.42K 44230 -141.38K -2.29M -1.87M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -625.26K -21893 -21892 101.94K - -104.56K -
netCashProvidedByInvestingActivities - - - -1.02M -979.48K -216.31K 146.17K -141.38K -2.4M -1.87M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - -21584 -
netCommonStockIssuance - - - - - - - - -21584 -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - -21584 -6651
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1950 11101 1458 - - - - - - -6651
netCashProvidedByFinancingActivities 1950 11101 1458 - - - - - -21584 -6651