OTC : DLPRF

DLP Resources Inc. — Financials

$0.16 USD

$0.02 (14.11%)

Volume
10K
Average Volume
15.59K
Market Capitalization
$24.62M
P/E Ratio
-5.52
Dividend Yield
0.00%
Price Target
Year High
$0.50
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$18.58
DLPRF Financial Statements
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31 2017-12-31
revenue - - - - - - - -
costOfRevenue 10615 18492 10499 2859 794 - - -
grossProfit -10615 -18492 -10499 -2859 -794 - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 1.54M 1.17M 498.71K 381.74K 336.63K 297.38K - -
sellingAndMarketingExpenses 5.42M 5.13M 3.37M 1.54M 2.35M 460.03K - -
sellingGeneralAndAdministrativeExpenses 6.96M 6.3M 3.87M 1.92M 2.69M 749.9K 182.86K 169
otherExpenses - - - 160.77K - - - -
operatingExpenses 6.96M 6.3M 3.97M 2.01M 2.73M 749.9K 182.86K 169
costAndExpenses 6.96M 6.3M 3.98M 2.01M 2.73M 749.9K 182.86K 169
netInterestIncome 48344 - - - - - - -
interestIncome 48344 - - - - - 685 24
interestExpense - - - - - - - -
depreciationAndAmortization 10615 28492 30499 2859 794 757.41K 171.86K 161.14K
ebitda -5.17M -6.3M -3.87M -1.92M -2.69M - -183K -170
ebit -5.18M -6.33M -3.9M -1.92M -2.69M -757K - -
nonOperatingIncomeExcludingInterest 65625 28492 -83376 2859 794 7512 - -
operatingIncome -6.96M -6.3M -3.98M -1.92M -2.69M -750K -183K -170
totalOtherIncomeExpensesNet -189.76K -793K 166.62K 162.3K 211.44K -513K 689 25
incomeBeforeTax -7.15M -7.09M -3.81M -1.85M -2.48M -1.38M -182K -145
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -7.15M -7.09M -3.81M -1.85M -2.48M -1.38M -182K -145
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 114.8K - -
netIncome -5.18M -7.09M -3.81M -1.85M -2.48M -1.26M -182K -145
netIncomeDeductions - - - - - 114.8K - -
bottomLineNetIncome -5.18M -7.09M -3.81M -1.85M -2.48M -1.38M -182K -145
eps -0.04 -0.07 -0.05 -0.03 -0.04 -0.03 -0.07 -0.0
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31
cashAndCashEquivalents 820.63K 1.29M 1.96M 1.21M 1.15M 414.73K 256.18K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 820.63K 1.29M 1.96M 1.21M 1.15M 414.73K 256.18K
netReceivables 35305 - 21328 22657 - - 4925
accountsReceivables 35305 19213 21328 22657 40974 - 4925
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids 9561 76749 9142 153.73K 79450 18054 -
otherCurrentAssets - - - - - 1124 -
totalCurrentAssets 865.5K 1.38M 1.99M 1.38M 1.27M 433.91K 261.1K
propertyPlantEquipmentNet 1.08M 838.47K 574.89K 382.09K 14651 59871 -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 396.47K 109.55K 413.85K 101.9K 66100 - -
taxAssets - - - - - - -
otherNonCurrentAssets 547.13K 150.93K - - 155.12K 38100 -
totalNonCurrentAssets 1.63M 989.4K 988.74K 483.99K 235.87K 97971 -
otherAssets - - - - - - -
totalAssets 2.49M 2.37M 2.98M 1.87M 1.51M 531.88K 261.1K
totalPayables 124.74K 413.8K 406.8K 75393 176.16K 26568 -
accountPayables 124.74K 413.8K 406.8K 75393 176.16K 26568 -
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - 11550 28134 84227 - - 37847
totalCurrentLiabilities 124.74K 425.35K 434.93K 159.62K 176.16K 26568 37847
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 0.0 - - - - -
totalNonCurrentLiabilities - 0.0 - - - - -
otherLiabilities - -0.0 - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 124.74K 425.35K 434.93K 159.62K 176.16K 26568 37847
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 18.86M 14.33M 10.08M 6.51M 4.46M 1.02M 351.85K
retainedEarnings -23.65M -16.5M -9.41M -5.59M -3.74M -1.26M -182.32K
additionalPaidInCapital - - - - - - -
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31 2017-12-31
netIncome -7.15M -7.09M -3.81M -1.85M -2.48M -1.26M -182.17K -145
depreciationAndAmortization 14649 18492 10499 2859 794 - - -
deferredIncomeTax - - -282.78K - -220.51K - - -
stockBasedCompensation 1.04M 812.8 187.54K 90097 179.07K - - -
changeInWorkingCapital -670.02K -544.67K 214.4K -156.73K 48347 -55176 38180 -5258
accountsReceivables -497.06K -435.06K -261.59K 18317 -39850 -1124 - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital -172.96K -109.61K 475.99K -175.05K 88197 -54052 - -5258
otherNonCashItems 136.19K 1.49M 388.04K -160.77K -37770 513.98K 40470 -
netCashProvidedByOperatingActivities -6.63M -6.12M -3.48M -2.08M -2.51M -805.08K -103.52K -5403
investmentsInPropertyPlantAndEquipment -314.33K -287.36K -169.67K -170.56K -35694 -8621 - -
acquisitionsNet - - - - - 134.56K - -
purchasesOfInvestments - - -49031 -35800 -28000 -38100 - -
salesMaturitiesOfInvestments - - - - - 41.56 - -
otherInvestingActivities 2414 - -49031 -35800 -28000 -41.56 - -
netCashProvidedByInvestingActivities -311.91K -287.36K -218.7K -206.36K -63694 87836 - -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 6.98M 4.11M 4.74M - - - - -
netCommonStockIssuance 6.98M 4.11M 4.74M 2.43M 2.77M - - -
commonStockIssuance 6.98M 4.11M 4.74M 2.43M 2.77M 1.13M 214.6K 150.5K
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -506.03K 1.62M -277.79K 2336.02 3313.4 1234.88 214.6K 150.5K
netCashProvidedByFinancingActivities 6.48M 5.73M 4.46M 2336.02 3313.4 1.13M 214.6K 150.5K
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue 3321 3194 2269 3780 3539 3577 3753 4761 4718 1495
grossProfit -3321 -3194 -2269 -3780 -3539 -3577 -3753 -4761 -4718 -1495
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 939.28K 473.12K 249.02K 367.58K 98300 297.53K 257.76K 294.41K 708.08K 148.06K
sellingAndMarketingExpenses - - 607.31K - 1.29M 2.05M 2.14M - 682.8K 1.89M
sellingGeneralAndAdministrativeExpenses 939.28K 473.12K 856.33K 367.58K 1.39M 2.34M 2.4M 294.41K 1.39M 2.04M
otherExpenses 937.9K 2M -196.46K 471.71K 16863 1.94M 1.87M 301.31K 552.08K -
operatingExpenses 1.88M 2.47M 659.87K 839.29K 1.4M 2.38M 2.44M 595.72K 1.42M 2.05M
costAndExpenses 1.88M 2.47M 662.14K 843.07K 1.39M 2.38M 2.44M 583.39K 1.42M 2.05M
netInterestIncome 22301 27988 2563 3422 6790 31588 24915 - - -4719
interestIncome 22301 27988 2563 3422 6790 31588 24915 - - -
interestExpense - - - - - - - - - 4719
depreciationAndAmortization 3321 3194 3144 3780 3539 3577 3753 4761 4718 4719
ebitda -1.88M -2.47M -856.33K -839.29K -1.4M -2.38M -2.44M -596K -1.42M -2.05M
ebit -1.88M -2.47M -859.47K -843.07K -1.4M -2.38M -2.44M -600K -1.42M -2.05M
nonOperatingIncomeExcludingInterest - - 3144 54756 3539 3577 40880 4761 4718 1495
operatingIncome -1.88M -2.47M -662.14K -843.07K -1.39M -2.38M -2.4M -600K -1.42M -2.05M
totalOtherIncomeExpensesNet -17330 89015 31503 -151.83K 19363 6895 -13013 -670K -35207 -4173
incomeBeforeTax -1.9M -2.38M -630.64K -994.9K -1.37M -2.37M -2.42M -1.27M -1.46M -2.05M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.9M -2.38M -630.64K -994.9K -1.37M -2.37M -2.42M -1.27M -1.46M -2.05M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.9M -2.38M -630.64K -994.9K -1.37M -2.37M -2.42M -1.27M -1.46M -2.05M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.9M -2.38M -630.64K -994.9K -1.37M -2.37M -2.42M -1.27M -1.46M -2.05M
eps -0.01 -0.02 -0.0 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.02
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 3.52M 3.54M 5.07M 820.63K 1.38M 1.6M 4.32M 1.29M 842.87K 1.99M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.52M 3.54M 5.07M 820.63K 1.38M 1.6M 4.32M 1.29M 842.87K 1.99M
netReceivables 30088 28573 18555 35305 16743 68796 125.71K - 15285 -
accountsReceivables 30088 28573 18555 35305 16743 68796 125.71K 19213 15285 91822
otherReceivables - - 18555 - - - - - - -
inventory - - - - - - -125.71K - - -
prepaids 50725 75198 8602 9561 83824 76534 83409 76749 86090 77978
otherCurrentAssets 3 1.42M 1.96M - - - 125.71K - - -
totalCurrentAssets 3.6M 5.07M 7.06M 865.5K 1.48M 1.75M 4.53M 1.38M 944.24K 2.16M
propertyPlantEquipmentNet 1.54M 1.01M 1.02M 1.08M 1.11M 1.01M 1.02M 838.47K 838.63K 736.08K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 535.21K 500.39K 421.14K 396.47K 478.36K 440.78K 244.68K 150.93K 800.1K 760.88K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 607.11K - 547.13K 695.25K 614.41K 337.87K - - -
totalNonCurrentAssets 2.07M 2.12M 1.44M 1.63M 1.81M 1.63M 1.36M 989.4K 1.64M 1.5M
otherAssets - - - - - - - - - -
totalAssets 5.67M 7.19M 9.06M 2.49M 3.29M 3.37M 5.89M 2.37M 2.58M 3.66M
totalPayables 193.41K 521.24K 181.89K 124.74K 104.65K 798.66K 1.07M 413.8K 203.45K 550.94K
accountPayables 193.41K 521.24K 181.89K 124.74K 104.65K 798.66K 1.07M 413.8K 203.45K 550.94K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 304 - -46438 - - - 5775 11550 - -
totalCurrentLiabilities 193.71K 521.24K 135.45K 124.74K 104.65K 798.66K 1.07M 425.35K 203.45K 550.94K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 193.71K 521.24K 135.45K 124.74K 104.65K 798.66K 1.07M 425.35K 203.45K 550.94K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.34M 23.32M 16.83M 18.86M 18.15M 17.6M 17.76M 14.33M 14.32M 13.28M
retainedEarnings -28.85M -26.91M -17.7M -23.65M -22.66M -21.29M -18.92M -16.5M -15.23M -13.78M
additionalPaidInCapital - - - - - - - - - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -1.9M -2.38M -873.74K -994.9K -1.37M -2.37M -2.42M -1.27M -1.46M -2.05M
depreciationAndAmortization 3321 3194 3144 3780 3539 3577 3753 4761 4718 4719
deferredIncomeTax - - - - - - - - -575.35K -271.01K
stockBasedCompensation 682.61K 184.82K 110.47K 125.44K 636.05K 128.89K 146.1K 93708 603.22K 56485
changeInWorkingCapital -137.92K 220.21K -29116 140.43K -731.48K -481.41K 402.43K 115.83K -318.28K -688.89K
accountsReceivables 165.83K -120.79K -26759 44797 -28789 -219.63K -293.43 -54851 37315 -205.09K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -303.75K 341K -2357 95637 -702.69K -261.77K 402.72K 170.68K -355.6K -483.81K
otherNonCashItems 1073 131.85K 214.05K 135.74K 437.62K 452 0.0 858.18K 575.35K 271.91K
netCashProvidedByOperatingActivities -1.35M -1.98M -575.2K -589.51K -1.46M -2.72M -1.86M -356.34K -1.17M -2.68M
investmentsInPropertyPlantAndEquipment -122.84K -2269 -245.74K -19875 -101.82K -6 -192.62K 114 -107.26K -8916
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -912 - -2303 -1283 6000 - - - -
netCashProvidedByInvestingActivities -122.84K -3181 -245.74K -22178 -103.1K 5994 -192.62K 114 -107.26K -8916
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 14239 -50440 5.29M - 1.36M - 5.62M 801.98K 99900 3.21M
netCommonStockIssuance 14239 -50440 5.29M 60322 1.36M -3712.55 5.62M 801.98K 99900 3.21M
commonStockIssuance 14239 -50440 5.29M 60322 1.36M -3712.55 5.62M 801.98K 99900 3.21M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -20265 7.33M 48530 -16530 -5175 -532.86K -1779 25620 109.8K
netCashProvidedByFinancingActivities 14239 -70705 5.29M 48530 1.35M -5175 5.09M 800.2K 125.52K 3.32M