NYSE : DMYI

dMY Technology Group, Inc. III — Financials

$10.4 USD

-$0.53 (-4.85%)

Volume
4.76M
Average Volume
1.27M
Market Capitalization
$2.08B
P/E Ratio
260.00
Dividend Yield
0.00%
Price Target
Year High
$15.39
Year Low
$9.88
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$14.05
DMYI Financial Statements
date 2025-12-31 2024-12-31 2020-12-31
revenue 130.02M 43.07M -
costOfRevenue 77.49M 20.6M -
grossProfit 52.53M 22.48M -
researchAndDevelopmentExpenses 305.7M 136.83M -
generalAndAdministrativeExpenses 245.09M 71.06M 601.7K
sellingAndMarketingExpenses 53.45M 28.4M -
sellingGeneralAndAdministrativeExpenses 298.53M 99.45M 601.7K
otherExpenses 82M 18.65M -
operatingExpenses 686.24M 254.93M 601.7K
costAndExpenses 763.73M 275.53M 601.7K
netInterestIncome - - -
interestIncome - - -
interestExpense - - -
depreciationAndAmortization 82M 18.65M 30565
ebitda 82M -313.05M -629.27K
ebit - - -659.84K
nonOperatingIncomeExcludingInterest - - -
operatingIncome -633.72M -232.46M -659.84K
totalOtherIncomeExpensesNet 77.02M -99.13M 30565
incomeBeforeTax -556.69M -331.59M -629.27K
incomeTaxExpense 44.57M -59000 -
netIncomeFromContinuingOperations -510.38M - -629.27K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -510.38M -331.65M -629.27K
netIncomeDeductions - - -
bottomLineNetIncome -510.38M - -629.27K
eps -1.82 -1.56 -0.02
date 2025-12-31 2024-12-31 2020-12-31
cashAndCashEquivalents 1.03B 54.39M 1569.74
shortTermInvestments 1.36B 285.9M 300.03K
cashAndShortTermInvestments 2.39B 340.29M 301.6K
netReceivables 66.53M 10.19M -
accountsReceivables 66.53M - -
otherReceivables - 10.19M -
inventory - - -
prepaids - - -
otherCurrentAssets 127.75M 28.32M -299.26K
totalCurrentAssets 2.59B 378.8M 2340.02
propertyPlantEquipmentNet 142.87M 62.23M -
goodwill 1.96B 9.9M -
intangibleAssets 767.43M 29.47M -
goodwillAndIntangibleAssets 2.73B 39.37M -
longTermInvestments 944.64M 23.54M -
taxAssets - - -
otherNonCurrentAssets 165.39M 4.44M 300.03K
totalNonCurrentAssets 3.98B 129.59M 300.03K
otherAssets - - -0.02
totalAssets 6.57B 508.39M 302.37K
totalPayables 26.14M 5.23M 850.44
accountPayables 26.14M 5.23M 850.44
otherPayables - - -
accruedExpenses - - -
shortTermDebt 8.85M 3.37M 31366
capitalLeaseObligationsCurrent - - -
taxPayables - - 58132
deferredRevenue 42.12M 10.68M 58132
otherCurrentLiabilities 89.72M 16.81M -88895.99
totalCurrentLiabilities 166.82M 36.08M 1452.45
longTermDebt 21.17M 14.36M -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 2.57B 74.08M 10500
totalNonCurrentLiabilities 2.59B 88.44M 10500
otherLiabilities - - -0.45
capitalLeaseObligations - - -
totalLiabilities 2.76B 124.53M 11952
treasuryStock - - -
preferredStock - - -
commonStock 36000 22000 285.42K
retainedEarnings -1.19B -683.72M -
additionalPaidInCapital - - -
date 2025-12-31 2024-12-31
netIncome -512.12M -331.65M
depreciationAndAmortization 73.68M 9.85M
deferredIncomeTax -44.87M -
stockBasedCompensation 312.03M 106.88M
changeInWorkingCapital - -
accountsReceivables -37.67M 1.61M
inventory - -
accountsPayables -7.64M -601K
otherWorkingCapital - -
otherNonCashItems -111.91M 109.24M
netCashProvidedByOperatingActivities -283.19M -105.68M
investmentsInPropertyPlantAndEquipment -16.42M -17.99M
acquisitionsNet - -
purchasesOfInvestments -2.67B -296.33M
salesMaturitiesOfInvestments 682.83M 418.08M
otherInvestingActivities -92.2M -21.03M
netCashProvidedByInvestingActivities -2.1B 82.73M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 3.31B -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 3.36B 41.69M
netCashProvidedByFinancingActivities 3.36B 41.69M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2021-06-30 2020-12-31
revenue 64.67M 61.89M 39.87M 20.69M 7.57M - -
costOfRevenue 49.25M 43.59M 21.25M 8.33M 4.32M - -
grossProfit 15.41M 18.3M 18.61M 12.37M 3.25M - -
researchAndDevelopmentExpenses 125.74M 96.1M 66.3M 103.36M 39.95M - -
generalAndAdministrativeExpenses 88.62M 90.67M 82.5M 48.11M 23.81M 376.81K 601.7K
sellingAndMarketingExpenses 29.44M 19.52M 14.44M 10.88M 8.61M - -
sellingGeneralAndAdministrativeExpenses 118.05M 110.19M 96.95M 58.98M 32.42M 376.81K 601.7K
otherExpenses 43.13M 40.64M 24.18M 10.62M 6.56M 50000 -
operatingExpenses 286.92M 246.93M 187.43M 172.96M 78.93M 426.81K 601.7K
costAndExpenses 336.18M 290.52M 208.68M 181.29M 83.24M 426.81K 601.7K
netInterestIncome - - - - - 4 -
interestIncome - - - - - 4 -
interestExpense - - - - - - -
depreciationAndAmortization 43.13M 40.64M 24.18M 10.62M 6.56M - 30565
ebitda 854.87M 40.64M -1.04B -182.18M -25.68M -426.81K -629.27K
ebit - - -1.06B -192.8M -32.24M -426.81K -659.84K
nonOperatingIncomeExcludingInterest - - - 32.21M -43.44M - -
operatingIncome -271.51M -228.63M -168.81M -160.59M -75.68M -426.81K -659.84K
totalOtherIncomeExpensesNet 1.07B 957.03M -891.24M -32.21M - -7.5M 30565
incomeBeforeTax 798.23M 728.4M -1.06B -192.8M -32.24M -7.93M -629.27K
incomeTaxExpense 6.38M 24.88M 4.44M 15.27M 12000 - -
netIncomeFromContinuingOperations 805.36M 794.43M -1.06B -208.07M -32.25M -7.93M -629.27K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 805.36M 753.67M -1.05B -176.84M -32.25M -7.93M -629.27K
netIncomeDeductions - - - - - - -
bottomLineNetIncome 805.36M 753.67M -1.05B -176.84M -32.25M -7.93M -629.27K
eps 2.19 2.13 -3.58 -0.7 -0.14 -0.21 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2021-06-30 2020-12-31
cashAndCashEquivalents 493.54M 1.03B 346.03M 140.07M 159.68M 54.39M 170 1569.74
shortTermInvestments 1.54B 1.36B 736.33M 406.78M 428.6M 285.9M - 300.03K
cashAndShortTermInvestments 2.03B 2.39B 1.08B 546.85M 588.29M 340.29M 170 301.6K
netReceivables 98.2M 66.53M 36.91M 19.11M 9.47M 10.19M - -
accountsReceivables - 66.53M - - - - - -
otherReceivables - - 36.91M 19.11M 9.47M 10.19M - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets 171.25M 127.75M 96.02M 59.92M 39.23M 28.32M 711.54K -299.26K
totalCurrentAssets 2.3B 2.59B 1.22B 625.89M 636.98M 378.8M 711.71K 2340.02
propertyPlantEquipmentNet 155.81M 142.87M 140.5M 69.81M 60.88M 62.23M - -
goodwill 2.13B 1.96B 1.87B 370.72M 10.67M 9.9M - -
intangibleAssets 781.09M 767.43M 655.91M 143.24M 28.22M 29.47M - -
goodwillAndIntangibleAssets 2.91B 2.73B 2.52B 513.96M 38.88M 39.37M - -
longTermInvestments 1.06B 944.64M 402.6M 109.9M 108.86M 23.54M - -
taxAssets - - - - - - - -
otherNonCurrentAssets 267.81M 165.39M 39.19M 27.05M 4.47M 4.44M 300.08M 300.03K
totalNonCurrentAssets 4.39B 3.98B 3.1B 720.72M 213.09M 129.59M 300.08M 300.03K
otherAssets - - - - - - - -
totalAssets 6.69B 6.57B 4.32B 1.35B 850.07M 508.39M 300.8M 302.37K
totalPayables - 26.14M 16.97M 8.94M 8.75M 5.23M 313.51K 850.44
accountPayables 38.31M 26.14M 16.97M 8.94M 8.75M 5.23M 313.51K 850.44
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 9.16M 8.85M 8.6M 5.53M 3.62M 3.37M 156.37K -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - 100.05K 58.13
deferredRevenue 50.97M 42.12M 21.86M 16.73M 12.06M 10.68M 100.05K -
otherCurrentLiabilities 103.75M 89.72M 91.86M 49.44M 23.94M 16.81M 3.55M 602.01
totalCurrentLiabilities 163.89M 166.82M 139.28M 80.63M 48.38M 36.08M 4.12M 1452.45
longTermDebt 21.28M 21.17M 19.92M 13.74M 13.74M 14.36M - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 1.52B 2.57B 1.87B 73.79M 22.91M 74.08M 51.1M 10500
totalNonCurrentLiabilities 1.54B 2.59B 1.89B 87.53M 36.65M 88.44M 51.1M 10500
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.7B 2.76B 2.03B 168.16M 85.03M 124.53M 55.22M 11952
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 37000 36000 32000 27000 24000 22000 240.58M 285.42K
retainedEarnings -388.74M -1.19B -1.95B -892.81M -715.97M -683.72M -26.17M -
additionalPaidInCapital - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2021-06-30 2020-12-31
netIncome 804.61M 753.27M -1.03B -201.85M -32.25M -7.93M -629.27K
depreciationAndAmortization 43.13M 38.49M 16.4M 13.64M 5.15M - -
deferredIncomeTax -6.51M -24.98M -4.58M -15.3M - - -
stockBasedCompensation 128.52M 106.67M 39.69M 132.42M 33.25M - -
changeInWorkingCapital - - -84393 84393 - -84393 287.81K
accountsReceivables -23.23M -21.82M -13M -3.6M 748K - -
inventory - - - - - - -
accountsPayables 9.44M 9.78M -22.02M 1.33M 3.27M -239.97K 487.46K
otherWorkingCapital - 155.58K - - - 155.58K -199.64K
otherNonCashItems -1.12B -947.96M 889.3M -14.08M -39.18M 7.5M -3337
netCashProvidedByOperatingActivities -151.02M -74.51M -90.56M -85.09M -33.02M -511.2K -344.8K
investmentsInPropertyPlantAndEquipment -8.37M -8.79M -1.82M -3.5M -2.31M - -
acquisitionsNet - - - - - - -
purchasesOfInvestments -640.83M -1.42B -496.67M -435.13M -320.57M - -
salesMaturitiesOfInvestments 292.05M 275.1M 102.74M 211.18M 93.8M - -
otherInvestingActivities -34.71M -70.83M -46.74M 26.47M -1.1M - -300M
netCashProvidedByInvestingActivities -391.85M -1.22B -442.48M -200.98M -230.18M - -300M
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - 1.95B 1.36B - - - 308.02M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 6.9M 1.98B 635.82M 372.86M 368.73M - 301.91M
netCashProvidedByFinancingActivities 6.9M 1.98B 635.82M 372.86M 368.73M - 301.91M