NSE : DOMS.NS

Doms Industries Limited — Financials

$2221 INR

-$9.1 (-0.41%)

Volume
49.97K
Average Volume
190.09K
Market Capitalization
$134.79B
P/E Ratio
58.56
Dividend Yield
0.14%
Price Target
Year High
$2770.00
Year Low
$2023.90
Day High
Day Low
Payout Ratio
$0.08
Current Ratio
$2.17
DOMS.NS Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 23.26B 19.03B 15.31B 12.08B 6.8B 4B 6.54B
costOfRevenue 17.28B 11.12B 9.18B 7.82B 4.43B 2.53B 3.9B
grossProfit 5.98B 7.91B 6.13B 4.26B 2.38B 1.48B 2.64B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - 1.03B
sellingAndMarketingExpenses - - - - - - 8.33M
sellingGeneralAndAdministrativeExpenses 2.84B 2.83B 2.2B 1.46B 1.05B 746.51M 1.03B
otherExpenses - 2.28B 1.71B 1.34B 994.94M 776.39M 1.1B
operatingExpenses 2.84B 5.12B 3.91B 2.79B 2.04B 1.52B 2.13B
costAndExpenses 20.12B 16.24B 13.09B 10.62B 6.47B 4.05B 6.03B
netInterestIncome -108.03M 31.47M -105.66M -106.69M -92.35M -79.41M -
interestIncome - 181.91M 65.57M 12.11M 10.65M 8.64M 37.28M
interestExpense 108.03M 150.44M 171.24M 118.8M 103M 88.05M -
depreciationAndAmortization 881.11M 691.82M 512.36M 406.5M 380.13M 347.69M 248.69M
ebitda 4.21B 3.7B 2.82B 1.9B 716.02M 353.93M 760.43M
ebit 3.33B 3.01B 2.31B 1.49B 335.89M 6.24M 511.73M
nonOperatingIncomeExcludingInterest -185.79M -214.8M -94.44M -33.52M -3.45M -53.64M -
operatingIncome 3.14B 2.8B 2.21B 1.46B 332.44M -47.4M 511.73M
totalOtherIncomeExpensesNet 77.76M 72.54M -70.13M -73.57M -92.2M -28.38M -
incomeBeforeTax 3.22B 2.87B 2.14B 1.39B 240.24M -75.78M 476.38M
incomeTaxExpense 826.99M 732.86M 548.21M 358.92M 68.84M -15.52M 100.41M
netIncomeFromContinuingOperations 2.4B 2.14B 1.6B 1.03B 171.4M -60.26M 375.97M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 2.3B 2.02B 1.53B 958.12M 143.61M -90.18M 360.42M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 2.3B 2.02B 1.53B 958.12M 143.61M -90.18M 360.42M
eps 37.93 33.34 26.62 15.79 2.37 -1.49 6.41
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 617.86M 2.25B 564.47M 342.54M 92.99M 226.71M 43.45M
shortTermInvestments - - 2.48B 66.8M 57.6M 56.6M -
cashAndShortTermInvestments 617.86M 2.25B 3.04B 409.34M 150.59M 283.31M 43.45M
netReceivables 1.66B 1.36B 646.49M 366.97M 503.34M 424.9M 364.32M
accountsReceivables 1.64B 1.34B 646.49M 356.39M 491.62M 419.23M 364.32M
otherReceivables 20.83M 18.83M - 10.58M 11.72M 5.67M -
inventory 3.77B 2.94B 2.25B 1.85B 1.59B 1.21B 1.31B
prepaids - - 13.4M 163.25M -11.72M -5.67M 6.3M
otherCurrentAssets 347.12M 332.2M 212.88M 7.54M 212.22M 163.26M 109.25M
totalCurrentAssets 6.39B 6.89B 6.16B 2.79B 2.45B 2.07B 1.84B
propertyPlantEquipmentNet 8.43B 6.35B 4.86B 3.25B 2.28B 2.28B 1.93B
goodwill 758.01M 745.72M 623.71M 20.13M 20.13M 33.48M 33.48M
intangibleAssets 365.35M 409.33M 719K 1.45M 2.35M 5.07M 8.13M
goodwillAndIntangibleAssets 1.12B 1.16B 624.43M 21.58M 22.48M 38.55M 41.61M
longTermInvestments 287.72M 14.87M 21.79M -51.78M 44.53M 45.27M -
taxAssets 94.5M - 76.44M 31.69M 11.98M 3M -
otherNonCurrentAssets 794.63M 786.02M 154.46M 353.42M 210.47M 136.37M 195.61M
totalNonCurrentAssets 10.73B 8.31B 5.74B 3.6B 2.53B 2.5B 2.16B
otherAssets - - - - - - -
totalAssets 17.12B 15.2B 11.9B 6.4B 4.97B 4.58B 4B
totalPayables 1.29B 1.12B 920.41M 1.16B 811.3M 1.01B 662.71M
accountPayables 1.25B 1.09B 904.39M 869.85M 811.3M 811.3M 662.71M
otherPayables 39.47M 28.41M 16.02M 287.57M - 202.04M -
accruedExpenses - 472.18M 374.18M - 154.18M 111.93M 124.88M
shortTermDebt 669.99M 475.88M 321.88M 849.1M 820.52M 943.75M 546.74M
capitalLeaseObligationsCurrent - 154.5M 129.93M 94.82M 86.72M 80.66M -
taxPayables - - 16.02M 74.02M 47.79M 4.18M -
deferredRevenue - 258.72M 168.73M - - - -
otherCurrentLiabilities 978.61M 88.45M 146.35M 197.64M 120.62M 82.14M 73.01M
totalCurrentLiabilities 2.94B 2.57B 2.06B 2.3B 1.99B 1.79B 1.41B
longTermDebt 380.46M 1.06B 836.76M 151.54M 28.52M 28.99M 35.2M
capitalLeaseObligationsNonCurrent 362.17M 432.26M 430.48M 302.57M 293.62M 283.15M -
deferredRevenueNonCurrent - - -22.01M - - - -
deferredTaxLiabilitiesNonCurrent 100.08M 112.6M 22.01M - - 42.97M -
otherNonCurrentLiabilities 315.8M 202.02M 148.94M 91.29M 78.19M 59.62M 99.58M
totalNonCurrentLiabilities 1.16B 1.8B 1.42B 545.41M 400.33M 371.76M 134.79M
otherLiabilities - - - - - - -
capitalLeaseObligations 362.17M 586.76M 560.41M 397.39M 380.34M 363.81M -
totalLiabilities 4.1B 4.37B 3.48B 2.84B 2.39B 2.16B 1.54B
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 606.88M 606.87M 606.87M 3.73M 3.73M 3.73M 3.73M
retainedEarnings - 5.79B 3.93B 2.51B 1.61B 1.47B 1.54B
additionalPaidInCapital - 3.6B 3.6B 860.49M 860.49M 860.49M 860.49M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 2.3B 2.02B 2.14B 958.12M 143.61M -90.18M 360.42M
depreciationAndAmortization 881.11M 691.82M 512.36M 406.5M 380.13M 347.69M 248.69M
deferredIncomeTax - - - - - - -
stockBasedCompensation - 27.28M - - - - -
changeInWorkingCapital -823.92M -947.85M -288.82M 153.76M -206.67M -149.07M -362.31M
accountsReceivables -280.03M -471.02M -179.58M 134.76M -57.21M -85.73M 794.11K
inventory -795.52M -492.1M -336.34M -254.5M -384.12M 68.96M -310.65M
accountsPayables 116.87M - 6.86M 61.82M 210.02M -82.3M -
otherWorkingCapital 134.75M 15.28M 220.24M 211.67M 24.64M -50M -52.46M
otherNonCashItems 202.27M 38.65M -542.4M 214.26M 192.32M -31.87M 123.25M
netCashProvidedByOperatingActivities 2.56B 1.83B 1.83B 1.73B 509.39M 76.57M 370.05M
investmentsInPropertyPlantAndEquipment -2.93B -2.13B -1.53B -1.36B -348.93M -230.18M -557.83M
acquisitionsNet -154.6M -246.6M -712.61M - - -150K -
purchasesOfInvestments -498.5M -1.61B -2.35B - - - -
salesMaturitiesOfInvestments 1.96B 2.46B - - - - -
otherInvestingActivities -2M 140.75M 19.48M 3.56M 11.67M 42.84M 5.03M
netCashProvidedByInvestingActivities -1.62B -1.4B -4.58B -1.36B -337.26M -187.49M -552.8M
netDebtIssuance -644.57M 35.41M -12.63M 145.61M -116.37M 384.06M -27.9M
longTermNetDebtIssuance -427.74M 148.24M 534.75M 139.91M -1.71M -7.21M -27.9M
shortTermNetDebtIssuance -216.83M -112.83M -547.38M 5.7M -114.66M 391.27M -
netStockIssuance 275K - 3.5B - - 230K -
netCommonStockIssuance 275K - 3.5B - - 230K -
commonStockIssuance 275K - 3.5B - - 230K -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -191.16M -151.71M -93.13M -55.88M - - -
commonDividendsPaid -191.16M -151.71M -93.13M -55.88M - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -171.53M -281.22M -422.08M -213.46M -189.48M -135.02M 199.78M
netCashProvidedByFinancingActivities -1.01B -397.52M 2.97B -123.74M -305.85M 249.27M 171.88M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 6.04B 5.92B 5.68B 5.62B 4.99B 5.01B 4.58B 4.45B 4.01B 3.72B
costOfRevenue 4.46B 3.3B 3.19B 3.25B 3.17B 2.83B 2.59B 2.53B 2.52B 2.08B
grossProfit 1.58B 2.62B 2.49B 2.37B 1.83B 2.18B 1.99B 1.92B 1.5B 1.64B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 806.33M 736.16M - 764.08M 905.68M 702.08M 615.07M 611.03M 628.96M 544.23M
otherExpenses - 1.07B 1.71B 821.64M 242.08M 776.31M 673.11M 590.51M 250.98M 541.74M
operatingExpenses 806.33M 1.81B 1.71B 1.59B 1.15B 1.48B 1.29B 1.2B 879.94M 1.09B
costAndExpenses 5.26B 5.11B 4.9B 4.84B 4.32B 4.31B 3.88B 3.73B 3.39B 3.16B
netInterestIncome -29.86M -22.42M -20.97M -34.78M -36.29M -35.79M -38.43M -39.93M -42.96M -49.82M
interestIncome - - - - - - - - - -
interestExpense 29.86M 22.42M 20.97M 34.78M 36.29M 35.79M 38.43M 39.93M 42.96M 49.82M
depreciationAndAmortization 231.99M 224.78M 220.25M 204.09M 207.54M 175.35M 160.93M 147.99M 144.14M 140.34M
ebitda 1.05B 1.07B 1.06B 1.03B 922.05M 940.75M 919.88M 919.63M 809.98M 714.02M
ebit 818.88M 844.49M 839.1M 828.18M 714.5M 765.4M 758.94M 771.64M 665.85M 573.67M
nonOperatingIncomeExcludingInterest -41.51M -35.24M -64.2M -44.85M -36.41M -62.14M -60.6M -55.64M -50.61M -20.54M
operatingIncome 777.37M 809.25M 774.9M 783.33M 678.09M 703.25M 698.34M 716M 615.24M 553.13M
totalOtherIncomeExpensesNet 11.64M 12.82M 43.23M 10.07M 8.3M 26.36M 22.17M 15.71M 14.31M -29.28M
incomeBeforeTax 789.01M 822.07M 818.13M 793.4M 686.39M 729.61M 720.51M 731.71M 629.55M 523.85M
incomeTaxExpense 207.03M 207.99M 209.59M 202.38M 173.6M 186.82M 183.77M 188.68M 160.22M 135.63M
netIncomeFromContinuingOperations 581.99M 614.08M 608.54M 591.02M 512.8M 542.8M 536.74M 543.02M 469.33M 388.23M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 567.36M 579M 582.68M 572.78M 484.37M 507.3M 513.29M 518.4M 451.71M 373.43M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 567.36M 579M 582.68M 572.78M 484.37M 507.3M 513.29M 518.4M 451.71M 373.43M
eps 9.35 9.54 9.6 9.44 7.98 8.94 8.84 8.54 8.11 6.88
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 617.86M - 830.44M - 2.25B - 858.12M 3.06B 564.47M -486.96M
shortTermInvestments - - 806.3M - - - 2.12B - 2.48B 973.92M
cashAndShortTermInvestments 617.86M 1.62B 1.64B 2.25B 2.25B 2.98B 2.98B 3.06B 3.04B 486.96M
netReceivables 1.66B - 1.49B - 1.36B - 1.24B - 655.03M -
accountsReceivables 1.64B - 1.47B - 1.34B - 1.23B - 646.49M -
otherReceivables 20.83M - 20.12M - 18.83M - 10.59M - 8.66M -
inventory 3.77B - 3.14B - 2.94B - 2.35B - 2.25B -
prepaids - - - - - - - - - -
otherCurrentAssets 347.12M -1.62B 205M -2.25B 332.2M -2.98B 234.76M -3.06B 217.74M -
totalCurrentAssets 6.39B - 6.47B - 6.89B - 6.81B 3.06B 6.16B 486.96M
propertyPlantEquipmentNet 8.43B - 7.38B - 6.35B - 5.13B - 4.61B -
goodwill 758.01M - 758.01M - 745.72M - 935.1M - 623.71M -
intangibleAssets 365.35M - 387.5M - 409.33M - 2.53M - 719K -
goodwillAndIntangibleAssets 1.12B - 1.15B - 1.16B - 937.64M - 624.43M -
longTermInvestments 287.72M - 261.6M - 14.87M - -1.7B - -2.35B -
taxAssets 94.5M - 102.49M - - - 64.87M - 54.42M -
otherNonCurrentAssets 794.63M - 692.44M - 786.02M - 2.68B -3.06B 2.8B -486.96M
totalNonCurrentAssets 10.73B - 9.58B - 8.31B - 7.11B -3.06B 5.74B -486.96M
otherAssets - - - - - - - - - -
totalAssets 17.12B - 16.05B - 15.2B - 13.92B - 11.9B -
totalPayables 1.29B - 1.29B - 1.12B - 1.25B - 920.41M -
accountPayables 1.25B - 1.21B - 1.09B - 1.17B - 904.39M -
otherPayables 39.47M - 78.45M - 28.41M - 74.83M - 16.02M -
accruedExpenses - - - - 472.18M - - - 374.18M -
shortTermDebt 669.99M - 322M - 475.88M - 484.11M - 321.88M -
capitalLeaseObligationsCurrent - - 152.16M - 154.5M - 147.79M - 129.93M -
taxPayables - - 78.45M - - - 74.83M - 16.02M -
deferredRevenue - - - - 258.72M - - - 479.45M -
otherCurrentLiabilities 978.61M - 934.03M - 88.45M - 886.51M - -164.36M -
totalCurrentLiabilities 2.94B - 2.7B - 2.57B - 2.77B - 2.06B -
longTermDebt 380.46M - 740.72M - 1.06B - 944.68M - 836.76M -
capitalLeaseObligationsNonCurrent 362.17M - 399.42M - 432.26M - 468.33M - 430.48M -
deferredRevenueNonCurrent - - - - - - - - -22.01M -
deferredTaxLiabilitiesNonCurrent 100.08M - 106.71M - 112.6M - 9.05M - 22.01M -
otherNonCurrentLiabilities 315.8M -11.84B 269.64M -10.83B 202.02M -9.57B 162.62M -8.42B 148.94M -
totalNonCurrentLiabilities 1.16B -11.84B 1.52B -10.83B 1.8B -9.57B 1.58B -8.42B 1.42B -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 362.17M - 551.57M - 586.76M - 616.12M - 560.41M -
totalLiabilities 4.1B -11.84B 4.21B -10.83B 4.37B -9.57B 4.35B -8.42B 3.48B -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 606.88M - 606.88M - 606.87M - 606.87M - 606.87M -
retainedEarnings - - - - 5.79B - - - 3.93B -
additionalPaidInCapital - - - - 3.6B - - - 3.6B -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 567.36M 579M 1.16B 572.78M 484.37M 507.3M 513.29M 518.4M 451.71M 373.43M
depreciationAndAmortization - - 424.34M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -29.24M - - - - - - -
accountsReceivables - - -119.17M - - - - - - -
inventory - - -164.18M - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 254.11M - - - - - - -
otherNonCashItems -567.36M -579M 156.11M -572.78M -484.37M -507.3M -513.29M -518.4M -451.71M -373.43M
netCashProvidedByOperatingActivities - - 1.71B - - - - - - -
investmentsInPropertyPlantAndEquipment - - -1.44B - - - - - - -
acquisitionsNet - - -102.54M - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 879.14M - - - - - - -
netCashProvidedByInvestingActivities - - -664.28M - - - - - - -
netDebtIssuance - - -258.23M - - - - - - -
longTermNetDebtIssuance - - -258.23M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -191.15M - - - - - - -
commonDividendsPaid - - -191.15M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -367.09M - - - - - - -
netCashProvidedByFinancingActivities - - -816.47M - - - - - - -