Loading live market data…

NOHO, Inc.

OTC:DRNK

$0.00005 USD

$0.0 (4900.0%)

Volume
12M
Average Volume
18.39M
Market Capitalization
$797.56K
P/E Ratio
-3.95
Dividend Yield
0.00%
Price Target
$
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.11

DRNK Financial

date 2025-09-30 2024-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue - 25325 78803 159.07K - - - 625.21K 964.97K 545.87K
costOfRevenue 11481 37553 83008 115.92K - - 388 145.7K 386.29K 531.13K
grossProfit -11481 -12228 -4205 43149 - - -388 479.51K 578.68K 14743
researchAndDevelopmentExpenses - 10161 - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 157.64K 1.19M 4.54M 2.55M
sellingAndMarketingExpenses - - - - - - 16097 61099 208.05K -
sellingGeneralAndAdministrativeExpenses 114.21K 237.7K 47559 110.52K 140K - 173.74K 1.26M 4.75M 2.55M
otherExpenses - - - - - - - - - -
operatingExpenses 114.21K 247.87K 47559 110.52K 140K - 173.74K 1.26M 4.77M 2.57M
costAndExpenses 125.69K -285.42K 130.57K 226.44K 140K - 173.74K 1.4M 5.16M 3.11M
netInterestIncome - -1353 - - - - - -110.33K -488.5K -208.93K
interestIncome - - - - - - - - - -
interestExpense - 1353 1495 879 119.98K 121.99K - 110.33K 488.5K 208.93K
depreciationAndAmortization 11481 30553 75940 63988 206.3K 171.86K 388 3490 20451 19386
ebitda -114.21K -229.54K 313.84K -3380 -140K 171.86K -719.1K -1.21M -4.17M -2.56M
ebit -125.69K -260.09K 237.9K -67370 -119.49K 14335 -719.49K -1.21M -4.44M -2.58M
nonOperatingIncomeExcludingInterest - - -289.66K - -20507 -14335 545.75K 429.56K 248.26K 18558
operatingIncome -125.69K -260.09K -51764 -67370 -140K - -192.92K -779.08K -4.19M -2.56M
totalOtherIncomeExpensesNet -115.76K -1352 288.17K -879 -99468 -107.66K -788.46K -539.89K -736.76K -227.48K
incomeBeforeTax -241.45K -261.45K 236.4K -68249 -239.47K -107.66K -962.2K -1.32M -4.93M -2.75M
incomeTaxExpense - - - - - - 223.52K - - -
netIncomeFromContinuingOperations -241.45K -261.45K 236.4K -68249 -239.47K -107.66K -962.2K -1.32M -4.93M -2.79M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -241.45K -243.56K 236.4K -68249 -239.47K -107.66K -962.2K -1.32M -4.93M -2.75M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -241.45K -243.56K 236.4K -68249 -239.47K -107.66K -962.2K -1.32M -4.93M -2.79M
eps - -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.27 -0.21
date 2025-09-30 2024-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 1013 9142 8400 8502 - - 42354 -1176 36104 18804
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1013 9142 8400 8502 - - 42354 -1176 36104 18804
netReceivables 27119 14231 12754 390 - - 206.58K 147.66K 41292 50392
accountsReceivables 14231 14231 12754 390 - - 204.58K 147.66K 41292 50392
otherReceivables 12888 - - - - - 2000 - - -
inventory - - - - - - 162K 372.39K 287.09K 73479
prepaids - - - - - - - - 17605 61583
otherCurrentAssets - - - - - - 1.01M 17605 -8644 46724
totalCurrentAssets 28133 23373 21154 8892 - - 1.42M 536.48K 373.45K 259.08K
propertyPlantEquipmentNet 503.71K 4449 5381 5568 - - 13566 21599 8083 9389
goodwill - - - - - - - - - -
intangibleAssets 690.3K 705.36K 788.94K - - - 2.81M 114.26K 115.7K 132.5K
goodwillAndIntangibleAssets 690.3K 705.36K 788.94K - - - 2.81M 114.26K 115.7K 132.5K
longTermInvestments 503K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 326.29K 326.29K - 232.35K - - 6035 - - -
totalNonCurrentAssets 2.02M 1.04M 794.32K 237.92K 505K 505K 2.83M 135.86K 123.78K 141.89K
otherAssets - - - - - - - - - -
totalAssets 2.05M 1.06M 815.47K 246.81K 505K 505K 4.26M 672.34K 497.23K 400.97K
totalPayables 23144 129.63K 127.59K 14577 - - 14772 577.51K 466.88K 272.25K
accountPayables 23144 129.63K 127.59K 14577 - - 14772 577.51K 452.61K 272.25K
otherPayables - - - - - - - - 14269 -
accruedExpenses 105K - - 100000 - - 97633 314.22K 390.9K 803.24K
shortTermDebt 47562 40208 20749 - - - 681.77K 1.25M 1.16M 125K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 97633 - - -
otherCurrentLiabilities - - - -100000 - - 1.56M 932.92K 903.63K 621.65K
totalCurrentLiabilities 175.71K 169.84K 148.34K 14577 - - 2.36M 3.07M 2.75M 1.82M
longTermDebt 213.24K 92143 - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 1.32M 1.22M 412.17K - - -
totalNonCurrentLiabilities 213.24K 92143 - - 1.32M 1.22M 412.17K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 388.94K 261.98K 148.34K 14577 1.32M 1.22M 2.77M 3.07M 2.75M 1.82M
treasuryStock - - - - - - - - - -
preferredStock 298 165 3732 38680 32599 31600 31900 - - -
commonStock 15.95M 14.23M 11.07M 10.35M 9.18M 9.18M 5.29M 786.27K 26573 16552
retainedEarnings -5.57M -5.24M -3.87M -4.11M -4.33M -4.09M -962.2K -11.93M -10.61M -5.8M
additionalPaidInCapital -9.07M -8.24M - - - - -2.87M 8.75M 8.33M 4.44M
date 2025-09-30 2024-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -241.45K -243.56K 236.4K -68249 -239.47K -107.66K -962.2K -1.32M -4.93M -2.75M
depreciationAndAmortization 11481 30553 75940 63988 - - 388 3490 20451 -
deferredIncomeTax - - - - - - 539.94K 310.25K 253.25K -
stockBasedCompensation - - - - - - 25000 87769 2.79M 489K
changeInWorkingCapital -32583 -468.61K 100.65K -160.39K 99468 107.66K 34971 576.92K 907.22K 561.55K
accountsReceivables - -14231 -12364 2429 - - -2000 -106.36K 9100 482.96K
inventory - - - -15451 - - - -93944 -16688 85132
accountsPayables 106.48K -3740 113.02K 13579 - - 43006 124.9K 194.63K 68463
otherWorkingCapital -139.07K -450.64K - -76400 99468 107.66K -8035 1.3M 1.44M 407.96K
otherNonCashItems 4324 116K - 127.42K 140K - 798.65K 100.25K 103.06K 42137
netCashProvidedByOperatingActivities -258.22K -565.62K 412.99K -164.65K - - -103.19K -550.54K -1.11M -1.66M
investmentsInPropertyPlantAndEquipment - -3000 -632.34K -103K - - -13954 -15572 1039 -2570
acquisitionsNet - 474.2K - - - - - - 1039 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 500K - - - - - - - - -
otherInvestingActivities 503K - - - - - - - - -
netCashProvidedByInvestingActivities 1M 471.2K -632.34K -103K - - -13954 -15572 1039 -2570
netDebtIssuance 141.34K 94271 - - - - 149.5K 924.25K 566.8K 360.5K
longTermNetDebtIssuance 121.1K 71500 - - - - - 398.41K - -
shortTermNetDebtIssuance 20242 22771 - - - - 149.5K 525.84K 566.8K 360.5K
netStockIssuance -1.72M - - - - - - - 560.5K 1.44M
netCommonStockIssuance -1.72M - - - - - - - 560.5K 1.44M
commonStockIssuance - - - - - - 10000 - 560.5K 1.44M
commonStockRepurchased -1.72M - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 829.78K - 219.25K 230.91K - - 10000 -395.41K - -
netCashProvidedByFinancingActivities -752.9K 94271 219.25K 230.91K - - 159.5K 528.84K 1.13M 1.59M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - 325 460 24540
costOfRevenue 13958 3998 3904 3722 3855 3856 - 3856 3890 26710
grossProfit -13958 -3998 -3904 -3722 -3855 -3856 - -3531 -3430 -2170
researchAndDevelopmentExpenses - - - - - - - 5636 - 11030
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 51827 30000 78639 19100 6484 18458 136.01K 83726 -4166 15626
otherExpenses - - - - - - - - - -
operatingExpenses 51827 30000 78639 19100 6484 18458 136.01K 89362 -4166 26657
costAndExpenses 65785 33998 82543 22822 10339 -22314 -136.01K 93218 -276 53367
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - 665 688
depreciationAndAmortization 13958 3998 3904 3722 3855 3856 - 3856 3855 18985
ebitda -51827 -30000 -78639 -19100 -6484 -18458 -136.01K -89037 4591 -9842
ebit -65785 -33998 -82543 -22822 -10339 -22314 -136.01K -92893 736 -28827
nonOperatingIncomeExcludingInterest - - - - - - - 3 - -
operatingIncome -65785 -33998 -82543 -22822 -10339 -22314 -136.01K -92890 740 -28830
totalOtherIncomeExpensesNet - - - - - - -3097 -3 -665 -688
incomeBeforeTax -65785 -33998 -82543 -22822 -10339 -22314 -139.11K -92893 71 -29515
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -65785 -33998 -82543 -22822 -10339 -22314 -139.11K -92893 71 -29515
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 8719 - -
netIncome -65785 -33998 -82543 -22822 -10269 -22384 -129.94K -84174 71 -29515
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -65785 -33998 -82543 -22822 -10269 -22384 -129.94K -84174 71 -29515
eps - - - - - -0.0 -0.0 -0.0 0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 510.0 920 1013 521 924 9614 9142 91601 7910 8359
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 510.0 920 1013 521 924 9614 9142 91601 7910 8359
netReceivables 25719 27119 27119 27119 14231 14231 14231 - - -
accountsReceivables 14231 14231 14231 14231 14231 14231 14231 - - -
otherReceivables 11488 12888 12888 12888 - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 26229 28039 28133 27640 15155 23845 23373 91601 7910 8359
propertyPlantEquipmentNet 501.35K 501.86K 503.71K 507.05K 4183 1328 4449 4582 4716 4849
goodwill - - - - - - - - - -
intangibleAssets 671.8K 688.25K 690.3K 689.35K 697.92K 704.63K 705.36K 709.08K - -
goodwillAndIntangibleAssets 671.8K 688.25K 690.3K 689.35K 697.92K 704.63K 705.36K 709.08K - -
longTermInvestments 503K 503K 503K 503K - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 326.29K 326.29K 326.29K 326.29K 326.29K 326.29K 326.29K 279.68K 709.81K 713.53K
totalNonCurrentAssets 2M 2.02M 2.02M 2.03M 1.03M 1.03M 1.04M 993.34K 714.52K 718.38K
otherAssets - - - - - - - - - -
totalAssets 2.03M 2.05M 2.05M 2.05M 1.04M 1.06M 1.06M 1.08M 722.43K 726.74K
totalPayables 23144 23144 23144 23144 121.3K 129.63K 129.63K 133.13K 159.77K 120.77K
accountPayables 23144 23144 23144 23144 121.3K 129.63K 129.63K 133.13K 159.77K 120.77K
otherPayables - - - - - - - - - -
accruedExpenses 165K 135K 105K 105K - - - - - -
shortTermDebt 43162 47562 47562 47561 39074 47562 40208 37153 16898 39776
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 231.31K 205.71K 175.71K 175.7K 160.38K 177.19K 169.84K 170.28K 176.67K 160.54K
longTermDebt 234.66K 213.24K 213.24K 175.74K 110.14K 103.79K 92143 111.44K - 20500
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 234.66K 213.24K 213.24K 175.74K 110.14K 103.79K 92143 111.44K - 20500
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 465.96K 418.94K 388.94K 351.44K 270.52K 280.98K 261.98K 281.72K 176.67K 181.04K
treasuryStock - - - - - - - - - -
preferredStock 296 298 298 229 175 165 165 170 170 170
commonStock 16.75M 15.95M 15.95M 14.92M 14.23M 14.23M 14.23M 11.93M 11.93M 11.93M
retainedEarnings -5.67M -5.61M -5.57M -5.4M -5.27M -5.26M -5.24M -5.11M -5.03M -5.03M
additionalPaidInCapital -9.87M -9.07M -9.07M -8.18M -8.53M -8.24M -8.24M - - -
date 2025-09-30 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -82543 -125.81K -22822 -10269 -22384 -129.94K -84174 71 -29515 26270
depreciationAndAmortization 3904 3998 3722 3855 3856 - 3856 3855 18985 53100
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 185.31K - -217.75K -138 - -209.2K -285.81K 39002 -12602 25882
accountsReceivables - - - - - - - - -12602 -
inventory - - - - - - - - - -
accountsPayables 212.97K -8325 -98159 - - -24002 -6138 - - 22014
otherWorkingCapital -27662 8325 -119.59K -138 - -185.19K -279.68K 39002 - 3868
otherNonCashItems 19777 107.28K -122.74K - - 119.86K -3 7710 50572 663.5K
netCashProvidedByOperatingActivities 126.44K -18527 -359.59K -6552 -18528 -219.28K -366.13K 42928 -23132 684.56K
investmentsInPropertyPlantAndEquipment 16014 - -16014 - - -3000 4 - - -31466
acquisitionsNet -200.25K - 200.25K - - 474.2K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments -3000 - 503K - - - - - - -
otherInvestingActivities 503K -1 - - - -3000 2996 - - 1479
netCashProvidedByInvestingActivities 315.76K -1 687.24K - - 468.2K 3000 - - -29987
netDebtIssuance 37601 19000 86875 -2138 19000 4256 - - - -
longTermNetDebtIssuance 30247 11646 72853 6350 11646 -19300 - - - -
shortTermNetDebtIssuance 7354 7354 14022 -8488 7354 23556 - - - -
netStockIssuance -1.59M - -133.3K - - - - - - -
netCommonStockIssuance -1.59M - -133.3K - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -1.59M - -133.3K - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.01M - -182.22K - - -341.63K 452.82K -43377 22197 -647.46K
netCashProvidedByFinancingActivities -541.12K 19000 -228.65K -2138 19000 -337.37K 452.82K -43377 22197 -647.46K