OTC : DRWN

Quantum Medical Transport, Inc.

$1e-05 USD

$0 (0.0%)

Volume
100.17K
Average Volume
223K
Market Capitalization
$23.98K
P/E Ratio
0.36
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
DRWN Financial Statements
date 2017-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
revenue 1310.14 71303 - - - 115.82M 100.42M 195.3M 117.5M 73.3M
costOfRevenue 212.53 - - - - 67.29M 53.32M 112.9M 75.3M 53.2M
grossProfit 1097.61 71303 - - - 48.53M 47.1M 82.4M 42.2M 20.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 874.76 126.33K 64006 63600 49251 - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 874.76 126.33K 64006 63600 49251 26.74M 28.5M 41.6M 18.2M 8.1M
otherExpenses - - - - - - - - - -
operatingExpenses 874.76 126.33K 87754 74336 102.92K 31.71M 34.83M 44.3M 19.7M 8.4M
costAndExpenses 1087.3 126.33K 87754 74336 102.92K 99M 88.15M 157.2M 95M 61.6M
netInterestIncome - -1822 - - - -10.61M - -17M - -1.5M
interestIncome - - - - - 2.9M - - - -
interestExpense - 1822 1981 2402 623 13.52M - 17M - 1.5M
depreciationAndAmortization - - - - - 4.97M 6.34M 2.7M 1.5M 300K
ebitda 222.84 -55023 -87754 -74336 -102.92K 21.11M 39M 42.8M 23.7M 13.3M
ebit 222.84 -55023 -17168 -74336 -102.92K 16.82M 13.35M 38.1M 22.5M 11.7M
nonOperatingIncomeExcludingInterest - - - - - - -1.08M - - -
operatingIncome 222.84 -55023 -87754 -74336 -102.92K 16.15M 32.66M 40.1M 24.8M 13M
totalOtherIncomeExpensesNet - -1822 -72567 -2402 -623 -9.94M -33.42M -18.2M -8.7M -2.8M
incomeBeforeTax 222.84 -56845 -89735 -76738 -103.54K 6.88M -21.15M 19.9M 13.8M 8.9M
incomeTaxExpense - - - - - -150.73K -44000 2M 1M 700K
netIncomeFromContinuingOperations 222.84 -56845 -89735 -76738 -103.54K 7.03M -21.1M 17.9M 12.8M 8.2M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 72567 - - - - - - -
netIncome 222.84 -56845 -89735 -76738 -103.54K 7.03M -21.1M 17.9M 12.8M 8.2M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 222.84 -56845 -17168 -76738 -103.54K 7.03M -21.1M 17.9M 12.8M 8.2M
eps 0.0 -0.15 -4.37 -3.74 -5.04 342.55 -1027.71 871.72 623.36 399.34
date 2017-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
cashAndCashEquivalents 32.53 7153 2219 2218 - 1M 1.02M 7.7M 22.7M 1.8M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 32.53 7153 2219 2218 - 1M 1.02M 7.7M 22.7M 1.8M
netReceivables 30.47 6223 595 - - 56.86M 61.42M 75.9M 59.1M 28.4M
accountsReceivables 30.47 6223 595 - - 50.94M 58.77M 59.34M 59.1M 28.4M
otherReceivables - - - - - 6.16M 2.65M 16.55M - -
inventory - - - - - 16.58M 28.68M 40.4M 34.3M 11.4M
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - 5.31M 2.83M 23.2M 5.8M 400K
totalCurrentAssets 63 13376 2814 2218 - 79.76M 93.96M 147.2M 121.9M 42M
propertyPlantEquipmentNet 35.56 - - - - 29.78M 24.11M 19.7M 12.9M 4.5M
goodwill 1200 - - - - - - - - -
intangibleAssets - - - - - 35.31M 19.1M 20.2M 17.6M -
goodwillAndIntangibleAssets 1200 - - - - 35.31M 19.1M 20.2M 17.6M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -0.0 - - - - 14.73M 11.27M 8.6M 3.1M 900K
totalNonCurrentAssets 1235.56 - - - - 79.83M 54.48M 48.5M 33.6M 5.4M
otherAssets - - - - - - - - - -
totalAssets 1298.56 13376 2814 2218 - 159.58M 148.44M 195.7M 155.5M 47.4M
totalPayables - 798 5000 71757 32701 14.92M 25.21M 36.7M 15.5M 2.5M
accountPayables - 798 - 71757 - 14.92M 25.21M 36.7M 15.5M 2.5M
otherPayables - - 5000 - 32701 - - - - -
accruedExpenses - 1822 - 60847 20947 - - - - -
shortTermDebt 1097.8 53169 13760 60847 - 67.28M 19.89M 32.6M 20.8M 5.8M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 7.73 - -5000 -60847 - 4.02M 2.93M 7.7M 3.1M 1.8M
totalCurrentLiabilities 1504.02 55789 13760 132.6K 53648 86.22M 48.02M 77M 39.4M 10.1M
longTermDebt - - - - - 1.7M 46.69M 16.4M 60.6M 1.1M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - -1.7M -46.69M -16.4M -60.6M -1.1M
totalNonCurrentLiabilities - - - - - 1.7M 46.69M 16.5M 60.6M 1.8M
otherLiabilities - - - - - - - - 500K -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1504.02 55789 13760 132.6K 53648 87.91M 94.71M 93.5M 100.5M 11.9M
treasuryStock - - - - - - - - - -
preferredStock - 5 5 5 5 - - - - -
commonStock 7.78 450 369 21 21 92.5M 72.39M 60.8M - -
retainedEarnings -197.67 -67791 -10946 -180.28K -103.54K 31.91M 24.88M 46M 28.1M 15.3M
additionalPaidInCapital - 24923 49864 49864 49864 - - - - -
date 2017-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
netIncome 222.84 -56845 -17168 -76738 -103.54K 7.03M -21.1M 17.9M 12.8M 8.2M
depreciationAndAmortization - - - - - -4.97M -6.34M -2.7M -1.2M -300K
deferredIncomeTax - - - - - -160.43K -215.3K 700K -400K 100000
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -6478 -7185 39900 20947 -9.51M -1.65M -27.9M -38.5M -24.9M
accountsReceivables - -9098 -7185 - - -21.99M 8.3M -40M -22.1M -15.2M
inventory - - - - - 10.85M -490.32K -6.9M -12.3M -6M
accountsPayables - 798 5000 - - 3.97M -8.42M 21.3M 1.9M -4.5M
otherWorkingCapital - 1822 -5000 - - -4.7M -2.08M -4.6M -12M 1.6M
otherNonCashItems -212.53 28470 8590 -39900 - 12.36M 8.16M 9.8M 3.1M 1.4M
netCashProvidedByOperatingActivities 10.31 -34853 -15763 -76738 -82591 4.75M -21.14M -2.2M -24.2M -15.5M
investmentsInPropertyPlantAndEquipment - - - - - -10.34M -9.63M -12.6M -17M -3M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -100000 -400K -200K
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 287 - - - -386.35K 392.27K - - 100000
netCashProvidedByInvestingActivities - 287 - - - -10.73M -9.24M -12.7M -17.4M -3.1M
netDebtIssuance - -60500 13529 78956 32591 - - - - -
longTermNetDebtIssuance - -67009 - - - - - - - -
shortTermNetDebtIssuance - 6509 13529 78956 32591 - - - - -
netStockIssuance - 100000 - - 50000 - - - - -
netCommonStockIssuance - 100000 - - 50000 - - - - -
commonStockIssuance - 100000 - - 50000 - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 6.82M 24.14M 1.46M 62.5M 20.3M
netCashProvidedByFinancingActivities - 39500 13529 78956 82591 6.82M 24.14M 1.5M 62.5M 20.3M
date 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
revenue 249.38 249.38 332.09 306.01 662.54 9.5 15180 14784 9610 71303
costOfRevenue 32.67 32.67 55.38 49.32 107.83 - - - - -
grossProfit 216.7 216.7 276.71 256.69 554.71 9.5 15180 14784 9610 71303
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 211.33 211.33 75.05 241.64 551.57 6.5 - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 211.33 211.33 75.05 241.64 551.57 6.5 154.2K 61292 89267 74815
otherExpenses - - - - - - - - - -
operatingExpenses 211.33 211.33 75.05 241.64 511.57 46.5 154.2K 61292 89267 60050
costAndExpenses 244.0 244.0 130.43 290.96 619.41 46.5 154.2K 61292 89267 60050
netInterestIncome - - - - - - -53858 -16325 -16325 -1822
interestIncome - - - - - - - - - -
interestExpense - - - - - - 53858 16325 16325 1822
depreciationAndAmortization - - - - - - - - - -
ebitda 5.38 5.38 201.66 15.05 3.14 3 -139.02K -46508 -79657 11253
ebit 5.38 5.38 201.66 15.05 3.14 3 -139.02K -46508 -79657 11253
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.38 5.38 201.66 15.05 3.14 3 -139.02K -46508 -79657 11253
totalOtherIncomeExpensesNet - - - - 40 -40 -53858 -16325 -16325 -1822
incomeBeforeTax 5.38 5.38 201.66 15.05 43.13 -37 -192.88K -62833 -95982 9431
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 5.38 5.38 201.66 15.05 43.13 -37 -192.88K -62833 -95982 9431
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.38 5.38 201.66 15.05 43.13 -37 -192.88K -62833 -95982 9431
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.38 5.38 201.66 15.05 43.13 -37 -192.88K -62833 -95982 9431
eps 0.0 0.0 0.0 0.0 0.0 -0.0 -0.43 -0.14 -0.21 -
date 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
cashAndCashEquivalents 12.85 12.85 32.53 36.48 22.03 9.5 348 5908 2560 7153
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.85 12.85 32.53 36.48 22.03 9.5 348 5908 2560 7153
netReceivables 40.8 40.8 30.47 36.48 264.64 19 10480 4349 5160 6223
accountsReceivables 40.8 40.8 30.47 36.48 264.64 19 10480 4349 5160 6223
otherReceivables - - - - - - - - - -
inventory - - - - 0.0 -0.0 - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 53.65 53.65 - 1171.22 1212.78 - - - - -
totalCurrentAssets 107.29 107.29 63 1244.18 1499.44 28.5 10828 10257 7720 13376
propertyPlantEquipmentNet 24.38 24.38 35.56 35.56 35.56 - - - - -
goodwill 1200 1200 1200 - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 1200 1200 1200 - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -0.0 0.0 0.0 - - - - -
totalNonCurrentAssets 1224.38 1224.38 1235.56 35.56 35.56 - - - - -
otherAssets - - - - - - - - - -
totalAssets 1331.67 1331.67 1298.56 1279.75 1535.01 28.5 10828 10257 7720 13376
totalPayables 225 225 398.48 398.48 2.54 - 687.82K 80048 74798 798
accountPayables 225 225 398.48 398.48 2.54 - 93791 80048 74798 798
otherPayables - - -398.48 - - - 594.03K - - -
accruedExpenses - - - 5.77 5.73 4.8 54315 35130 18805 1822
shortTermDebt 474.4 474.4 1097.8 1090.4 389.4 400 68763 596.96K 553.17K 53169
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 7.73 - 0.0 0.0 - - - -
totalCurrentLiabilities 699.4 699.4 1504.02 1494.66 397.67 404.8 810.9K 712.14K 646.77K 55789
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 699.4 699.4 1504.02 1494.66 397.67 404.8 810.9K 712.14K 646.77K 55789
treasuryStock - - - - - - - - - -
preferredStock 10 10 - - 0.0 0.0 - - - 5
commonStock 10.08 10.08 7.78 8.06 7.03 2.4 450 450 450 450
retainedEarnings 612.19 612.19 -197.67 -222.97 1130.3 -378.7 -420.14K -227.26K -164.43K -67791
additionalPaidInCapital - - - - - - -380.38K -475.07K -475.07K 24923
date 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
netIncome 5.38 5.38 201.66 15.05 43.13 -37 -192.88K -62833 -95982 9431
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - 26797 22386 89136 -23120
accountsReceivables - - - - - - -6131 811 -1190 -
inventory - - - - - - - - - -
accountsPayables - - - - - - 13743 5250 74000 5798
otherWorkingCapital - - - - - - 19185 16325 16326 -28918
otherNonCashItems - - -212.53 -0.0 -46.5 46.5 44673 - 2253 28470
netCashProvidedByOperatingActivities 5.38 5.38 -10.88 15.05 -3.36 9.5 -121.41K -40447 -4593 14781
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - 9205 43795 - -110.02K
longTermNetDebtIssuance - - - - - - - - - -67009
shortTermNetDebtIssuance - - - - - - 9205 43795 - -43012
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -40 41 106.64K - - 100000
netCashProvidedByFinancingActivities - - - - -41 41 115.85K 43795 - -10021