NYSE : DSSI

Diamond S Shipping Inc. — Financials

$9.69 USD

$0.19 (2.0%)

Volume
666.57K
Average Volume
245.07K
Market Capitalization
$384.82M
P/E Ratio
14.68
Dividend Yield
0.00%
Price Target
Year High
$11.25
Year Low
$5.31
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.95
DSSI Financial Statements
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 595.91M 579.78M 161.66M 132.48M 128.19M
costOfRevenue - 493.04M 142.85M 100.26M 85.79M
grossProfit 595.91M 86.74M 18.81M 32.22M 42.4M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 30M 26.79M 6.86M 6.58M 6.78M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 30M 26.79M 6.86M 6.58M 6.78M
otherExpenses 505.11M 2.66M - - -
operatingExpenses 535.11M 29.45M 6.86M 6.58M 6.78M
costAndExpenses 535.11M 522.49M 149.71M 106.84M 92.56M
netInterestIncome -34.74M -46.77M -2.58M -583K -93000
interestIncome - - - - -
interestExpense 34.74M 46.77M 2.58M 583K 93000
depreciationAndAmortization 115.78M 108.7M 42.78M 38.84M 37.05M
ebitda 176.92M 145.39M -37.84M 64.16M 72.79M
ebit 61.14M 36.69M 12.11M 25.32M 35.74M
nonOperatingIncomeExcludingInterest -341K 20.6M -167K 321K -118K
operatingIncome 60.8M 57.29M 11.95M 25.64M 35.62M
totalOtherIncomeExpensesNet -34.4M -87.2M -2.41M -904K 25000
incomeBeforeTax 26.4M -29.91M 9.54M 24.74M 35.65M
incomeTaxExpense - -20.6M 167K - 118K
netIncomeFromContinuingOperations 26.4M -9.31M -83.2M 24.74M 35.65M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 26.4M -9.31M -83.2M 24.74M 35.65M
netIncomeDeductions - - - - -
bottomLineNetIncome 26.4M -9.31M -83.2M 24.74M 35.65M
eps 0.66 -0.25 -2.16 0.64 0.92
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 98.06M 83.61M 1.58M 4.41M
shortTermInvestments - - - -
cashAndShortTermInvestments 98.06M 83.61M 1.58M 4.41M
netReceivables - 81.2M 13.18M 1.58M
accountsReceivables - - - -
otherReceivables - 81.2M 13.18M 1.58M
inventory 17.46M 32.07M 7.18M 2.82M
prepaids - - - -
otherCurrentAssets 98.37M 12.67M 2.89M 1.43M
totalCurrentAssets 213.88M 209.55M 24.83M 10.23M
propertyPlantEquipmentNet - 1.87B 643.68M 607.53M
goodwill - - - -
intangibleAssets - - 7.53M -
goodwillAndIntangibleAssets - - 7.53M -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - 52.45M 3.55M 818K
totalNonCurrentAssets - 1.92B 654.77M 608.35M
otherAssets 1.75B - - -
totalAssets 1.96B 2.13B 679.6M 618.58M
totalPayables 25.82M 9.72M 3250 5.24M
accountPayables 25.82M 9.72M 3250 5.24M
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt 196.32M 134.39M 3.15M 328K
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue 3.05M 1.93M 1.75M 7.27M
otherCurrentLiabilities 580K 34.35M -4.9M 5.86M
totalCurrentLiabilities 225.77M 180.38M 3250 18.7M
longTermDebt 196.32M 744.06M 55.32M 15.42M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - 2000 4000
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 196.32M 744.06M 55.32M 15.43M
otherLiabilities 310.31M - -55.32M -
capitalLeaseObligations - - - -
totalLiabilities 732.41M 924.44M 3250 34.12M
treasuryStock - - - -
preferredStock - - - -
commonStock 40000 40000 - -
retainedEarnings - -68.57M -3250 -
additionalPaidInCapital - - - -
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 26.4M -9.31M -83.2M 24.74M 35.65M
depreciationAndAmortization 115.78M 108.7M 42.78M 38.84M 37.05M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 35.56M -44.41M -16.84M 917K -4.15M
accountsReceivables - - -11.6M -960K -340K
inventory 9.09M -5.66M -4.37M -281K -201K
accountsPayables - - 6.96M 2.64M 931K
otherWorkingCapital 26.47M -38.74M -7.83M -485K -4.54M
otherNonCashItems 30.36M 4.84M 92.74M - -
netCashProvidedByOperatingActivities 213.03M 63.35M 35.48M 64.5M 68.54M
investmentsInPropertyPlantAndEquipment - -307.25M -41.84M -359K -17.19M
acquisitionsNet - -19.08M - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -13.33M 31.8M - - -
netCashProvidedByInvestingActivities -13.33M -294.53M -41.84M -359K -17.19M
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -184.72M 232.24M 4.84M -60.57M -52.6M
netCashProvidedByFinancingActivities -184.72M 232.24M 4.84M -60.57M -52.6M
date 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30
revenue 87.72M 90.04M 112.6M 183.55M 209.72M 186.31M 141.53M 149.3M 102.66M 88.12M
costOfRevenue 103.06M 371.56M 106.72M 119.86M 144.98M 136.66M 130.53M 137.51M 88.34M 97.79M
grossProfit -15.34M -281.52M 5.88M 63.7M 64.75M 49.65M 11M 11.78M 14.32M -9.67M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.52M 6.71M 7.68M 7.48M 8.12M 5.62M 7.57M 7.32M 6.29M 3.74M
sellingAndMarketingExpenses 4.78M -6.2M - - - 2.66M - - - -
sellingGeneralAndAdministrativeExpenses 11.3M 511.82K 7.68M 7.48M 8.12M 8.28M 7.57M 7.32M 6.29M 3.74M
otherExpenses - - - - - - - - - -
operatingExpenses 11.3M 511.82K 7.68M 7.48M 8.12M 8.28M 7.57M 7.32M 6.29M 3.74M
costAndExpenses 114.36M 140.26M 114.41M 127.34M 153.1M 144.94M 138.1M 144.83M 94.62M 101.54M
netInterestIncome -6.17M -6.64M -7.02M -9.71M -11.38M -10.96M -13.02M -13.42M -9.37M -9.34M
interestIncome - - - - - - - - - -
interestExpense 6.17M 6.64M 7.02M 9.71M 11.38M 10.96M 13.02M 13.42M 9.37M 9.34M
depreciationAndAmortization 28.05M 29.18M 29.07M 28.77M 28.76M 28.74M 28.76M 29.24M 21.96M 22.27M
ebitda 1.41M -21.04M 27.26M 84.98M 85.72M 66.46M 14.34M 34.16M 30.51M 9.6M
ebit -26.64M -50.23M -1.81M 56.21M 56.96M 37.72M -14.42M 4.84M 8.55M -12.94M
nonOperatingIncomeExcludingInterest -2000 -2000 -3000 -3000 -333K 3.65M 17.85M -384K -517K -477K
operatingIncome -26.64M -50.23M -1.81M 56.21M 56.62M 41.37M 3.43M 4.46M 8.03M -13.42M
totalOtherIncomeExpensesNet -7M -6.63M -7.85M -10.5M -11.25M -18.9M -30.87M -13.04M -8.85M -8.87M
incomeBeforeTax -33.64M -56.86M -9.66M 45.72M 45.38M 22.47M -27.44M -8.58M -820K -22.28M
incomeTaxExpense 2000 2000 3000 3000 333K -3.65M -17.85M 384K 517K 477K
netIncomeFromContinuingOperations -33.64M -54.7M -9.66M 45.71M 45.04M 26.12M -25.9M -8.5M -1.03M -22.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -33.64M -54.7M -9.66M 45.71M 45.04M 26.12M -25.9M -8.5M -1.03M -22.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -33.64M -54.7M -9.66M 45.71M 45.04M 26.12M -25.9M -8.5M -1.03M -22.02M
eps -0.84 -1.37 -0.24 1.15 1.13 0.65 -0.65 -0.21 -0.03 -0.55
date 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31
cashAndCashEquivalents 75.82M 98.06M 114.34M 118.39M 110.9M 83.61M 75.56M 64.14M 76.11M -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 75.82M 98.06M 114.34M 118.39M 110.9M 83.61M 75.56M 64.14M 76.11M -
netReceivables 42.38M - 58.01M 81.4M 76.98M 81.2M 55.9M 63.74M 47.63M -
accountsReceivables - - - - - - - - - -
otherReceivables 42.38M - 58.01M 81.4M 76.98M 81.2M 55.9M 63.74M 47.63M -
inventory 21.12M 17.46M 20.52M 21.73M 32.71M 32.07M 29.76M 35.23M 32.76M -
prepaids - - - - - - - - - -
otherCurrentAssets 15.87M 98.37M 13.54M 13.08M 16.22M 12.67M 12.49M 10.03M 11.02M -
totalCurrentAssets 155.2M 213.88M 206.41M 234.6M 236.81M 209.55M 173.71M 173.14M 167.51M -
propertyPlantEquipmentNet 1.68B - 1.8B 1.82B 1.84B 1.87B 1.89B 1.95B 1.98B -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 43.65M - 53.43M 49.82M 49.72M 52.45M 52.64M 56.34M 53.34M -
totalNonCurrentAssets 1.72B - 1.85B 1.87B 1.89B 1.92B 1.94B 2.01B 2.03B -
otherAssets - 1.75B - - - - - - - -
totalAssets 1.88B 1.96B 2.06B 2.11B 2.13B 2.13B 2.12B 2.18B 2.2B -
totalPayables 10.77M 25.82M 8.31M 10.92M 9.63M 9.72M 15.12M 17.78M 21.3M 3250
accountPayables 10.77M 25.82M 8.31M 10.92M 9.63M 9.72M 15.12M 17.78M 21.3M 3250
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 169.92M 196.32M 134.39M 134.39M 134.39M 134.39M 122.88M 125.99M 112.24M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 3.19M 3.05M 3.24M 6.48M 3.7M 1.93M 3.21M 1.5M 3.76M -
otherCurrentLiabilities 18.81M 580K 27.59M 27.1M 25.52M 34.35M 36.69M 29.27M 18.74M -
totalCurrentLiabilities 202.69M 225.77M 173.53M 178.9M 173.23M 180.38M 177.91M 174.54M 156.04M 3250
longTermDebt 476.06M 196.32M 600.7M 633.47M 706.28M 744.06M 760.81M 802.61M 828.06M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 620K 440K - - 1.98M 1.58M 1.15M -
totalNonCurrentLiabilities 476.06M 196.32M 601.32M 633.91M 706.28M 744.06M 762.8M 804.19M 829.21M -
otherLiabilities - 310.31M - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 678.75M 732.41M 774.85M 812.8M 879.51M 924.44M 940.71M 978.73M 985.25M 3250
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40000 40000 40000 40000 40000 40000 40000 40000 40000 -
retainedEarnings -78.89M - 12.52M 22.19M -23.52M -68.57M -94.68M -68.79M -60.29M -3250
additionalPaidInCapital - - - - - - - - - -
date 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30
netIncome -33.64M -54.7M -9.66M 45.71M 45.04M 26.12M -25.9M -8.5M -1.03M -22.02M
depreciationAndAmortization 28.05M 29.18M 29.07M 28.77M 28.76M 28.74M 28.76M 29.24M 21.96M 22.27M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.09M 1.32M 1.16M 1.11M 1.33M 1.36M 1.3M - - -
changeInWorkingCapital -5.16M 14.87M 13.89M 11.63M -4.83M -32.68M 12.59M -13.07M -11.24M 5.63M
accountsReceivables - - - - - - - - - -
inventory - 9.09M - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -5.16M 5.78M 13.89M - - -32.68M 12.59M -13.07M -11.24M 5.63M
otherNonCashItems 978K 28.45M 301K 974K 628K -2.1M 13.11M -1.51M -3.8M -4.96M
netCashProvidedByOperatingActivities -8.69M 19.14M 34.76M 88.2M 70.94M 21.44M 29.87M 6.16M 5.89M 920K
investmentsInPropertyPlantAndEquipment -1.72M 11.96M -4.48M -5.97M -1.51M -3.32M -3.85M -4.74M -295.33M -3.37M
acquisitionsNet - - - - - -154K -126K -1.02M -17.78M -214K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 46.24M -13.33M - - - - 31.8M - - -
netCashProvidedByInvestingActivities 44.52M -1.38M -4.48M -5.97M -1.51M -3.48M 27.82M -5.76M -313.12M -3.58M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 27.22M - - - - - - - -
commonStockRepurchased - 1.42M - - -1.42M - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -2.2M -294K -343K -1.57M - - - - -
commonDividendsPaid - -2.2M -294K -343K -1.57M - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -57.94M -31.71M -33.71M -74.39M -40.5M -9.84M -46.12M -12.21M 300.41M 7M
netCashProvidedByFinancingActivities -57.94M -33.91M -34M -74.73M -42.07M -9.84M -46.12M -12.21M 300.41M 7M