OTC : DTEMF

Ditem Explorations Inc. — Financials

$0.001 USD

$0 (0.0%)

Volume
500
Average Volume
438
Market Capitalization
$91.79K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
DTEMF Financial Statements
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
revenue - - - - - -211K 266.74K 302.17K 220 32877
costOfRevenue - - - - - - - - - -
grossProfit - - - - - -211K 266.74K 302.17K 220 32877
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 249.43K 473.27K 496.62K 543.05K 922.74K 1.7M 1.38M - - -
sellingAndMarketingExpenses - - 14912 - - - - - - -
sellingGeneralAndAdministrativeExpenses 249.43K 473.27K 511.53K 543.05K 922.74K 1.7M 1.38M 314.21K 161.69K 217.27K
otherExpenses 6.73M 4302 363.52K 291.85K 82719 6515 271.55K 3001 72533 105.55K
operatingExpenses 6.98M 477.57K 875.05K 834.9K 1M 1.7M 1.65M 317.21K 234.22K 322.82K
costAndExpenses 6.98M 477.57K 875.05K 834.9K 1M 1.7M 1.65M 317.21K 234.22K 322.82K
netInterestIncome -2729 -4737 -1585 75983 4938 53384 -1679 4079 -741 -172
interestIncome 27 49 104 91792 5525 54719 - 5156 220 164
interestExpense 2756 3810 1689 15809 587 1335 1679 1077 961 336
depreciationAndAmortization 1729 4303.5 5377 6504 5625 6515 4807 3001 2042 1911
ebitda -6.97M 522.18K -809.57K -715K -999K -3.66M -1.11M -12034 -161.47K -184.39K
ebit -6.97M 521.5K -814.94K -721K -1M -3.67M -1.11M -15035 -163.51K -186.3K
nonOperatingIncomeExcludingInterest -4151 -999.07K -60104 -114K -587 1.76M -267K - -70491 -103.64K
operatingIncome -6.98M -477.57K -875.05K -835K -1M -1.91M -1.38M -15035 -234K -289.94K
totalOtherIncomeExpensesNet 1395 995.26K 58415 97858 -67083 -1.76M 265.06K 15035 234K 289.94K
incomeBeforeTax -6.98M 517.7K -816.63K -737K -1M -3.67M -1.11M - - -
incomeTaxExpense - 35000 3922 121.54K -594K -213K - - - -
netIncomeFromContinuingOperations -6.98M 482.7K -820.55K -859K -411K -3.46M -1.11M -16112 -234.97K -356.03K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.98M 482.7K -820.55K -859K -411K -3.46M -1.11M -16112 -234.97K -356.03K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.98M 482.7K -820.55K -859K -411K -3.46M -1.11M -16112 -234.97K -356.03K
eps -0.08 0.01 -0.01 -0.02 -0.01 -0.09 -0.01 -0.01 -0.04 -0.05
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
cashAndCashEquivalents 1336 151.52K 507.51K 511.6K 1285 728.74K 436.98K 654.88K 13973 22590
shortTermInvestments - - - - - - 3.14M 2.87M - -
cashAndShortTermInvestments 1336 151.52K 507.51K 511.6K 1285 728.74K 3.58M 3.53M 13973 22590
netReceivables 18787 2908 30843 160.84K 141.16K 228.04K 1.34M 54805 6322 36888
accountsReceivables 18787 2908 30843 68383 141.16K 228.04K 1.34M 54805 6322 36888
otherReceivables - - - 93486 - - - - - -
inventory - - - - - - - - - -
prepaids 6945 3981 4841 8855 583 8715 3410 - - 582
otherCurrentAssets - - - 8911.59 - - - 6077 1920 -
totalCurrentAssets 27068 158.41K 543.19K 685.65K 143.03K 965.49K 4.92M 3.59M 22215 60060
propertyPlantEquipmentNet 4.2M 11.12M 9.79M 472.15K 448.07K 422.19K 1.46M 2.4M 154.85K 171.05K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 3383 6763 15853 54112 210.28K 179.36K 444.91K - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 50000 50000 - 8.85M 9.21M 7.79M 4.99M 75646 1.17M 1.27M
totalNonCurrentAssets 4.25M 11.17M 9.8M 9.32M 9.86M 8.39M 6.9M 2.48M 1.32M 1.44M
otherAssets - - - - - - - - - -
totalAssets 4.28M 11.33M 10.35M 10M 10.01M 9.36M 11.82M 6.07M 1.35M 1.5M
totalPayables 621.62K 611.8K 956.48K 704.17K - - 461.25K 98770 150.28K 67163
accountPayables 559.37K 578.24K 590.03K 407.22K - - 461.25K 98770 150.28K 67163
otherPayables 62255 33566 366.45K 296.95K - - - - - -
accruedExpenses 27000 27000 34572 28877 - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 50000 125K - 60000 277.94K 125.65K -1 - - -
totalCurrentLiabilities 698.62K 763.8K 991.05K 793.04K 277.94K 125.65K 461.25K 98770 150.28K 67163
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 369K 582K - - -
otherNonCurrentLiabilities - 25000 - - - - - - - -
totalNonCurrentLiabilities - 25000 - - - 369K 582K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 698.62K 788.8K 991.05K 793.04K 277.94K 494.65K 1.04M 98770 150.28K 67163
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - 18.51M 18.84M 17.45M - - - -
retainedEarnings -18.73M -11.75M -12.27M -11.34M -11.11M -10.28M -6.77M -4.56M -3.69M -3.45M
additionalPaidInCapital 22.33M 22.31M 21.63M 2.07M 1.99M 1.7M 17.55M 10.53M 4.88M 4.66M
date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
netIncome -6.98M 482.7K -820.55K -858.58K -411.46K -3.46M -1.11M -16112 -234.97K -356.03K
depreciationAndAmortization 1678.01 4302 5377 6504 4932.15 6105.07 4478.34 2646.01 2042 1911
deferredIncomeTax - 35000 3964.08 121.54K -594K -213K - - - -
stockBasedCompensation 11891 55209 30454 80931 238.21K 765.44K 570.82K - - -
changeInWorkingCapital 123.08K -323.45K 392.02K 390.15K 321.57K 831.59K -916.36K -15646 112.34K 50941
accountsReceivables -15879 27944 130K -56682 160.62K - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 142.7K -351.39K 262.02K 446.83K 160.95K 831.59K -916.36K -15646 112.34K 50941
otherNonCashItems 6.73M -1M 254.9K 177.1K 82032 2.02M -88384 -297.02K 70491 155.43K
netCashProvidedByOperatingActivities -109.32K -746.25K -133.88K -82356 -358.02K -46246 -1.54M -325.77K -50092 -147.75K
investmentsInPropertyPlantAndEquipment -40859 -553.83K -774.01K -1.22M -76673 -61837 -64826 -770.38K -5280 -17868
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - -248.51K -2.87M - -
salesMaturitiesOfInvestments - - - 121.47K 20517 3.08M 91773 480.18K - 39379
otherInvestingActivities - 1M - 37000 -1.5M -3.45M -4M 150K 46755 -178.09K
netCashProvidedByInvestingActivities -40859 446.17K -774.01K -1.06M -1.56M -439.19K -4.24M -3.01M 41475 -156.58K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 1.03M 365.02K 1.19M 777.2K 5.56M 4.46M - -
netCommonStockIssuance - - 1.03M 365.02K 1.19M 777.2K 5.56M 4.46M - -
commonStockIssuance - - 1.03M 365.02K 1.32M 833.45K 5.98M 4.46M - -
commonStockRepurchased - - - -31056 -129.7K -56250 -416.5K - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -5912 -124.2K -31056 - - - -478.96K - -
netCashProvidedByFinancingActivities - -5912 903.8K 333.97K 1.19M 777.2K 5.56M 3.98M - -
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2313 20093 26995 53943 66820 23376 104.35K 101.64K 108.7K 79562
sellingAndMarketingExpenses 337 - - - 943 - - 16034 - -
sellingGeneralAndAdministrativeExpenses 2650 20093 26995 53943 67763 23376 104.35K 117.68K 108.7K 79562
otherExpenses 343 -14533 341 6.35M 858 372.73K 858 19979 1085 1073
operatingExpenses 2993 5560 27336 6.41M 68621 396.1K 105.21K 137.66K 109.79K 80635
costAndExpenses 2993 5560 27336 6.41M 68621 396.1K 105.21K 137.66K 109.79K 80635
netInterestIncome -1579 -3174 -452 -924 -489 -210 -1106 -2032 -709 -84
interestIncome - - - - 2 - 25 - 49 -
interestExpense 1579 3174 452 924 491 210 1131 1056 758 84
depreciationAndAmortization 343 350 341 -845 858 858 858 1072 815 1073
ebitda -2650 -5210 273.98K -6.4M -67763 -395.25K -104.33K 862.44K -108.65K -79562
ebit -2993 -5560 273.64K -6.4M -68621 -396.1K -105.18K 861.37K -109.74K -80635
nonOperatingIncomeExcludingInterest 343 -14533 -300.97K -4124 - - -25 -999.02K -49 -
operatingIncome -2993 -5560 -27336 -6.41M -68621 -396.1K -105.21K -137.66K -109.79K -80635
totalOtherIncomeExpensesNet -22167 -3174 300.52K 3200 -489 -210 -1106 997.97K -709 -84
incomeBeforeTax -25160 -8734 273.18K -6.4M -69110 -396.32K -106.32K 860.31K -110.5K -80719
incomeTaxExpense - - - - - - - 35000 - -
netIncomeFromContinuingOperations -25160 -8734 273.18K -6.4M -69110 -396.32K -106.32K 825.31K -110.5K -80719
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -25160 -8734 273.18K -6.4M -69110 -396.32K -106.32K 825.31K -110.5K -80719
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -25160 -8734 273.18K -6.4M -69110 -396.32K -106.32K 825.31K -110.5K -80719
eps -0.0 -0.0 0.0 -0.07 -0.0 -0.0 -0.0 0.01 0.01 -0.0
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
cashAndCashEquivalents 385 1255 349 1336 54883 50494 60364 151.52K 47028 86688
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 385 1255 349 1336 54883 50494 60364 151.52K 47028 86688
netReceivables 25571 30777 30668 18787 90 15633 13070 2908 1.01M 74819
accountsReceivables 25151 29039 26502 18787 90 15633 1411 2908 1M 74819
otherReceivables 50 50 4166 - - - 1411 - 12083 -
inventory - - - - - - - - - -
prepaids 583 583 3128 6945 8975 19740 14574 3981 7234 10486
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 26539 32615 34145 27068 63948 85867 88008 158.41K 1.07M 171.99K
propertyPlantEquipmentNet 4.19M 4.19M 4.19M 4.2M 10.68M 10.76M 11.12M 11.12M 11.01M 10.2M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 3383 3383 3382 3382 6763 6763 14655 10146
taxAssets - - - - - - - - - -
otherNonCurrentAssets 50000 50000 49999 50000 - - - 50000 - -
totalNonCurrentAssets 4.24M 4.24M 4.24M 4.25M 10.68M 10.77M 11.13M 11.17M 11.02M 10.21M
otherAssets - - - - - - - - - -
totalAssets 4.27M 4.27M 4.28M 4.28M 10.75M 10.85M 11.22M 11.33M 12.09M 10.38M
totalPayables 300.74K 303.37K 306.72K 621.62K 578.69K 618.79K 594.62K 611.8K - -
accountPayables 240.2K 242.4K 245.16K 559.37K 546.6K 603.33K 589.93K 578.24K - -
otherPayables 60542 60972 61562 62255 32086 15460 4693 33566 - -
accruedExpenses 27000 27000 27000 27000 27000 27000 34500 27000 - -
shortTermDebt 43182 42400 40000 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 50000 50000 50000 50000 125K 125K 115K 125K 1.44M 1.24M
totalCurrentLiabilities 420.92K 422.77K 423.72K 698.62K 730.69K 770.79K 744.12K 763.8K 1.44M 1.24M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 25000 25000 25000 25000 190K -
totalNonCurrentLiabilities - - - - 25000 25000 25000 25000 190K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 420.92K 422.77K 423.72K 698.62K 755.69K 795.79K 769.12K 788.8K 1.63M 1.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -18.49M -18.46M -18.46M -18.73M -12.33M -12.26M -11.86M -11.75M -11.61M -12.5M
additionalPaidInCapital 22.34M 22.34M 22.33M 22.33M 22.34M 22.33M 22.33M 22.31M 22.08M 21.65M
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
netIncome -25160 -8734 273.18K -6.4M -69110 -396.32K -106.32K 825.31K -110.5K -80719
depreciationAndAmortization 343 350 341 -845 858 858 858 1072 815 1073
deferredIncomeTax - - - - - - - 35000 265 -
stockBasedCompensation - 3450 3450 -10796 4111 4774 13802 30268 5489 6973
changeInWorkingCapital 2577 -919 -322.96K 164.25K -15935 8942 -30435 209.79K -736.86K -38161
accountsReceivables 5206 -109 -11881 -18697 14482 -1502 -10162 1.01M -937.26K -19499
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2629 -810 -311.08K 182.95K -30417 10444 -20273 -799.38K 200.41K -18662
otherNonCashItems 20588 977 - 6.35M 371.87K - - -2M 1M -
netCashProvidedByOperatingActivities -1652 -4876 -45987 102.71K 291.8K -381.74K -122.09K -898.56K 159.22K -110.83K
investmentsInPropertyPlantAndEquipment - - - -104.12K -5565 -10000 -9064 671.21K -813.88K -122.03K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -23482 - - - - -
salesMaturitiesOfInvestments - 3382 - - - - - - - -
otherInvestingActivities - - 5000 -2135 -258.36K 371.87K - 1M - -
netCashProvidedByInvestingActivities - 3382 5000 -106.26K -287.41K 361.87K -9064 1.67M -813.88K -122.03K
netDebtIssuance 782 2400 40000 - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 782 2400 40000 - - - - - - -
netStockIssuance - - - - - - - - 425K -
netCommonStockIssuance - - - - - - - - 425K -
commonStockIssuance - - - - - - - -425K 425K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 10000 -10000 -618.16K 190K -
netCashProvidedByFinancingActivities 782 2400 40000 - - 10000 -10000 -618.16K 615K -