OTC : EAPH

Parallel Industries Inc.

$2e-05 USD

$0 (0.0%)

Volume
1K
Average Volume
16
Market Capitalization
$18.66K
P/E Ratio
-0.20
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.69
EAPH Financial Statements
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2010-12-31
revenue - 1.56M 378.59K - - - 67428 - - -
costOfRevenue - 1.35M 271.68K - - - 43636 - - -
grossProfit - 201.4K 106.91K - - - 23792 - - -
researchAndDevelopmentExpenses - - - - - 133.67K 139.24K 92914 68.22 8193
generalAndAdministrativeExpenses 188.54K 518.24K 230K - - 473.48K 295.79K 235.89K 113.56 -
sellingAndMarketingExpenses - 5321 1136 - - 13339 21780 12952 - -
sellingGeneralAndAdministrativeExpenses 188.54K 523.57K 231.13K 256.55K 115K 504.92K 338.6K 248.84K 113.56 48581
otherExpenses - - - - - - - 0.0 - -
operatingExpenses 188.54K 523.57K 231.13K 256.55K 115K 638.59K 477.83K 346.53K 183.28 56774
costAndExpenses 188.54K 1.88M 502.82K 256.55K 115K 638.59K 521.47K 341.76K 183.28 -56774
netInterestIncome - - - - - - - - - -
interestIncome - - - 314.26K 44000 - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 180.67K 316.41K 119.06K 311.49K - 635.71K 454.04K 341.76K 181.78 -
ebitda -8328 -6588 -124K 64062 -71003 35760 93193 -4780 -183.28K -56774
ebit -189K -323K -124K 64062 -71003 -600K -360.85K -346.54K -183.28K -56774
nonOperatingIncomeExcludingInterest - 1000 - -320.61K -43997 -38644 -93193 4780 183.1K -
operatingIncome -189K -322K -124K -256.55K -115K -639K -454.04K -341.76K -181.78 -56774
totalOtherIncomeExpensesNet - -1000 -45000 320.61K -758K 38649 93191 -4777 -1.5 -
incomeBeforeTax -189K -323K -169K 64062 -873K -600K -360.85K -346.53K -183.28K -56774
incomeTaxExpense - - - - - - - - -1.5 -
netIncomeFromContinuingOperations -189K -323K -169K 64062 -873K -600K -360.85K -346.53K -183.28K -56774
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 183.1K -
netIncome -189K -323K -169K 64062 -873K -600K -360.85K -346.53K -183.28 -56774
netIncomeDeductions - - - - - - - - 183.1K -
bottomLineNetIncome -189K -323K -169K 64062 -873K -600K -360.85K -346.53K -183.28K -56774
eps -0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2004-12-31
cashAndCashEquivalents 23.19B 247.97K 66303 - - 17607 697.88K 187.51K - 65866
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 23.19B 247.97K 66303 - - 17607 697.88K 187.51K - 65866
netReceivables 426.3K - - 153K 44000 - 9324 - - 4795
accountsReceivables 426.3K - - - 44000 - 9324 - - 4795
otherReceivables - - - 153K - - - - - -
inventory - - - 45000 45000 45000 4956 - - 440.75K
prepaids - - - - 90964 250K 50000 100000 150K 75879
otherCurrentAssets -23.19B - - - - - - - 150 -
totalCurrentAssets 426.3K 249.76K 66303 198K 180.01K 312.61K 762.16K 287.51K 150.06 587.29K
propertyPlantEquipmentNet 93985 6.98M - - - - - - - 73587
goodwill - - - - - - - - - -
intangibleAssets 7.94M 8.19M 8.19M - - - - - - 634.63K
goodwillAndIntangibleAssets 7.94M 8.19M 8.19M - - - - - - 634.63K
longTermInvestments 1.73M 1.65M 1.15M 777.59K 503K - - - - -
taxAssets -93985 - - - - - - - - -
otherNonCurrentAssets 93985 95835 742.63K 1.65M 375K 1.12M 549.74K 549.74K - -
totalNonCurrentAssets 9.77M 16.92M 10.08M 2.43M 878K 1.12M 549.74K 549.74K - 708.22K
otherAssets - - - - - - - - - -
totalAssets 10.19M 17.17M 10.15M 2.63M 1.06M 1.44M 1.31M 837.26K - 1.3M
totalPayables 255.8K 845.1K 568.49K 30774 327.32K 28956 28956 174.43K 159.28K 864.52K
accountPayables 255.8K 845.1K 568.49K 30774 327.32K 28956 28956 174.43K 159.28K 864.52K
otherPayables - - - - - - - - - -
accruedExpenses 365K 609.5K 223.51K - - 115K 100000 410K - -
shortTermDebt - - - - 155K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 131.25K
otherCurrentLiabilities - 48 - 215K - - - - 310 -
totalCurrentLiabilities 620.8K 1.45M 792K 245.77K 482.32K 143.96K 128.96K 584.43K 469.28 995.78K
longTermDebt 2.48M 8.46M 2.18M 2.17M 170.4K 15400 15400 98628 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 180.15K 161.07K 46222 48326 - - - - - 169.4K
totalNonCurrentLiabilities 2.66M 8.62M 2.22M 2.22M 170.4K 15400 15400 98628 - 169.4K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.28M 10.08M 3.01M 2.47M 652.72K 159.36K 144.36K 683.06K 553.26 1.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 134.49K 134.49K 121.14K 93273 93273 93273 61173 35971 - 6611
retainedEarnings -39.82M -39.63M -39.22M -39.05M -38.81M -37.94M -37.44M -37.07M -36728.41 -33.11M
additionalPaidInCapital 46.6M 46.6M 46.24M 39.12M 39.12M 39.12M 38.54M 37.19M - 33.23M
date 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2004-12-31 2003-12-31
netIncome -188.54K -323.17K -169.2K -872.82K -599.94K -360.85K -346.53K -183.28 -3.98M -2.2M
depreciationAndAmortization - - - - - - - - 71865 67294
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 300K - - - - -
changeInWorkingCapital 267.8K 385.7K -820 -30561 34280 -324.28K 100000 - -56188 374.84K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - 41921 67418
accountsPayables 255.8K 382.7K 175.54K -9639 15000 - - - - -
otherWorkingCapital 12000 3000 -403 -30561 19280 -324.28K 100000 - -98109 307.42K
otherNonCashItems -267.8K 448.15K 163.16K 49639 323.11K 487.46K 74097 178.22 2.38M 1.06M
netCashProvidedByOperatingActivities -188.54K 510.68K -6856 -863.38K -227.56K -197.67K -172.44K -5.06 -1.58M -701.54K
investmentsInPropertyPlantAndEquipment -18797 -18797 - - - - - - - -1495
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -455.12K - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 801.82K -455.12K - - - -88518 -85773
netCashProvidedByInvestingActivities -18797 -18797 - 801.82K -455.12K - - - -88518 -87268
netDebtIssuance 64 1121 18368 - - -83228 14645 - - -
longTermNetDebtIssuance - - 18368 - - -83228 14645 - - -
shortTermNetDebtIssuance 64 1121 - - - - - - - -
netStockIssuance - - - - - - - - 1.71M 543.22K
netCommonStockIssuance - - - - - - - - 1.71M 543.22K
commonStockIssuance - - - - - - - - 1.71M 543.22K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 44000 - 697K 345.24K 5.07 - 60508
netCashProvidedByFinancingActivities 64 1121 18368 44000 - 613.77K 359.88K 5.07 1.71M 603.72K
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2019-12-31 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
revenue - - - -351K -351K 508.29K 612.69K 224.86K 136.98K 16748
costOfRevenue - - - 434.44K 434.44K 429.54K 452.06K 179.45K 79281 12956
grossProfit - - - -786K -786K 78747 160.63K 45415 57699 3792
researchAndDevelopmentExpenses - - - -21448 -21448 - - - - -
generalAndAdministrativeExpenses 84350 80330 96572 504.05K 504.05K - - - - -
sellingAndMarketingExpenses - - - -1.4M -1.4M - - - - -
sellingGeneralAndAdministrativeExpenses 84350 80330 96572 -1.9M -1.9M 172.92K 152.75K 110.92K 110.36K 5060
otherExpenses - - - - - - - - -45000 45000
operatingExpenses 84350 80330 96572 -1.93M -1.93M 172.92K 152.75K 110.92K 65362 50060
costAndExpenses 84350 80330 96572 -1.49M -1.49M 602.46K 604.81K 290.36K 144.64K 63016
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - -5136 -5136 - - - - -
depreciationAndAmortization 83000 79280 95072 -55509 -55509 - - - - -
ebitda -1350 -1050 -1500 2.01M 2.01M -94171 7879.0 -110K -7663 -46268
ebit -84350 -80330 -96572 2.1M 2.1M -94171 7879.0 -110K -7663 -46268
nonOperatingIncomeExcludingInterest -1350 -1050 -1500 -30812 -30812 - - 45000 - -
operatingIncome -84350 -80330 -96572 2.06M 2.06M -94171 7879.0 -65500 -7663 -46268
totalOtherIncomeExpensesNet - - - 35948 35948 - -1.0 -44972 -28 28
incomeBeforeTax -84350 -80330 -96572 2.1M 2.1M -94171 7878 -110K -7691 -46240
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -84350 -80330 -96572 2.1M 2.1M -94171 7878 -110K -7691 -46240
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -84350 -80330 -96572 2.1M 2.1M -94171 7878 -110K -7691 -46240
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -84350 -80330 -96572 2.1M 2.1M -94171 7878 -110K -7691 -46240
eps -0.0 -0.0 -0.0 0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2019-12-31 2016-03-31 2015-12-31 2015-09-30 2014-12-31 2005-09-30
cashAndCashEquivalents - - - 23.19B 23.19B 5812 17607 71675 697.88K 28362
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - 23.19B 23.19B 5812 17607 71675 697.88K 28362
netReceivables - - - - - - - 9324 9324 134.07K
accountsReceivables - - - - - - - 9324 9324 134.07K
otherReceivables - - - - - - - - - -
inventory - - - - - 45000 45000 4956 4956 -326.68K
prepaids - - - - - 250K 250K 262.5K 50000 64945
otherCurrentAssets - - - - - - - 9324 - 64945
totalCurrentAssets - - - 23.19B 23.19B 300.81K 312.61K 348.46K 762.16K 227.37K
propertyPlantEquipmentNet 93985 93985 93985 - - - - - - 26773
goodwill - - - - - - - - - -
intangibleAssets 7.94M 7.94M 7.94M - - - - - - 617.14K
goodwillAndIntangibleAssets 7.94M 7.94M 7.94M - - - - - - 617.14K
longTermInvestments 1.93M 1.86M 1.79M - - - - - - -
taxAssets -93985 -93985 -93985 - - - - - - -
otherNonCurrentAssets -9.87M -9.8M 93985 - - 1.12M 1.12M 1.12M 549.74K -
totalNonCurrentAssets - 9.9M 9.83M - - 1.12M 1.12M 1.12M 549.74K 643.91K
otherAssets 9.97M - - - - - - - - -
totalAssets 9.97M 9.9M 9.83M 23.19B 23.19B 1.43M 1.44M 1.47M 1.31M 871.28K
totalPayables 8400 7050 6000 530M 530M - 28956 28956 28956 886.96K
accountPayables 8400 7050 6000 530M 530M - 28956 28956 28956 886.96K
otherPayables - - - -530M -530M - - - - -
accruedExpenses 225K 150K 75000 - - 115K 115K 100000 100000 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - -7928 - - - -
totalCurrentLiabilities 233.4K 157.05K 81000 530M 530M 132.16K 143.96K 128.96K 128.96K 886.96K
longTermDebt 2.84M 2.76M 2.76M - - 15400 15400 15400 15400 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 250K 250K 180.15K - - - - - - 169.54K
totalNonCurrentLiabilities 3.09M 3.01M 2.94M - - 15400 15400 15400 15400 169.54K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.32M 3.17M 3.02M 530M 530M 147.56K 159.36K 144.36K 144.36K 1.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 134.49K 134.49K 134.49K - - 93273 93273 93273 61173 11228
retainedEarnings -40.08M -40M -39.92M - - -37.94M -37.94M -37.88M -37.44M -35.21M
additionalPaidInCapital 46.6M 46.6M 46.6M - - 39.12M 39.12M 39.12M 38.54M 35.01M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2019-12-31 2016-03-31 2015-12-31 2015-09-30 2015-03-31 2014-12-31
netIncome -84350 -80330 -96572 2.1M 2.1M -7.93 -50.85 -396.85 -81.09 -48.42
depreciationAndAmortization - - - -55509 -55509 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - -40.5 300 - -
changeInWorkingCapital 10000 7050 6000 -120.16K -120.16K - -3.22 - 13 -434.28
accountsReceivables - - - - - - - - - -
inventory - - - -114.06K -114.06K - - - - -
accountsPayables - - 6000 - - - - - - -
otherWorkingCapital - - 12000 -6096 -6096 - -3.22 - 13 -434.28
otherNonCashItems 15000 69885 12000 -1.57M -1.57M 11.79 38.11 96.85 - 436.86
netCashProvidedByOperatingActivities -59350 -3395 -78572 355.57K 355.57K 3.87 -56.46 - -68.09 -45.84
investmentsInPropertyPlantAndEquipment -18797 -18797 -18797 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -18.8 -18.8 -18.8 18834 18834 - - - -144.12 100
netCashProvidedByInvestingActivities -18797 -18797 -18797 18834 18834 - - - -144.12 100
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - -316.9K -316.9K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -336.9K -336.9K - - - - -98.63
netCashProvidedByFinancingActivities - - - -336.9K -336.9K - - - - -98.63