OTC : EATR
$0 (0.0%)
| date | 2024-12-31 | 2012-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | 1.74M | 243.24K | 355.82K | 582.38K | 224.9K | 276.44K | 49815 | 166.59K | 51816 |
| costOfRevenue | - | 584.18K | 22265 | 51422 | 219.48K | 40836 | 47017 | - | 870 | - |
| grossProfit | - | 1.16M | 220.97K | 304.4K | 362.9K | 184.06K | 229.42K | 49815 | 165.72K | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 11102 | 1.51M | 1.97M | 3.91M | 1.33M | 855.68K | 291.14K | 463.94K | 338.8K | - |
| otherExpenses | - | - | -8.56M | -7.22M | -2.13M | -7.67M | -3.78M | -828.26K | 870 | - |
| operatingExpenses | 11102 | 1.51M | -6.59M | -3.3M | -795.62K | -6.82M | -3.49M | -364.32K | 339.67K | - |
| costAndExpenses | 11102 | -2.09M | -6.56M | -3.25M | -576.14K | -6.78M | -3.44M | -364.32K | 340.54K | -123.94K |
| netInterestIncome | - | - | - | - | - | - | - | 444 | - | 12485 |
| interestIncome | - | - | - | - | - | - | - | 444 | - | 12485 |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | 62590 | 33206 | 95391 | 56591 | 975.73K | 11718 | 1160 | 870 | 870 |
| ebitda | -11102 | -287.79K | -6.77M | -3.51M | -1.1M | -6.03M | -3.7M | -414.13K | -173.09K | -58768 |
| ebit | -11102 | -350.38K | -6.81M | -3.61M | -1.16M | -7M | -3.72M | -415.29K | -173.96K | -59638 |
| nonOperatingIncomeExcludingInterest | - | - | 13.61M | 7.22M | 2.32M | 14M | 7.43M | 829.42K | - | -12485 |
| operatingIncome | -11102 | -350.38K | 6.81M | 3.61M | 1.16M | 7M | 3.72M | 414.13K | -173.96K | -72123 |
| totalOtherIncomeExpensesNet | - | - | -13.75M | -3.61M | -1.16M | -7M | -3.72M | -414.13K | 32756 | 12485 |
| incomeBeforeTax | -11102 | -350.38K | -6.94M | - | - | - | - | - | - | -59638 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -11102 | -350.38K | -6.94M | -3.61M | -895.52K | -6.99M | -3.72M | -430.27K | -165.8K | -59638 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | 1240 |
| netIncome | -11102 | -350.38K | -6.94M | -3.61M | -895.52K | -6.99M | -3.72M | -430.27K | -165.8K | -58398 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -11102 | -350.38K | -6.94M | -3.61M | -895.52K | -6.99M | -3.72M | -430.27K | -165.8K | -58398 |
| eps | - | -0.0 | - | -4.4 | -1.6 | -32.6 | -339 | -25 | -10 | -2172.5 |
| date | 2012-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 18877 | 882 | - | 4820 | 43 | - | 1741 | - |
| shortTermInvestments | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 18877 | 882 | - | 4820 | 43 | - | 1741 | - |
| netReceivables | 400K | 965 | 3838 | - | - | 38874 | - | 7381 |
| accountsReceivables | 400K | 965 | 3838 | - | - | 38874 | - | 7381 |
| otherReceivables | - | - | - | - | - | - | - | - |
| inventory | 8.73M | 65599 | 104.93K | 28548 | - | 68972 | - | - |
| prepaids | - | - | 7050 | 11726 | - | - | - | - |
| otherCurrentAssets | - | - | - | - | 12967 | - | - | - |
| totalCurrentAssets | 9.15M | 67446 | 115.81K | 45094 | 13010 | 107.85K | 1741 | 7381 |
| propertyPlantEquipmentNet | 251.44K | 53601 | 233.81K | 153.76K | 71450 | 39648 | 708 | 720 |
| goodwill | - | - | - | - | - | - | - | - |
| intangibleAssets | 400K | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | 40000 | - | - | - | - | - | - | - |
| longTermInvestments | 3M | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 47999 | 28757 | - | - | 20000 | 463.3K | - | 99266 |
| totalNonCurrentAssets | 3.34M | 82358 | 233.81K | 153.76K | 91450 | 502.95K | 708 | 99986 |
| otherAssets | - | - | - | - | - | - | - | - |
| totalAssets | 12.49M | 149.8K | 349.62K | 198.85K | 104.46K | 610.8K | 2449 | 107.37K |
| totalPayables | 605K | - | 427.12K | 121.03K | 175.07K | 105.58K | 5995 | 4950 |
| accountPayables | 605K | - | 427.12K | - | 72690 | 105.58K | 5995 | 4950 |
| otherPayables | - | - | - | - | 102.38K | - | - | - |
| accruedExpenses | - | - | - | - | 363.92K | - | - | - |
| shortTermDebt | - | - | 1.06M | - | - | 2013 | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | 1.04M | - | - | - | - | - | 696 |
| totalCurrentLiabilities | 605K | 1.04M | 1.49M | 121.03K | 538.99K | 107.6K | 5995 | 5646 |
| longTermDebt | 2.56M | 2M | - | 625.9K | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 2.56M | 2M | - | 625.9K | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - |
| totalLiabilities | 3.17M | 3.05M | 1.49M | 746.93K | 538.99K | 107.6K | 5995 | 5646 |
| treasuryStock | - | - | - | - | - | - | - | - |
| preferredStock | 950K | - | - | - | - | - | - | - |
| commonStock | 1.5M | 30124 | 22641 | 16156 | 10319 | 539 | 9400 | 9075 |
| retainedEarnings | -23.92M | -22.95M | -16.01M | -12.4M | -11.5M | -4.51M | -792.82K | -362.55K |
| additionalPaidInCapital | 31.14M | 20.53M | 15.22M | 11.93M | 11.06M | 5.78M | 779.88K | 455.2K |
| date | 2012-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|
| netIncome | -350.38K | -6.94M | -3.61M | -895.52K | -6.99M | -3.72M | -430.27K | -165.8K |
| depreciationAndAmortization | 62590 | 33206 | 95391 | 56591 | 975.73K | 11718 | 1160 | 870 |
| deferredIncomeTax | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 91186 | 661.73K | 297.97K | -59888 | 665.97K | 94030 | 8426 | 13043 |
| accountsReceivables | -400K | 2873 | -3740 | - | 35634 | -38874 | 7381 | 8093.0 |
| inventory | 466.95K | 39327 | -73133 | -28548 | 6277 | -68972 | - | - |
| accountsPayables | 49200 | 614.88K | - | - | -32894 | - | 1045 | 4950 |
| otherWorkingCapital | -24962 | 4650 | 374.84K | -31340 | 656.95K | 201.88K | - | - |
| otherNonCashItems | 600K | 5.19M | 898.5K | -73400 | 5.44M | 3.65M | 75000 | -6412 |
| netCashProvidedByOperatingActivities | 403.4K | -1.06M | -2.32M | -972.22K | 84405 | 37500 | -345.68K | -158.3K |
| investmentsInPropertyPlantAndEquipment | - | -1076 | -175.44K | -138.9K | -82349 | -21254 | -1148 | - |
| acquisitionsNet | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | -26357 | - | - | - | -20000 | 99266 | -88600 |
| netCashProvidedByInvestingActivities | - | -27433 | -175.44K | -138.9K | -82349 | -41254 | 98118 | -88600 |
| netDebtIssuance | -506K | 1.21M | 2.86M | 1.21M | -2013 | 2013 | -696 | - |
| longTermNetDebtIssuance | -506K | - | 2.86M | 1.21M | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | -2013 | 2013 | -696 | - |
| netStockIssuance | 120K | - | - | - | - | - | 250K | - |
| netCommonStockIssuance | - | - | - | - | - | - | 250K | - |
| commonStockIssuance | 120K | - | - | - | - | - | 250K | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | - | - | 246.57K |
| netCashProvidedByFinancingActivities | -386K | 1.21M | 2.86M | 1.21M | -2013 | 2013 | 249.3K | 246.57K |
| date | 2025-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | 522.68K | 383K | 396K | 438.18K | 25479 | 30135 | 127.81K | 59811 | 62788 |
| costOfRevenue | - | 250K | 70000 | 140K | 124.18K | 6416 | 3718 | 2311 | 9820 | 26291 |
| grossProfit | - | 272.68K | 313K | 256K | 314K | 19063 | 26417 | 125.5K | 49991 | 36497 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 11102 | 313.6K | 271.72K | 403.59K | 517.14K | -3.98M | 4.34M | 1.07M | 541.28K | 851.63K |
| otherExpenses | - | - | - | - | - | 2.95M | -8.64M | -1.89M | -982.57K | -1.63M |
| operatingExpenses | 11102 | 313.6K | 271.72K | 403.59K | 517.14K | -1.03M | -4.29M | -818.78K | -441.29K | -778.63K |
| costAndExpenses | 11102 | -563.6K | -341.72K | -543.59K | -641.32K | -1.03M | -4.29M | -816.46K | -431.47K | -752.34K |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | 50810 | - | 50810 | 3927 | - | - | - | - | - |
| ebitda | -11102 | 9884 | 41278 | -96777 | -199.22K | -1.05M | -4.32M | -944.27K | -491.28K | -815.13K |
| ebit | -11102 | -40926 | 41278 | -147.59K | -203.14K | -1.05M | -4.32M | -944.27K | -491.28K | -815.13K |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | 2.11M | 8.64M | 1.89M | 982.57K | 1.63M |
| operatingIncome | -11102 | -40926 | 41278 | -147.59K | -203.14K | 1.05M | 4.32M | 944.27K | 491.28K | 815.13K |
| totalOtherIncomeExpensesNet | - | - | - | - | - | -1.05M | -4.32M | -944.27K | -491.28K | -815.13K |
| incomeBeforeTax | -11102 | -40926 | 41278 | -147.59K | -203.14K | - | - | - | - | - |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -11102 | -40926 | 41278 | -147.59K | -203.14K | -1.05M | -4.32M | -944.27K | -491.28K | -815.13K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -11102 | -40926 | 41278 | -147.59K | -203.14K | -1.19M | -4.32M | -944.27K | -491.28K | -815.13K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -11102 | -40926 | 41278 | -147.59K | -203.14K | -1.19M | -4.32M | -944.27K | -491.28K | -815.13K |
| eps | - | -0.0 | 0.0 | -0.0 | -0.0 | - | -3.2 | -0.8 | -0.4 | -0.89 |
| date | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 18877 | 1876 | -23329 | 5530 | 882 | - | 652 | - | - | 23800 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 18877 | 1876 | -23329 | 5530 | 882 | - | 652 | - | - | 23800 |
| netReceivables | 400K | 400K | 400K | 709.8K | 965 | 1542 | 11532 | 1144 | 3838 | - |
| accountsReceivables | 400K | 400K | 400K | 709.8K | 965 | 1542 | 9990 | 1144 | 3838 | - |
| otherReceivables | - | - | - | - | - | - | 1542 | - | - | - |
| inventory | 8.73M | 8.8M | 8.57M | 13.37M | 65599 | 69663 | 73227 | 112.27K | 104.93K | 138.61K |
| prepaids | - | - | - | - | - | 7050 | 7050 | 8472 | 7050 | 52751 |
| otherCurrentAssets | - | - | - | - | - | - | 7050 | 8472 | - | 52751 |
| totalCurrentAssets | 9.15M | 9.2M | 8.95M | 14.08M | 67446 | 78255 | 92461 | 121.89K | 115.81K | 215.16K |
| propertyPlantEquipmentNet | 251.44K | 255.37K | 259.3K | 263.23K | 53601 | 149.69K | 163.49K | 216.3K | 233.81K | 306.24K |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 400K | 400K | 400K | 709.8K | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | 40000 | 40000 | 40000 | 40000 | - | - | - | - | - | - |
| longTermInvestments | 3M | 3M | 3M | 3M | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 47999 | 48000 | 48000 | 48000 | 28757 | - | - | - | - | - |
| totalNonCurrentAssets | 3.34M | 3.34M | 3.35M | 3.35M | 82358 | 149.69K | 163.49K | 216.3K | 233.81K | 306.24K |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 12.49M | 12.54M | 12.29M | 17.44M | 149.8K | 227.94K | 255.95K | 338.19K | 349.62K | 521.41K |
| totalPayables | 605K | 405K | 5000 | - | - | 685.39K | 646.44K | 538.21K | 427.12K | 313.05K |
| accountPayables | 605K | 405K | 5000 | - | - | 685.39K | 646.44K | 538.21K | 427.12K | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | 1.4M | 1.06M | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | 1.04M | - | - | - | - | - |
| totalCurrentLiabilities | 605K | 405K | 5000 | - | 1.04M | 685.39K | 646.44K | 538.21K | 1.49M | 313.05K |
| longTermDebt | 2.56M | 2.77M | 2.96M | 2.96M | 2M | 1.76M | 1.6M | 1.4M | - | 2.74M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | 1 | - | - | - | - |
| totalNonCurrentLiabilities | 2.56M | 2.77M | 2.96M | 2.96M | 2M | 1.76M | 1.6M | 1.4M | - | 2.74M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 3.17M | 3.18M | 2.97M | 2.96M | 3.05M | 2.44M | 2.25M | 1.94M | 1.49M | 3.05M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 950K | 950K | 950K | 950K | - | - | - | - | - | - |
| commonStock | 1.5M | 1.5M | 1.5M | 1.5M | 30124 | 28399 | 23841 | 22741 | 22641 | 18706 |
| retainedEarnings | -23.92M | -24.12M | -24.12M | -18.92M | -22.95M | -21.76M | -17.44M | -16.5M | -16.01M | -15.19M |
| additionalPaidInCapital | 31.14M | 31.14M | 31.14M | 31.14M | 20.53M | 19.99M | 15.71M | 15.22M | 15.22M | 12.83M |
| date | 2012-12-31 | 2012-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -40926 | -203.14K | -1.19M | -4.32M | -944.27K | -491.28K | - | - | - | - |
| depreciationAndAmortization | 50810 | 3927 | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 587.18K | 740.33K | - | - | - | - | - | - | - | - |
| accountsReceivables | -2.11M | 300K | - | - | - | - | - | - | - | - |
| inventory | 2.46M | 440.33K | - | - | - | - | - | - | - | - |
| accountsPayables | 259.32K | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -24962 | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | 600K | -438.18K | 1.03M | 4M | 736.31K | 124.37K | -534.42K | -431.64K | -908.01K | -442.47K |
| netCashProvidedByOperatingActivities | 1.2M | 102.94K | -162.08K | -320.62K | -207.96K | -366.92K | -534.42K | -431.64K | -908.01K | -442.47K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | -26355 | -38853 | 37775 | - | 48762 | -85604 | -72579 | -66023 |
| netCashProvidedByInvestingActivities | - | - | -26355 | -38853 | 37775 | - | 48762 | -85604 | -72579 | -66023 |
| netDebtIssuance | -506K | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | -506K | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 120K | 120K | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | 120K | 120K | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | 303.3K | 371.22K | 172.68K | 362.32K | 744.28K | 651.01K | 932.33K | 532.18K |
| netCashProvidedByFinancingActivities | -386K | 120K | 303.3K | 371.22K | 172.68K | 362.32K | 744.28K | 651.01K | 932.33K | 532.18K |