OTC : ECEZ

Ecosciences, Inc.

$0.0001 USD

$0 (0.0%)

Volume
400
Average Volume
374.37K
Market Capitalization
$2.51M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
ECEZ Financial Statements
date 2017-05-31 2016-05-31 2015-05-31 2013-05-31 2012-05-31 2011-05-31 2010-05-31
revenue 25860 21568 27599 - - - -
costOfRevenue 16628 8074 10017 - - - -
grossProfit 9232 13494 17582 - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 914.65K 470.56K - 11272 - 15034 520
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 914.65K 470.56K 191.9K 11272 21833 15034 520
otherExpenses -5600 - - - - - -
operatingExpenses 914.65K 470.56K 191.9K 11272 21833 15034 520
costAndExpenses 931.28K 478.63K 201.92K 11272 21833 15034 520
netInterestIncome - - - - - - -
interestIncome - - - - - - -
interestExpense 799.7K 38047 16095 - - - -
depreciationAndAmortization - 22816 - - - - -
ebitda -23915 -823.61K -174.32K -11272 -11272 -15034 -520
ebit -23915 -823.61K -457.06K -138.29K - - -
nonOperatingIncomeExcludingInterest -881.51K -81809 - - - - -
operatingIncome -905.42K -457.06K -174.32K -11272 -21833 -15034 -520
totalOtherIncomeExpensesNet -717.89K -717.89K -38047 -2385 - - -
incomeBeforeTax -1.62M -495.11K -190.41K -11272 - - -
incomeTaxExpense - - - - 21833 15034 520
netIncomeFromContinuingOperations -1.62M -1.62M -495.11K -140.68K -21833 -15034 -520
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - 129.41K - - -
netIncome -1.62M -495.11K -190.41K -11272 -21833 -15034 -520
netIncomeDeductions - - - 129.41K - - -
bottomLineNetIncome -1.62M -1.62M -495.11K -140.68K -21833 -15034 -520
eps -1.01 -48.66 -6.14 -0.02 -0.04 -0.04 -0.0
date 2017-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31 2012-05-31 2011-05-31 2010-05-31
cashAndCashEquivalents 3357 4220 381 19238 892 1589 2882 -
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 3357 4220 381 19238 892 1589 2882 -
netReceivables 6967 6967 - 3371 - - - -
accountsReceivables 6967 6967 - 3371 1298 - - -
otherReceivables - - - - - - - -
inventory 3256 5169 2772 2035 - - - -
prepaids - 29700 771 1537 - - - -
otherCurrentAssets 29700 - - - - - - -
totalCurrentAssets 43280 10160 8061 22571 892 1589 2882 -
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - - - -
totalNonCurrentAssets - - - - - - - -
otherAssets - - - - - - - -
totalAssets 43280 10160 8061 22571 892 1589 2882 -
totalPayables - 258.95K 165.48K 141.71K 35905 9375 8500 3740
accountPayables - 165.48K 165.48K 141.71K 9375 9375 8500 3740
otherPayables - 186.93K - - 53060 - - -
accruedExpenses - 447.14K 331.5K 22439 14444 - - -
shortTermDebt 386.8K 386.8K 291.33K 255.01K 132.91K - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue 540.74K - - - - - - -
otherCurrentLiabilities 596.74K 690.34K 42046 - -154.16K 20601 10986 7416
totalCurrentLiabilities 1.78M 830.37K 419.16K 183.26K 29101 14726 7936 520
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.78M 830.37K 419.16K 183.26K 29101 14726 7936 520
treasuryStock - - - - - - - -
preferredStock 721 711 637 197 - - - -
commonStock 4808 10175 10175 33675 1012 1014 1000 500
retainedEarnings -2.56M -940.05K -444.94K -194.56K -48659 -37387 -15554 -520
additionalPaidInCapital 817.88K 817.88K 108.96K 23030 - - - -
date 2017-05-31 2016-05-31 2015-05-31 2013-05-31 2012-05-31 2011-05-31
netIncome -1.62M -495.11K -190.41K -11272 - -
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation 252.26K 61000 - - - -
changeInWorkingCapital 313.07K 365.53K 120.05K 875 4760 3220
accountsReceivables -6967 3371 -2073 - - -
inventory 1913 -2397 -737 - - -
accountsPayables 231.42K 23772 105.81K 875 4760 3220
otherWorkingCapital 173.41K 681.56K 34116 - - -
otherNonCashItems 661.95K - - - -21833 -14534
netCashProvidedByOperatingActivities -396.04K -68582 -70357 -10397 -17073 -11314
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - - - - -
netDebtIssuance - 339.62K 46925 - - -
longTermNetDebtIssuance - 339.62K 46925 - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - 25000 - - -
netCommonStockIssuance - - 25000 - - -
commonStockIssuance - - - - 13750 5000
commonStockRepurchased - - - -3800 - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 395.17K 55552 -20425 9700 9700 14196
netCashProvidedByFinancingActivities 395.17K 72421 51500 9700 15780 14196
date 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30
revenue 21160 28583 17278 11637 4836 5915 3472 8704 6127 3383
costOfRevenue 5320 5466 11835 8978 954 4922 1774 2231 1898 1524
grossProfit 15840 23117 5443 2659 3882 993 1698 6473 4229 1859
researchAndDevelopmentExpenses 2532 - 5654 - - - - - - -
generalAndAdministrativeExpenses 209.5K 270.52K 230.48K - 156.59K - - 102.28K 107.34K 94051
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 209.5K 270.52K 230.48K 205.24K 156.59K 411.72K 141.1K 102.28K 107.34K 94051
otherExpenses - - - - - - - - - -
operatingExpenses 212.03K 270.52K 236.13K 205.24K 156.59K 411.72K 141.1K 102.28K 107.34K 94051
costAndExpenses 217.35K 275.98K 247.96K 214.22K 157.55K 416.65K 142.87K 104.51K 109.24K 95575
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 1.26M 267.82K 307.52K 545.01K 96872 188.65K 37795 21963 5623 5333
depreciationAndAmortization - - - - - - - - - -
ebitda -196.19K -247.4K -230.69K 506.37K - -571.37K -139.4K -208.18K -103.11K -410.73K
ebit 1.74M -303.55K -287.51K 506.37K -196.19K -571.37K -230.69K -202.58K -185.45K -375.24K
nonOperatingIncomeExcludingInterest -1.94M 56148 56819 -708.95K - 323.97K - - 32743 -35497
operatingIncome -196.19K -247.4K -230.69K -202.58K -152.71K -410.73K -139.4K -95806 -103.11K -92192
totalOtherIncomeExpensesNet -588.24K -591.79K -671.86K -381.06K -588.24K -591.79K -671.86K -381.06K -129.62K -84528
incomeBeforeTax -784.43K -839.19K -902.55K -583.64K -282.33K -495.26K -262.08K -117.77K -108.73K -97525
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -784.43K -839.19K -902.55K -583.64K -784.43K -839.19K -902.55K -583.64K -282.33K -495.26K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -784.43K -839.19K -902.55K -583.64K -282.33K -495.26K -262.08K -117.77K -108.73K -97525
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -784.43K -839.19K -902.55K -583.64K -784.43K -839.19K -902.55K -583.64K -282.33K -495.26K
eps -0.0 -0.02 -0.02 -0.02 -15.94 -42.55 -25.76 -57.36 -10.69 -9.58
date 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31
cashAndCashEquivalents 110.72K 11990 40557 3357 14181 9435 4220 1770 251 653
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 110.72K 11990 40557 3357 14181 9435 4220 1770 251 653
netReceivables 8313 9316 5700 6967 8313 5700 6967 - 2597 -
accountsReceivables 8313 9316 5700 6967 8313 5700 6967 - 2597 -
otherReceivables - - - - - - - - - -
inventory 13120 2687 2999 3256 11557 4374 5169 4241 3673 2684
prepaids - - - - - - 29700 2500 - -
otherCurrentAssets - - - 29700 - - - - 6417 -
totalCurrentAssets 132.15K 23993 49256 43280 28238 13809 10160 10704 12938 6825
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 132.15K 23993 49256 43280 28238 13809 10160 10704 12938 6825
totalPayables - - - - 302.02K 258.1K 258.95K 243.72K 211.04K 151.54K
accountPayables - - - - 302.02K 258.1K 165.48K 243.72K 162.08K 151.54K
otherPayables - - - - - - 186.93K - 97930 -
accruedExpenses - - - - 557.62K 506.43K 447.14K 405.54K 496.24K 413.28K
shortTermDebt 681.94K 590.84K 469.88K 386.8K 681.94K 469.88K 386.8K 404.77K 273.46K 295.3K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 677.09K 652.17K 611.19K 540.74K 495.4K 462.37K - - - -
otherCurrentLiabilities 704.95K 801.4K 1.12M 596.74K 824.41K 1.22M 690.34K 351K 257.88K 235.97K
totalCurrentLiabilities 2.37M 2.33M 2.46M 1.78M 1.41M 1.1M 830.37K 713.14K 606.65K 528.01K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.37M 2.33M 2.46M 1.78M 1.41M 1.1M 830.37K 713.14K 606.65K 528.01K
treasuryStock - - - - - - - - - -
preferredStock 1129 709 712 721 721 711 711 711 711 698
commonStock 22156 5885 5014 4808 23961 10175 10175 10175 10175 10175
retainedEarnings -5.09M -4.3M -3.47M -2.56M -1.98M -1.2M -940.05K -822.28K -713.55K -616.02K
additionalPaidInCapital 2.83M 1.99M 1.05M 817.88K 2.83M 1.05M 817.88K 578.26K 458.04K 108.96K
date 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30
netIncome -784.43K -836.19K -902.55K -583.64K -282.33K -495.26K -262.08K -117.77K -108.73K -97525
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 63867 63462 89736 51153 57811 134.7K 69407 120.46K 93091 49119
accountsReceivables 1003 -3616 1267 -6967 - - - - 2597 -159
inventory -10433 312 257 8301 570 -7753 795 -928 -568 -989
accountsPayables 20713 23213 -852 124.68K 61171 59499 -13938 1678 1726 -10626
otherWorkingCapital 105.17K 87106 178.13K -149.73K -3930 82951 82550 119.71K 178.67K 121.79K
otherNonCashItems 572.88K 574.49K 661.24K 370.49K 113.19K 320.95K 109.58K - - -
netCashProvidedByOperatingActivities -147.69K -198.23K -151.57K -162K -111.32K -39617 -83097 2688 -15640 -48406
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - 177.6K 143.44K 102.41K -
longTermNetDebtIssuance - - - - - - 177.6K 143.44K 102.41K -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 246.42K 169.67K 188.77K 151.18K 123.24K 169.67K 11167 7737 20829 32450
netCashProvidedByFinancingActivities 246.42K 169.67K 188.77K 151.18K 123.24K 32450 88312 -238 17159 48004