Loading live market data…

Barys Resources Ltd.

OTC:EELFF

$0.028 USD

$0 (0.0%)

Volume
30K
Average Volume
239.25
Market Capitalization
$4.28M
P/E Ratio
-1.25
Dividend Yield
0.00%
Price Target
$
Year High
$0.60
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$11.89

EELFF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue -18911 - - - - 70.16 1.3 - - -
costOfRevenue - - - 46 119 119 5541 1611 - 4086
grossProfit -18911 - - -46 -119 -48.84 -5539.7 -1611 - -4086
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 244.29K 184.62K 384.18K 373.91K 309.42K 339.96K 437.02K 160.68K 140.3K 372.46K
sellingAndMarketingExpenses 923.36K 1.27M 3.8M 2.2M 624.88K 575.61K 1.98M 1.51M -8777 742.54K
sellingGeneralAndAdministrativeExpenses 1.17M 1.45M 4.19M 2.57M 934.3K 915.57K 2.41M 1.67M 131.52K 1.12M
otherExpenses - - - 4.45M 209.09K 210.62K 2224 -2.83M 35527 -5516
operatingExpenses 1.17M 1.45M 4.19M 7.03M 1.14M 1.13M 2.63M 1.67M 126.27K 1.12M
costAndExpenses 1.17M 1.45M 4.19M 7.03M 934.3K 1.13M 2.63M 1.8M 131.52K 1.12M
netInterestIncome 74629 27340 16124 216 4120 7166 34017 12113 10200 -79014
interestIncome 74629 27340 16124 216 4120 7166 34017 15234 10200 7042
interestExpense - - - - - - - 3121 - 86056
depreciationAndAmortization 1.33M 1.58M 46 46 119 119 5541 1611 30 4086
ebitda -835.59K -1.92M -4.31M -7M -977.08K -936.73K -2.54M -1.72M -131.52K -1.45M
ebit -1.33M -1.58M -4.32M -7M -977.2K -936.85K -2.55M -1.73M -126.45K -1.37M
nonOperatingIncomeExcludingInterest 142.7K 127.32K 126.34K 4.42M 42898 91439 137.47K 53956 173 248.7K
operatingIncome -1.19M -1.45M -4.19M -2.57M -934.3K -845.41K -2.63M -1.67M -126.27K -1.12M
totalOtherIncomeExpensesNet -735.32K -455.54K -533K -4.75M -224.91K -294.22K -318.32K -3.06M -5422 -335K
incomeBeforeTax -1.92M -1.91M -4.72M -7.31M -1.16M -1.5M -2.73M -4.73M -131.7K -1.45M
incomeTaxExpense - - - - - -1.14M 522.67K - -30 335.5K
netIncomeFromContinuingOperations -1.92M -1.91M -4.72M -7.33M -1.16M - -2.73M -4.73M -131.7K -1.79M
netIncomeFromDiscontinuedOperations - 2.62M -553K 2.79M -83868 1.14M -522.67K - - -
otherAdjustmentsToNetIncome - - - - - - -0.0 - - -
netIncome -1.92M 714.65K -5.28M -4.54M -1.24M 3241 -3.25M -4.73M -131.7K -1.79M
netIncomeDeductions - - - - - 1.14M 0.0 - - -
bottomLineNetIncome -1.92M -1.91M -4.72M -7.33M -1.16M -1.14M -2.73M -4.73M -131.7K -1.79M
eps -0.02 -0.04 -0.1 -0.21 -0.04 -0.04 -0.12 -0.34 -922 -0.22
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 2.04M 1.48M 812.66K 4.15M 553.8K 1.67M 1.9M 1.51M 444 1.47M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.04M 1.48M 812.66K 4.15M 553.8K 1.67M 1.9M 1.51M 444 1.47M
netReceivables 27477 49082 81747 292.32K 61229 - - - - 12443
accountsReceivables - - - - - - - - - 11161
otherReceivables 27477 49082 81747 292.32K 61229 51665 26212 105.96K - 1282
inventory - - - - - - - - - -
prepaids 14191 18041 20259 14775 14012 14186 24010 28564 - 7516
otherCurrentAssets 37185 14988 1 292.32K 68947 51665 - - - -
totalCurrentAssets 2.1M 1.57M 914.67K 4.46M 697.98K 1.74M 1.95M 1.64M 444 1.49M
propertyPlantEquipmentNet - - - - 46 15291 21071 30824 13429 464
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 533.09K 904.41K 853.89K 662.4K - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 211.59K - - -0.0 66426 109.14K 105.94K - 33761
totalNonCurrentAssets 533.09K 1.12M 853.89K 662.4K 46 81717 130.21K 136.77K 13429 34225
otherAssets - - - - - - - - - -
totalAssets 2.63M 2.68M 1.77M 5.12M 698.03K 1.82M 2.08M 1.78M 13873 1.53M
totalPayables 120.48K 4218 92668 66863 19958 38631 192.58K 257.2K 3415 180.1K
accountPayables 120.48K 4218 92668 66863 19958 38631 192.58K 257.2K 3415 66526
otherPayables - - - - - - - - - 113.57K
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - 275.19K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 56378 158.44K 111.06K 329.42K 95500 48747 263.77K 42732 13000 -
totalCurrentLiabilities 120.48K 162.66K 203.72K 396.28K 115.46K 87378 456.35K 299.93K 291.61K 180.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 120.48K 162.66K 203.72K 396.28K 115.46K 87378 456.35K 299.93K 291.61K 180.1K
treasuryStock - - - - - - - - -258.62K -
preferredStock - - - - - - - - - -
commonStock 19.32M 17.4M 17.33M 17.17M 9.1M 9.06M 8.98M 5.76M 120.65K 24.81M
retainedEarnings -19.69M -17.77M -18.48M -13.21M -8.67M -8.25M -8.35M -5.13M -139.76K -28.36M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -1.92M -1.27M -5.28M -4.54M -1.24M -1.14M -2.73M -4.73M -131.7K -1.41M
depreciationAndAmortization - - - 46 119 119 5541 1611 - 4086
deferredIncomeTax - - - -587 - -64.44 -134.0 - - -
stockBasedCompensation -191.23K 154.57K 2.03M 587.47K 99905 64440 134K 412.5K 120.6K -
changeInWorkingCapital -60758 -117.79K -199.06K 143.88K 23433 -281.41K 172.73K 19603 10000 118.18K
accountsReceivables -17452 -90416 -6503 -66312 -4647 6155 84306 -134.53K - 12953
inventory - - - - - -42.71 3.2 - - -
accountsPayables -43306 -27373 -192.56K 277.74K 28080 -287.56K 88421 154.13K 10000 49650
otherWorkingCapital - - - -67541 - 42.71 -3.19 - - 55579
otherNonCashItems 720.44K 169.75K 69756 1.49M 5127 -714.55K -447.16K 3.91M 120.6K 396.08K
netCashProvidedByOperatingActivities -1.45M -1.22M -3.38M -2.32M -1.11M -2.07M -3M -792.5K -1097 -888.5K
investmentsInPropertyPlantAndEquipment - - - - - - - -1.07M -6654 -336.08K
acquisitionsNet - 1.67M - - -4743 848.79K - 319.69K - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - 2.08M - 1M - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - 1.67M - 2.08M -4743 1.85M - -745.34K -6654 -336.08K
netDebtIssuance - - - - - - - -209.77K - 91309
longTermNetDebtIssuance - - - - - - - -209.77K - 91309
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.01M -51.33 40588 3.84M - 10000 3.39M 3.25M - 2.42M
netCommonStockIssuance 2.01M -51.33 40588 3.84M - 10000 3.39M 3.25M 1200 2.42M
commonStockIssuance 2.01M -51.33 40588 3.84M - 10000 3.39M 3.25M 1200 2.5M
commonStockRepurchased - - - - - - - - - -77074
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - 1200 -
netCashProvidedByFinancingActivities 2.01M -51.33 40588 3.84M - 10000 3.39M 3.04M 2897 2.52M
date 2025-12-31 2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30
revenue - -18911 - - - - - - - -11.69
costOfRevenue - - - - - - - - 46 -
grossProfit - -18911 - - - - - - -46 -11.69
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 244.1K 189.8 184.51K 111.63 103.1 95.39 - 97.1 81.02
sellingAndMarketingExpenses - 923.36K 680.36 1.27M 593.62 1266.37 636.09 - 264.02 205.37
sellingGeneralAndAdministrativeExpenses 989.68K 1.17M 870.15 1.45M 705.25 1363.07 731.49 5.79M 854.02K 641.63K
otherExpenses - - - - - - - - - -
operatingExpenses 989.68K 1.17M 870.15 1.45M 705.25 1363.07 919.31 5.79M 854.02K 641.63K
costAndExpenses 989.68K 1.17M 870.15 1.45M 705.25 1529.02 731.49 5.79M 854.07K 641.63K
netInterestIncome 22522 13269 18980 27340 2162.16 4.1 3.96 200 16 585
interestIncome 22522 13269 18980 27340 2162.16 4.1 3.96 200 16 585
interestExpense - - - - - - - - - -
depreciationAndAmortization - 1.33M 936.76 1.58M 763.56 0.01 0.01 54880 46 0.03
ebitda -989.68K -0.76 -639.78K -593.69K -612.42K -1.42M -734.67K -5.74M -582.56K -311.11K
ebit -989.68K -1.33M -936 -1.58M -763.56 -1423.04 -734.68K -5.79M -582.58K -311.14K
nonOperatingIncomeExcludingInterest - 142.63K 66.61 127.26K 58.31 1.42M 733.95K - -271.49K 310.84K
operatingIncome -989.68K -1.19M -870 -1.45M -705.25 -1470.11 -734.68 -5.79M -854.07K -641.63K
totalOtherIncomeExpensesNet 13880 -734.84K -480 -455.28K -265.2 -82.82 -180.67 -224K -287.81 -59.02
incomeBeforeTax -975.8K -1.92M -1350 -1.91M -970.45 -1524.92 -915.36 -6.02M -648.93 -357.1
incomeTaxExpense - - - - - - - 16105 30953 -
netIncomeFromContinuingOperations -975.8K -1.92M -1350 -1.91M -970.45 -1445.88 -915.36 -6.03M -648.93 -357.1
netIncomeFromDiscontinuedOperations - - - 2.62M 2622.25 -79.03 -197.31K - 1.39M -13718
otherAdjustmentsToNetIncome - - - - - -0.0 1.11M - -2.07M -0.0
netIncome -975.8K -1.92M -1350 713K 1651.8 -1524.92 -915.36 -6.03M -1.33M -370.82
netIncomeDeductions - - - - - 0.0 0.0 - -1.33M -384.54K
bottomLineNetIncome -975.8K -1.92M -1350 -1.91M -970.45 -1445.88 -915.36 -6.03M -648.93 -357.1
eps 0.01 -0.02 -0.02 -0.02 -0.02 -0.03 -0.02 -0.18 -0.04 -0.02
date 2025-12-31 2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30
cashAndCashEquivalents 3.06M 2.04M 2.52M 1.48M 1.34M 812.66K 2.05M 4.15M 1.43M 553.8K
shortTermInvestments - - - - - - - - 1.09M -
cashAndShortTermInvestments 3.06M 2.04M 2.52M 1.48M 1.34M 812.66K 2.05M 4.15M 2.52M 553.8K
netReceivables 47605 27477 49321 49082 35388 81747 188.08K 292.32K 201.37K 61229
accountsReceivables - - - - - - - - - -
otherReceivables 47605 27477 49321 49082 35388 81747 188.08K 292.32K 201.37K 61229
inventory - - - - - - - - - -
prepaids - 14191 - 18041 39399 20259 41952 14775 37443 14012
otherCurrentAssets 73768 37185 137.84K 14988 1.05M 1 276.03K 292.32K 277.57K 68947
totalCurrentAssets 3.18M 2.1M 2.66M 1.57M 2.43M 914.67K 2.37M 4.46M 2.84M 697.98K
propertyPlantEquipmentNet - - - - - - - - - 46
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 524.23K 533.09K 622.99K 904.41K 905.84K 853.89K 534.97K 662.4K 678.51K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 211.6K 211.59K 211.6K - - - - -0.0
totalNonCurrentAssets 524.23K 533.09K 834.59K 1.12M 1.12M 853.89K 534.97K 662.4K 678.51K 46.0
otherAssets - - - - - - - - - -
totalAssets 3.7M 2.63M 3.49M 2.68M 3.55M 1.77M 2.9M 5.12M 3.52M 698.03K
totalPayables 267.18K 120.48K 15543 4218 57971 92668 78301 66863 120.22K 19958
accountPayables 267.18K 120.48K 15543 4218 57971 92668 78301 66863 120.22K 19958
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 105K -
otherCurrentLiabilities - 56378 126.19K 158.44K 110.39K 111.06K 77913 329.42K 260.48K 95500
totalCurrentLiabilities 267.18K 120.48K 141.73K 162.66K 168.36K 203.72K 156.21K 396.28K 380.71K 115.46K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 267.18K 120.48K 141.73K 162.66K 168.36K 203.72K 156.21K 396.28K 380.71K 115.46K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.98M 19.32M 19.56M 17.4M 17.37M 17.33M 17.26M 17.17M 10.11M 9.1M
retainedEarnings -20.66M -19.69M -19.12M -17.77M -16.83M -18.48M -15.43M -13.21M -7.18M -8.67M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-30 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30
netIncome -975.8K -1.92M -1350 -610.94K -660.66K -3.05M -2.23M -6.03M -1.3M -370.82K
depreciationAndAmortization - - - - - - - - 46 30
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - -191.3K 67.42 - 78.49 1904.22 123.34 - 4.5 41025
changeInWorkingCapital - -60758 - -117.79K - -6.5 - - - -2324
accountsReceivables - -17452 - -90416 - -6.5 - - - -2324
inventory - - - - - - - - - -
accountsPayables - -43306 - -27373 - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 231.99K 720.14K 304.02 171.27K -1513.37 1.82M 77200.94 4.55M 454.99K 22793
netCashProvidedByOperatingActivities -743.81K -1.45M -980 -557.46K -662.17K -1.23M -2.15M -1.48M -842.91K -309.3K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - 1.67M - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - -1.02M 1.02M - - 1.52M 559.31K -
otherInvestingActivities -14992 - - - - - - - 279.65 -2372
netCashProvidedByInvestingActivities -14992 - - 645.33K 1.02M - - 1.52M 559.31K -2372
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.79M 2.01M - 1.09 -52.42 - - - - -
netCommonStockIssuance 1.79M 2.01M - 1.09 -52.42 - - - - -
commonStockIssuance 1.79M 2.01M 1.25M 1.09 -52.42 -8162.0 48750 2.78M 1.06M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -2016 2016 - - -8.16 48774.38 2.67M 582 -
netCashProvidedByFinancingActivities 1.79M 2.01M 2016 1.09 -52.42 -8166.08 48774.38 2.67M 1.16M -