OTC : EGINF

Eurogas International Inc.

$0.0025 USD

$0.0 (-39.02%)

Volume
200
Average Volume
22
Market Capitalization
$367.28K
P/E Ratio
-0.06
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

EGINF Financial

date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue - - - - - - - - - 21
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - 21
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 137.94K 156.82K 147.99K 171.32K 215.78K 315.33K 614.07K 373.96K 412.22K 579.68K
sellingAndMarketingExpenses -29667 -35888 -39637 -34588 -54875 -88326 - - - -
sellingGeneralAndAdministrativeExpenses 108.27K 120.94K 108.36K 136.73K 160.9K 227K 614.07K 373.96K 412.22K 579.68K
otherExpenses - - - - - - - - - -1.29M
operatingExpenses 108.27K 120.94K 108.36K 136.73K 160.9K 227K 614.07K 373.96K 412.22K 782.11K
costAndExpenses 108.27K 120.94K 108.36K 136.73K 160.9K 227K 614.07K 373.96K 412.22K 782.11K
netInterestIncome -1.21M -1.23M -262.48K -209.34K -201.58K -182.06K -178.96K -178.74K -81091 -27272
interestIncome - - - - - - - - - 21
interestExpense 1.21M 1.23M 262.48K 209.34K 201.58K 182.06K 178.96K 178.74K 81091 27293
depreciationAndAmortization 108.4K 120.77K 108.42K 136.27K 160.69K 227.26K 530.25K 379.95K - -
ebitda -29532 -36050 -39572 -35049 -55088 - -83818 -23694 -1.91M -3.14M
ebit -137.94K -156.82K -147.99K -171.32K -215.78K -315.33K -614.07K -403.64K -1.91M -3.14M
nonOperatingIncomeExcludingInterest - - - - - - - - 1.5M 1.18M
operatingIncome -108.27K -120.93K -108.35K -136.73K -160.9K -227K -6.8M -403.64K -412.22K -1.96M
totalOtherIncomeExpensesNet -1.17M -1.16M -1.13M -1.13M -1.06M -1.82M -8.97M -1.67M -1.66M -52108
incomeBeforeTax -1.3M -1.32M -1.28M -1.31M -1.27M -1.27M -9.58M -2.07M -2.07M -2.01M
incomeTaxExpense -107.41 -120.77 243.4K 69559 8452 38284 -3M - - -
netIncomeFromContinuingOperations -1.66M -1.71M -2.23M -1.89M -1.93M -2.14M -9.58M -2.07M -2.07M -2.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 357.42K 391.3K 597.7K 382.38K - - - - - -
netIncome -1.3M -1.32M -1.63M -1.51M -1.44M -1.54M -9.58M -2.07M -2.07M -2.01M
netIncomeDeductions 357.42K 391.3K 597.7K 382.38K - - - - - -
bottomLineNetIncome -1.66M -1.71M -2.23M -1.89M -1.93M -2.14M -9.58M -2.07M -2.07M -2.01M
eps -0.04 -0.04 -0.05 -0.05 -0.05 -0.05 -0.31 -0.07 -0.07 -0.06
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 1798.27 3261.23 7828.38 472.48 258.75 18813 349.22K 5137 7962 99550
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1798.27 3261.23 7828.38 472.48 258.75 18813 349.22K 5137 7962 99550
netReceivables - - - - - - - - 30924 39897
accountsReceivables - - - - - - - - 30924 39897
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 6188 3938 20055 601.41K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1798.27 3261.23 7828.38 472.48 258.75 18813 355.4K 9075 58941 740.86K
propertyPlantEquipmentNet - - - - - - - 9M 7.42M 7.49M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 228.92K 213.88K 212.96K 418.78K 1.62M 1.62M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 228.92K 213.88K 212.96K 418.78K 10.62M 9.04M 7.49M
otherAssets - - - 0.52 0.25 - - - - -
totalAssets 1798.27 3261.23 7828.38 229.4K 214.14K 231.78K 774.18K 10.63M 9.1M 8.24M
totalPayables 906.14K 881.52K 14.33M 660.7K 370.37K 9.63M 135.24K 286.31K 5.77M 4.51M
accountPayables 906.14K 881.52K 948.86K 660.7K 370.37K 100.64K 135.24K 286.31K 106.72K 127.99K
otherPayables - - 13.38M - - 9.53M - - 5.67M 4.38M
accruedExpenses - - - - - 9.53M - - 5.67M 4.38M
shortTermDebt 30.28M 29.48M 27.64M 29.82M 27.63M 26.42M 36.27M 37.64M 3.36M 769.72K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -906.14K -881.52K -948.86K -660.7K -370.37K -100.64K 8.24M 6.99M 5.7M 5.33M
otherCurrentLiabilities 12.33M 11.11M -3.84M 9.52M 7.97M -12.22M 8.24M - 26.52M 28.71M
totalCurrentLiabilities 43.52M 41.47M 38.13M 40M 35.96M 33.35M 44.65M 44.91M 41.32M 38.38M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 43.52M 41.47M 38.13M 40M 35.96M 33.35M 44.65M 44.91M 41.32M 38.38M
treasuryStock - - -13178.27 -14366.2 - - - - - -
preferredStock - - 0.27 0.2 - - - - - -
commonStock 0.78 0.77 0.73 0.8 0.75 0.72 - - - -
retainedEarnings -43.53M -41.48M -38.14M -39.79M -35.76M -33.13M -43.89M -34.3M -32.23M -30.16M
additionalPaidInCapital 18000 18000 18000 18000 18000 18000 18000 18000 18000 18000
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -1.3M -1.32M -1.63M -1.51M -1.44M -1.54M -9.58M -2.07M -2.07M -2.01M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 2713
changeInWorkingCapital 19321 -51929 210.98K 231.72K 201.13K -20447 7498 18810 9050 -615.24K
accountsReceivables - - - - - - - 47 8286 -9006
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 19321 -51929 210.98K 231.72K 201.13K -20447 -34936 - -447.12K -402.64K
otherNonCashItems 1.01M 991.71K 1.29M 1.23M 1.13M 1.19M -33418 1036 -450.72K -378.59K
netCashProvidedByOperatingActivities -275.7K -378.82K -129.58K -47736 -112.02K -368.1K -776K -563.5K -937.48K -1.83M
investmentsInPropertyPlantAndEquipment - - - - - - -215.14K -1.4M -1.55M -1.4M
acquisitionsNet - - -193.69K -257.9K -217.82K -245.93K -167.11K -174.4K -192.9K -
purchasesOfInvestments - - -141.82K -205.83K -162.43K -177.04K -167.11K -174.4K -192.9K -
salesMaturitiesOfInvestments - - - - - - - - - 60755
otherInvestingActivities - - -141.9K -205.14K -162.21K -177.25K 2.87M -164.17K - 1.47M
netCashProvidedByInvestingActivities - - -141.82K -205.83K -162.43K -177.04K 2.49M -1.57M -1.74M 131.49K
netDebtIssuance - - 380.78K 317.95K 342.26K 434.18K - 2.13M 2.59M 738.18K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 349.31K 484.78K 380.78K 317.95K 342.26K 434.18K -1.37M 2.13M 2.59M 738.18K
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 349.31K 484.78K - - - - -1.37M - - -
netCashProvidedByFinancingActivities 274.18K 373.84K 278.79K 253.76K 255.22K 312.56K -1.37M 2.13M 2.59M 738.18K
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 25244 19049 29198 27995 32838 34482 42622 33560 36697 48731
sellingAndMarketingExpenses -5347 -3666 -5967 - - - - - - -
sellingGeneralAndAdministrativeExpenses 19897 15383 23231 27995 32838 34482 42622 33560 36697 48731
otherExpenses - - - - - - - - - -
operatingExpenses 19897 15383 23231 27995 32838 34482 42622 33560 36697 48731
costAndExpenses 19897 15383 23231 27995 32838 34482 42622 33560 36697 48731
netInterestIncome -61640 -60729 -58981 -59493 -58776 -57428 -75683 -78933 -77300 -74171
interestIncome - - - - - - - - - -
interestExpense 61640 60729 58981 59493 58776 57428 75683 78933 77300 74171
depreciationAndAmortization 19927 15365 23231 22001 24659 25399 30289 25845 27698 37208
ebitda -19894 -15383 -23232 -296.21K -315.91K -298.24K -362.36K -317.93K -360.84K -354.2K
ebit -368.32K -329.84K -337.73K -318.21K -340.57K -323.64K -428.07K -343.77K -369.42K -354.2K
nonOperatingIncomeExcludingInterest 343.07K 310.79K 308.54K 290.21K 307.73K 289.16K 385.44K 310.21K 332.73K 305.46K
operatingIncome -19894 -15383 -23232 -22001.38 -24659.26 -25399.61 -30289.38 -25845.4 -27698.98 -37208.61
totalOtherIncomeExpensesNet -404.71K -371.52K -367.52K -349.7K -366.5K -346.59K -461.13K -389.15K -410.03K -379.64K
incomeBeforeTax -338.89K -315.4K -315.64K -377.7K -399.34K -381.07K -503.75K -422.71K -446.72K -428.37K
incomeTaxExpense -19927 -15364 -23230 - - - - - 49602 36963
netIncomeFromContinuingOperations -429.96K -390.56K -396.72K -377.7K -399.34K -381.07K -503.75K -422.71K -446.72K -428.37K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -338.89K -315.4K -315.64K -700.96K -722.6K -700.82K -823.49K -746.85K -770.87K -748.99K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -429.96K -390.56K -396.72K -377.7K -399.34K -381.07K -503.75K -422.71K -446.72K -428.37K
eps -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.03 -0.02 -0.02 -0.02
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
cashAndCashEquivalents 934.02 1034.48 2494.33 2291 5495 1841 2407 4229 4149 4642
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 934.02 1034.48 2494.33 2291 5495 1841 2407 4229 4149 4642
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 934.02 1034.48 2494.33 2291 5495 1841 2407 4229 4149 4642
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 934.02 1034.48 2494.33 2291 5495 1841 2407 4229 4149 4642
totalPayables 929.6K 17.49M 896.11K 906.14K 940.12K 937.86K 951.87K 881.52K 884.2K 883.62K
accountPayables 929.6K 898.32K 896.11K 906.14K 940.12K 937.86K 951.87K 881.52K 884.2K 883.62K
otherPayables - 16.59M - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 30.59M 31.28M 30.77M 38.58M 38.49M 6.27M 38.34M 38.23M 38.13M 29.02M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -929.6K -898.32K -896.11K 15.96M 15.63M 15.31M 14.99M 14.67M 14.35M -9.14M
otherCurrentLiabilities 13.14M -3.37M 12.76M 15.96M 15.63M 47.46M 14.99M 14.67M 14.35M 23.01M
totalCurrentLiabilities 44.66M 45.41M 44.43M 55.44M 55.07M 54.66M 54.28M 53.78M 53.36M 52.91M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 44.66M 45.41M 44.43M 55.44M 55.07M 54.66M 54.28M 53.78M 53.36M 52.91M
treasuryStock -14187.21 - - - - - - - - -
preferredStock 0.21 - - - - - - - 4414.0 4257.24
commonStock 0.79 0.81 0.8 - - - - - - 0.76
retainedEarnings -44.67M -45.42M -44.44M -55.46M -55.08M -54.68M -54.3M -53.8M -53.37M -52.93M
additionalPaidInCapital 18000 18000 18000 18000 18000 18000 18000 18000 18000 18000
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
netIncome -338.89K -315.4K -315.64K -377.7K -399.34K -381.07K -503.75K -422.71K -446.72K -428.37K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 24650 1789.55 -7981.86 -33986 2262 -14010 70350 -2679 578 -74167
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 24650 1789.55 -7981.86 - - - - - - -
otherNonCashItems 255.49K 258.92K 252.29K 227.34K 244.44K 225.2K 277.22K 247.57K 245.1K 188.18K
netCashProvidedByOperatingActivities -58751 -54695 -71329 -88429 -73823 -75339 -113.66K -101.24K -122K -181.92K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 74443 65875 90495 85225 77477 74773 111.83K 101.32K 121.51K 178.71K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 74443 65875 90495 85225 77477 74773 111.83K 101.32K 121.51K 178.71K
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 58675 53197 72001 85225 77477 74773 111.83K 101.32K 121.51K 178.71K