Loading live market data…

Elixxer Ltd.

OTC:ELIXF

$0.0335 USD

$0 (0.0%)

Volume
4.6K
Average Volume
595.65
Market Capitalization
$23.35M
P/E Ratio
-0.14
Dividend Yield
0.00%
Price Target
$
Year High
$0.10
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

ELIXF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - 110.17K 42412 16291 116.41K 173.01K - -
costOfRevenue - - - - 1972 - - - - -
grossProfit - - - 110.17K 51987 16290 124.12K 173.01K - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 612.77K 489.45 1273 3.65M 2.63M 4.2M 8.98M 13.58M 2.93M 3.7M
sellingAndMarketingExpenses 54189 - - - -521.18K 1.27M -673.74K - - 330.67K
sellingGeneralAndAdministrativeExpenses 666.96K 489.45 1273 3.65M 2.11M 5.47M 8.3M 13.55M 3.82M 7.73M
otherExpenses -1590 489.2K 1.28M -1.17M - - - - - -
operatingExpenses 665.37K 489.69K 1.28M 2.48M 2.11M 5.47M 8.3M 13.55M 3.82M 7.73M
costAndExpenses 665.38K 489.45 1273 2.48M 2.1M 5.47M 8.31M 13.55M 3.82M 7.73M
netInterestIncome -2.2M -2216 -2585 -3.12M -1.74M -1.58M -444.75K -745.54K -54832 -
interestIncome - - - 44.53 309.81 1.05M 1.05M 194.83K 63.65 -
interestExpense 2.2M 2216 2585 3.12M 1.73M 2.63M 1.5M 940.35K 54881 -
depreciationAndAmortization - - - - 1961 1968 1961 330.9 - -
ebitda -665.38K -489.36K -1.28M -19.15M -2.11M -5.45M -8.19M -13.38M -3.82M -7.73M
ebit -665.38K -489.36K -1.28M -19.15M -2.11M -5.46M -8.19M -13.38M -3.82M -7.74M
nonOperatingIncomeExcludingInterest - - 117.69K - 1968 2.28M - - - -
operatingIncome -665.38K -489.69K -1.28M -2.51M -2.11M -5.45M -8.19M -13.38M -2.93M -7.73M
totalOtherIncomeExpensesNet -3.2M -2.98M -2.72M -11.67M -1.57M -4.33M -4.92M -3.19M -2.1M -119.32K
incomeBeforeTax -3.87M -3465 -3976.3 -14.17M -3.68M -9.78M -13.11M -16.57M -5.03M -7.85M
incomeTaxExpense - - - - -310 -187.25K -644.92K - - -
netIncomeFromContinuingOperations -3.87M -3.47M -4.01M -14.17M -3.69M -9.76M -13.11M -16.58M -5.03M -7.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -135.15K - - - - - -
netIncome -3.87M -3465 -3976.3 -23.32M -3.68M -9.8M -18.8M -16.57M -5.02M -7.85M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.87M -3465 -3976.3 -23.32M -3.68M -9.78M -13.11M -16.66M -5.02M -7.86M
eps -0.34 -0.0 -0.0 -2.09 -0.42 -1.7 -2.9 -4.99 -2.13 -3.81
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 35092 20301 34017 64747 303.54K 2.11M 324.36K 6.58M 2.01M -7.73M
shortTermInvestments - - - 1.45M 13.28M - - - 677.24K 6.77M
cashAndShortTermInvestments 35092 20301 34017 2.47M 13.59M 2.11M 324.36K 6.58M 2.68M 7.73M
netReceivables - 50316 18071 54963 111.18K 222.55K 1.57M 211.65K 51203 104.25K
accountsReceivables - 50316 18071 - - - - - - -
otherReceivables - - - 33052 112.02K 222.55K 1.57M 211.08K 51203 104.34K
inventory - - - - - - - - - -
prepaids 13987 - - - - - - - - -
otherCurrentAssets - - - -26157 - 279.89 - - -12.32 -
totalCurrentAssets 49081 70617 52089 2.5M 13.7M 2.33M 1.89M 6.8M 2.73M 7.84M
propertyPlantEquipmentNet - - - - - 5553 8010.7 9995.9 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.01M 824.51K 1.26M 1.71M 3.16M 18.51M 25.96M 13.99M - 210.97K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.24M 1.51M 1.1M - - - - - -
totalNonCurrentAssets 1.01M 2.06M 2.77M 2.81M 3.16M 18.51M 25.97M 14M - 210.97K
otherAssets - - 1.88M - - - - - - -
totalAssets 1.06M 2.13M 4.7M 5.31M 16.93M 20.84M 27.86M 20.79M 2.73M 8.05M
totalPayables - 1.84M 1.65M 1.84M 1.91M 2.14M 1.74M 340.34K 845.9K 503.47K
accountPayables - 1.84M 1.65M 2.8M 1.91M 2.14M 1.74M 341.26K 809.39K 489.25K
otherPayables - - - - - - - - - -
accruedExpenses - - - 1.06M - 1.42M - - - -
shortTermDebt 9.87M 11.91M 16.18M 4.36M 6.54M 13.11M 5.22M 2.61M 325.04K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 116.67K - -
otherCurrentLiabilities 1.24M 1.47M 2.96M 118.18K 1592 -589K -965 920.16 - -476
totalCurrentLiabilities 11.11M 15.23M 20.79M 7.38M 8.45M 16.08M 6.96M 3.07M 1.17M 503K
longTermDebt - - - 3.57M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 3.57M - - - - - -
otherLiabilities - - - 3.85M - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.11M 15.23M 20.79M 10.95M 8.5M 16.08M 6.96M 3.07M 1.16M 503K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 53.4M 53.44M 89.55M 53.44M 53.26M 49.63M 47.31M 32.42M 13.11M 11.2M
retainedEarnings -91.78M -87.98M -141.61M -80.5M -66.72M -62.75M -42.32M -29.09M -12.94M -7.95M
additionalPaidInCapital 17.68M 17.43M 29.21M 17.43M 16.66M 13.52M 12.62M 10M 1.49M 1.05M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -3.87M -3.47M -3.98M -14.03M -3.68M -9.8M -8.01M -16.57M -5.02M -7.85M
depreciationAndAmortization - - - - 1972 1968 1961 330.9 - -
deferredIncomeTax - - - - -845.54K - - - - -
stockBasedCompensation - - - - 791.85 414.28K 884.05K - - -
changeInWorkingCapital 6266 522.89K -87868 1.12M -840.59K 417.59K 1.16M -284.79K -76788 -311.25K
accountsReceivables 50274 -39531 74026 110.02K 167.32K -122.62K - - - -
inventory - - - - - - - - - -
accountsPayables - - - 1.01M -1.01M 540.21K - - - -
otherWorkingCapital -44007 562.42K -221.25K - - - 1.16M -284.8K -76808 -311.38K
otherNonCashItems 3.16M 2.94M 45100 9.88M 1.32M 5.95M 189.55K 12.17M 2.45M 3.73M
netCashProvidedByOperatingActivities -704.6K - -4.02M -3.02M -4.04M -3.02M -5.78M -4.68M -2.64M -4.43M
investmentsInPropertyPlantAndEquipment - - - - - - - -10326.8 - -
acquisitionsNet - - 2.35M 3.12M 2.78M 1.35M - - - 204.39K
purchasesOfInvestments - - - - - - -6.54M -2.7M -18450.5 -1.67M
salesMaturitiesOfInvestments - - 2.35M 2.3M 2.2M 1.06M 759.49K 960.64K 1.02M -
otherInvestingActivities - - -759.05K -3.09M -2.79M -1.35M -7.64M -7.43M - -
netCashProvidedByInvestingActivities - - 3.94M 2.32M 2.19M 1.06M -13.43M -9.19M 1M -1.46M
netDebtIssuance 719.41K - - 1.04M 161.59K 2.74M 7.67M 2.62M 278.74K -
longTermNetDebtIssuance - - - 1.72M - 4.75M - 4.45M 464.59K -
shortTermNetDebtIssuance 719.41K - - - 162.82K -1.02M 7.67M - -93111 -
netStockIssuance - - - -581.59K -129.29K 400K 5.3M 15.81M 2.89M 494.35K
netCommonStockIssuance - - - -576.48K -130.27K 400K 5.3M 15.81M 2.89M 381.43K
commonStockIssuance - - - - - 400K 5.3M 15.81M 2.89M 381.43K
commonStockRepurchased - - - -576.48K -130.27K - - - - -
netPreferredStockIssuance - - - - - - - - -1.13M -193.47K
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -1435 -7175 6665 14948 -113.08K
netCashProvidedByFinancingActivities 719.41K - - 461.39K 32298 3.13M 12.96M 18.44M 3.18M 381.27K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 337.84K 106.43K 76710 91786 163.59K 219.54K 212.85K 135.8K 187.39K 478.76K
sellingAndMarketingExpenses 26356 15000 12833 - - - - - 127.21K -126.34K
sellingGeneralAndAdministrativeExpenses 364.2K 121.43K 89543 91786 163.59K 219.54K 212.85K 135.8K 314.61K 352.41K
otherExpenses -301 - - - - -96222 -89872 -56000 -126.85K -
operatingExpenses 363.9K 121.43K 89543 91786 163.59K 123.32K 122.98K 79798 187.75K 352.41K
costAndExpenses 363.9K 121.43K 89543 91786 163.59K 219.54K 122.98K 79798 187.75K 352.41K
netInterestIncome 408.42K -568.97K -531.51K -498.61K -481.39K -822.13K -945.04K -1.24M -1.17M -663.97K
interestIncome - - - - - - - - -28.49 -
interestExpense -408.42K 568.97K 531.51K 498.61K 481.39K 822.13K 945.04K 1.24M 1.17M 663.97K
depreciationAndAmortization - - - - - - - - - -
ebitda -326.64K -204.45K -87930 -46357 -1.1M -82164 -128.63K -55187 -187.77K -351.96K
ebit -363.9K -204.45K -87930 -46357 -1.1M -123.12K -128.63K -55187 -187.77K -352.09K
nonOperatingIncomeExcludingInterest - 83014 -1613 -45429 931.9K - -48661 -47369 350.69K -447
operatingIncome -363.9K -121.43K -89543 -91786 -163.59K -123.32K -122.98K -79936 -187.39K -352.41K
totalOtherIncomeExpensesNet -1.57M -651.98K -529.89K -453.18K -1.41M -384.64K -497.36K -683.07K -829.68K -1.03M
incomeBeforeTax -1.94M -773.42K -619.44K -544.96K -1.58M -507.96K -620.34K -763K -1.02M -1.38M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.94M -773.42K -619.44K -544.96K -1.58M -507.96K -620.34K -761.68K -1.7M -1.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.94M -773.42K -619.44K -544.96K -1.58M -904.3K -1.07M -1.3M -1.7M -1.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.93M -773.42K -619.44K -544.96K -1.58M -904.3K -1.07M -1.3M -1.7M -1.01M
eps -0.17 -0.07 -0.05 -0.05 -0.14 -0.08 -0.09 -0.11 -0.15 -0.09
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 35092 79093 10759 89626 20301 36141 35136 34548 20261 111.51K
shortTermInvestments - - - - - - - - 13755 -
cashAndShortTermInvestments 35092 79093 10759 89626 20301 36141 35136 34548 34017 111.51K
netReceivables - 76627 66162 51979 50316 60017 47714 23222 18071 54963
accountsReceivables - 76627 66162 51979 50316 60017 - - - 54963
otherReceivables - - - - - - 47714 23222 18071 -
inventory - - - - - - - - - -
prepaids 13987 24192 14000 14000 - - - - - -
otherCurrentAssets - - - - - - - - - -122
totalCurrentAssets 49081 179.91K 90921 155.6K 70617 96158 82850 57770 52089 166.35K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.01M 883.94K 881.46K 841.19K 824.51K 1.46M 1.38M 1.31M 1.26M 2.91M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.11M 1.18M 1.26M 1.24M 3.75M 3.6M 3.49M 1.51M -
totalNonCurrentAssets 1.01M 1.99M 2.06M 2.1M 2.06M 5.21M 4.98M 4.81M 2.77M 2.91M
otherAssets - - - - - - - - 1.88M -
totalAssets 1.06M 2.17M 2.16M 2.25M 2.13M 5.31M 5.06M 4.87M 4.7M 3.07M
totalPayables - - 1.17M 1.21M 1.84M 1.98M 1.09M 1.02M 983.64K 1.65M
accountPayables - - 1.17M 1.21M 1.84M 1.98M 1.09M 1.02M 983.64K 1.44M
otherPayables - - - - - - - - - 209.98K
accruedExpenses - - - - - - - - - 1.01M
shortTermDebt 9.87M 13.95M 13.16M 12.56M 11.91M 20.29M 18.94M 17.69M 16.18M 8.95M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.24M 3.27M 2.1M 3.35M 1.47M 3.54M 5.14M 4.82M 4.61M 154.56K
totalCurrentLiabilities 11.11M 17.22M 16.43M 15.9M 15.23M 25.81M 24.08M 22.51M 20.79M 11.62M
longTermDebt - - - - - - - - - 40000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 54219
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.11M 17.22M 16.43M 15.9M 15.23M 25.81M 24.08M 22.51M 20.79M 11.66M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 53.4M 53.44M 53.44M 53.44M 53.44M 95.15M 92.5M 90.95M 89.55M 53.34M
retainedEarnings -91.78M -89.92M -89.14M -88.52M -87.98M -153.82M -148.66M -145.12M -141.61M -83.49M
additionalPaidInCapital 17.68M 17.43M 17.43M 17.43M 17.43M 31.03M 30.17M 29.67M 29.21M 17.43M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -1.94M -773.42K -619.44K -544.96K -1.58M -904.3K -1.07M -1.3M -1.02M -1.01M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 101.9K -21744 -90939 16975 195.87K 219.54K 212.86K 137.36K 356.52K 316.27K
accountsReceivables 76563 -10465 -14183 -1663 -16603 -10939.7 -24095 -4868 74026 -
inventory - - - - - - - - - -
accountsPayables - - -76756 32638 - 230.48K - - - 316.27K
otherWorkingCapital 25332 -11279 - -14000 212.47K - 236.95K 142.23K 282.5K -
otherNonCashItems 1.57M 427.92K 515.56K 447.31K 1.38M 684.75K 860.81K 1.16M 505.7K 642.87K
netCashProvidedByOperatingActivities -263.75K -367.24K -194.82K -80675 - - - - -153.26K -55520.7
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 149.77K
netCashProvidedByInvestingActivities - - - - - - - - - 149.77K
netDebtIssuance 219.82K 235K 115K 150K - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 219.82K 235K 115K 150K - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 219.82K 235K 115K 150K - - - - - -