TSXV : ELO.V

Eloro Resources Ltd.

$3.5 CAD

$0.18 (5.42%)

Volume
144.36K
Average Volume
93.17K
Market Capitalization
$260.56M
P/E Ratio
-20.50
Dividend Yield
0.00%
Price Target
Year High
$5.44
Year Low
$2.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.72
ELO.V Financial Statements
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
revenue - - - - - - - - - -
costOfRevenue 43064 42636 42636 42636 - - - - - -
grossProfit -43064 -42636 -42636 -42636 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.72M 4.52M 1.02M 900.4K 1.09M 1.52M 459.91K 567.98K 242.46K 312.74K
sellingAndMarketingExpenses - 2.2M 3.5M - - 165.56K 96128 - - -
sellingGeneralAndAdministrativeExpenses 6.72M 6.72M 4.52M 900.4K 1.09M 1.68M 556.04K 567.98K 242.46K 312.74K
otherExpenses 60000 53729 118.98K 24000 - -166K -96128 -25217 - 4453
operatingExpenses 6.78M 4.53M 1.14M 924.4K 1.09M 1.52M 459.91K 542.76K 242.46K 317.2K
costAndExpenses 6.83M 4.58M 1.18M 924.4K 1.09M 1.52M 459.91K 542.76K 242.46K 317.2K
netInterestIncome -4109 -3496 -5935 - - - - - - -
interestIncome - - - - - - - 3227 - 12232
interestExpense 4109 3496 5935 - - - - 3227 - 12232
depreciationAndAmortization 43064 42636 42636 42636 - 345.79K - - - 15220
ebitda -7.06M -4.62M -1.25M -765K -1.09M -1.17M -460K -629K -242K -301.98K
ebit -7.1M -4.66M -1.29M - -1.09M -1.52M -460K -629K -242K -301.98K
nonOperatingIncomeExcludingInterest 48502 55285 122.2K - - - - 64555 - -15220
operatingIncome -7.05M -4.61M -1.17M -924K -1.09M -1.52M -460K -565K -242K -317.2K
totalOtherIncomeExpensesNet -52611 -58781 -128K -115K -38494 345.79K -11406 -67782 -10.86M 2988
incomeBeforeTax -7.11M -4.66M -1.3M -765K -1.13M -1.17M -471K -633K -11.11M -314.21K
incomeTaxExpense 48503 4634 13285 - - - - - -1.03M 85894
netIncomeFromContinuingOperations -7.16M -4.67M -1.31M -765K -1.13M -1.17M -471K -633K -10.08M -400.1K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.16M -4.67M -1.31M -765K -1.13M -1.17M -471K -633K -10.08M -400.1K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.16M -4.67M -1.31M -765K -1.13M -1.17M -471K -633K -10.08M -400.1K
eps -0.12 -0.1 -0.04 -0.02 -0.04 -0.05 -0.03 -0.09 -1.76 -0.08
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
cashAndCashEquivalents 9.44M 28.27M 15421 31328 435.38K 26096 80743 255.3K 10339 42448
shortTermInvestments 17250 40000 29250 158.9K 198.06K 278.29K 7690 76034 70750 24250
cashAndShortTermInvestments 9.45M 28.31M 44671 190.23K 633.43K 304.39K 88433 331.34K 81089 66698
netReceivables 316.44K 161.96K 17025 273.43K 163.88K 99208 21887 21255 393.52K 177.57K
accountsReceivables - - - - - - - - - -
otherReceivables 316.44K 161.96K 17025 273.43K - - - - - -
inventory - - 55264 - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 524.72K - - 57303 46504 53361 26301 55007 9634 6250
totalCurrentAssets 10.3M 28.65M 116.96K 520.96K 843.82K 456.96K 136.62K 407.6K 484.25K 250.52K
propertyPlantEquipmentNet 27.35M 9.16M 5.19M 4.76M 4.37M 4.14M 488.47K 128.22K 148.46K 11.81M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 250.88K - - - - - - - - -
totalNonCurrentAssets 27.6M 9.16M 5.19M 4.76M 4.37M 4.14M 488.47K 128.22K 148.46K 11.81M
otherAssets - - - - - - - - - -
totalAssets 37.9M 37.81M 5.3M 5.28M 5.21M 4.59M 625.09K 535.82K 632.7K 12.06M
totalPayables 1.02M 1.02M 1.57M - 807.39K 623.17K 388.69K 339.69K 185.57K 893.28K
accountPayables 1.02M 1.02M 1.57M - 807.39K 623.17K 388.69K 339.69K 185.57K 893.28K
otherPayables -1.02M - - - -807.39K -623.17K -388.69K -339.69K -185.57K -893.28K
accruedExpenses - - - - - - - - - -
shortTermDebt 39686 33967 42914 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 49275 - - - - - - -
otherCurrentLiabilities - - - 358.53K - 75000 - - 228.02K 6518
totalCurrentLiabilities 1.06M 1.61M 527.12K 358.53K 807.39K 698.17K 388.69K 339.69K 413.59K 899.8K
longTermDebt 176.59K - 33913 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 1.03M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 176.59K - 33913 - - - - - - 1.03M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.24M 1.61M 561.04K 358.53K 807.39K 698.17K 388.69K 339.69K 413.59K 1.93M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 57.61M 53.9M 30.02M 28.01M 26.8M 25.28M 22.24M 21.79M 21.34M 21.06M
retainedEarnings -40.49M -33.39M -28.72M -27.42M -26.66M -25.53M -24.36M -23.89M -23.26M -13.18M
additionalPaidInCapital - - - - - - - - - -
date 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
netIncome -7.11M -4.66M -1.3M -764.66K -1.13M -1.17M -471.32K -632.54K -10.08M -400.1K
depreciationAndAmortization 43064 42636 42636 - - - - - - -
deferredIncomeTax - - 112.3K - - - - - -1.03M 85894
stockBasedCompensation 4.75M 3.4M 501K 154K 196K 741K 22000 114K - -
changeInWorkingCapital -1.05M 871.59K 181.27K -16441 110.85K 142.4K 338.12K 634.71K 609K -62819
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 32787 -17547 - -55591 180.96K -346.83K 11406 92999 10.86M 9244
netCashProvidedByOperatingActivities -3.33M -371.04K -462.23K -682.69K -639.04K -633.83K -99790 209.17K 366.54K -367.78K
investmentsInPropertyPlantAndEquipment -17.14M -4.02M -390.68K -300.04K -230.23K -1.04M -291.66K -121.14K -777.15K -375.63K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 7805 52995 97773 - - 74460 - - 8524
otherInvestingActivities -250.88K - 258.69K -171.32K -84000 82000 - - 40000 180.41K
netCashProvidedByInvestingActivities -17.39M -4.01M -78995 -373.58K -314.23K -957.72K -217.2K -121.14K -737.15K -186.69K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 2.05M 500K 300K 758.5K 1.29M 150K 150K 120K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.83M 32.62M 567.6K 546.66K 1.36M 1.54M 142.43K 156.93K 338.5K 50000
netCashProvidedByFinancingActivities 1.83M 32.62M 567.6K 546.66K 1.36M 1.54M 142.43K 156.93K 338.5K 50000
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
revenue - - - - - - - - - -
costOfRevenue 11088 11088 11088 11088 10658 10659 11088 11088 10659 10659
grossProfit -11088 -11088 -11088 -11088 -10658 -10659 -11088 -11088 -10659 -10659
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.3M 1.18M 3.29M 5.28M 619.24K 355.29K 468.79K 3.57M 179.04K 261.02K
sellingAndMarketingExpenses - - - - - - - 1.71M - -
sellingGeneralAndAdministrativeExpenses 1.3M 1.18M 3.29M 5.28M 619.24K 355.29K 468.79K 5.28M 179.04K 261.02K
otherExpenses 114.7K -158K 15000 15000 15000 11300 15000 10000 4000 -
operatingExpenses 1.3M 1.02M 3.3M 5.3M 634.24K 370.29K 483.79K 3.58M 183.04K 261.02K
costAndExpenses 1.32M 1.04M 3.32M 5.31M 644.9K 380.95K 494.45K 3.6M 193.69K 271.68K
netInterestIncome -2903 -3050 -3195 -3309 -62 -285 -453 -619 -835 -942
interestIncome - - - - - - - - - -
interestExpense 2903 3050 3195 3309 62 285 453 619 835 942
depreciationAndAmortization 11088 11087 11088 11088 10658 10659 10659 10659 10659 10659
ebitda -1.33M -1.2M -3.3M -5.64M -647.34K -400.34K -517K -3.65M -215K -282K
ebit -1.34M -1.22M -3.3M -5.65M -658K -411K -528K -3.66M -225K -293K
nonOperatingIncomeExcludingInterest 142.3K 41736 -12140 47585 27537 30151 33146 63529 31701 20906
operatingIncome -1.2M -1.17M -3.32M -5.6M -631K -381K -494K -3.6M -194K -272K
totalOtherIncomeExpensesNet -145K -44786 8945 -50894 -27599 -30436 -33599 -64148 -32536 -21848
incomeBeforeTax -1.35M -1.22M -3.31M -5.65M -631K -293K -528K -3.6M -226K -294K
incomeTaxExpense 142.29K 41735 -12141 47586 62 88383 - -1269 - -
netIncomeFromContinuingOperations -1.49M -1.26M -3.3M -5.7M -631K -293K -528K -3.6M -226K -294K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.49M -1.26M -3.3M -5.7M -631K -293K -528K -3.6M -226K -294K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.49M -1.26M -3.3M -5.7M -631K -293K -528K -3.6M -226K -294K
eps -0.02 -0.02 -0.05 -0.09 -0.01 -0.0 -0.01 -0.06 -0.0 -0.01
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
cashAndCashEquivalents 2.72M 8.79M 14.43M 9.44M 13.08M 20.74M 25.27M 28.27M 23754 1.01M
shortTermInvestments 25300 20700 20700 17250 24150 32250 34400 40000 47050 48350
cashAndShortTermInvestments 2.74M 8.81M 14.45M 9.45M 13.1M 20.77M 25.3M 28.31M 70804 1.06M
netReceivables 308.07K 149.03K 144.28K 316.44K 235.35K 172.03K 129.11K 161.96K 34251 38359
accountsReceivables - - - - - - - - 34251 38359
otherReceivables 308.07K 149.03K 144.28K 316.44K 235.35K 172.03K 129.11K 161.96K - -
inventory 616.28K 689.47K - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -2 -1 435.32K 524.72K 381.83K 439.86K 307.35K 178.73K 187.35K 158.1K
totalCurrentAssets 3.67M 9.65M 15.03M 10.3M 13.72M 21.38M 25.74M 28.65M 292.4K 1.26M
propertyPlantEquipmentNet 44.09M 38.29M 32.51M 27.35M 22.74M 15.59M 12.14M 9.16M 6.88M 5.79M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 635.66K 635.66K 635.66K 250.88K 250.88K 250.88K - - - -
totalNonCurrentAssets 44.73M 38.92M 33.15M 27.6M 22.99M 15.84M 12.14M 9.16M 6.88M 5.79M
otherAssets - - - - - - - - - -
totalAssets 48.39M 48.57M 48.18M 37.9M 36.71M 37.22M 37.88M 37.81M 7.17M 7.04M
totalPayables - - 1.3M - - - 1.3M 1.02M 463.44K 404.57K
accountPayables - - 1.3M - - - 1.3M 1.02M 463.44K 404.57K
otherPayables - - -1.3M - - - - - -463.44K -404.57K
accruedExpenses - - - - - - - - - -
shortTermDebt 41882 41139 40407 39686 - 11527 22831 33967 44937 44217
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.26M 2.35M - - 540.31K - - - 270K -
totalCurrentLiabilities 1.3M 2.39M 1.34M 1.06M 761.24K 974.41K 1.37M 1.61M 778.37K 448.79K
longTermDebt 144.94K 155.65K 166.2K 176.59K - - - - - 11474
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 144.94K - - - - -
totalNonCurrentLiabilities 144.94K 155.65K 166.2K 176.59K 761.24K - - - - 11473
otherLiabilities - - - - -761.24K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.45M 2.54M 1.51M 1.24M 761.24K 974.41K 1.37M 1.61M 778.37K 460.26K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 69.94M 67.2M 67.13M 57.61M 55.49M 55.07M 55.04M 53.9M 31.87M 31.86M
retainedEarnings -46.36M -45.02M -43.8M -40.49M -34.84M -34.21M -33.92M -33.39M -29.79M -29.57M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
netIncome -1.35M -1.22M -3.31M -5.65M -630.82K -292.85K -528.05K -3.6M -226.23K -293.53K
depreciationAndAmortization 11088 11087 11088 11088 10658 10659 10659 10659 10659 10659
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 411K 586.12K 2.5M - - - - 3.04M - -
changeInWorkingCapital -1.17M 782.51K 544.39K 36096 -206.92K -558.94K -324.31K 992.4K 33726 -30695
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1359 3052 9233 4.77M 14027 2151 5600 7530 1301 6600
netCashProvidedByOperatingActivities -2.1M 164.6K -244.46K -842.11K -813.06K -838.98K -836.1K 455.15K -180.54K -306.97K
investmentsInPropertyPlantAndEquipment -5.82M -5.78M -5.18M -3.52M -7.17M -3.46M -2.99M -2.29M -1.1M -466.23K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -384.78K - - -250.88K - - - -
netCashProvidedByInvestingActivities -5.82M -5.78M -5.57M -3.52M -7.17M -3.71M -2.99M -2.29M -1.1M -466.23K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.78M 26945 10.8M 662.91K 336.88K 26945 814.05K 30.07M 262.25K 270.35K
netCashProvidedByFinancingActivities 1.78M 26945 10.8M 662.91K 336.88K 13737 814.05K 30.07M 262.25K 270.35K