CNQ : EOM.CN

Eco Oro Minerals Corp.

$0.035 CAD

$0 (0.0%)

Volume
8K
Average Volume
14.29K
Market Capitalization
$3.73M
P/E Ratio
0.18
Dividend Yield
0.00%
Price Target
Year High
$0.06
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.35

EOM.CN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 4000 282K 298K 80000 48000 10000 11000 12000 374K 643K
grossProfit -4000 -282K -298K -80000 -48000 -10000 -11000 -12000 -374K -643K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.22M 1.59M 450K 3.27M 2.07M 6.94M 14.23M 7.65M 20.72M 4.36M
sellingAndMarketingExpenses - 558K 905K 676K 1.96M 1.83M 410K 3.38M 3.54M 5.43M
sellingGeneralAndAdministrativeExpenses 2.22M 2.15M 1.36M 3.94M 4.04M 8.76M 14.64M 11.03M 24.26M 9.79M
otherExpenses 83000 - - 5000 5000 10000 11000 - -46000 117K
operatingExpenses 2.31M 2.15M 1.36M 3.95M 4.04M 8.78M 14.65M 11.04M 24.26M 9.91M
costAndExpenses 2.31M 2.43M 1.65M 3.95M 4.04M 8.78M 14.65M 11.04M 24.54M 9.79M
netInterestIncome -3.55M -3.74M -2.54M -1.91M -671K -1.31M -8.34M - -716K -714K
interestIncome - - - 1911 809K 1309 4347 - 81000 18000
interestExpense 3.55M 3.74M 2.54M 1.91M 1.48M 1.31M 8.34M 5.47M 797K 732K
depreciationAndAmortization 4000 282K 298K 80000 48000 102K 306K 283K 374K 643K
ebitda 22.48M -1.87M -745K -3.87M -3.71M -3.49M -13.13M -10.03M -24.35M -35.71M
ebit 22.48M -2.15M -1.04M -3.95M -3.75M -3.59M -13.44M -10.4M -24.72M -36.35M
nonOperatingIncomeExcludingInterest -24.79M 1.48M -312K 59000 -288K -5.27M -1.22M -575K 135K 26.56M
operatingIncome -2.31M -2.43M -1.36M -4.02M -4.04M -8.87M -14.65M -11.04M -24.59M -9.79M
totalOtherIncomeExpensesNet 21.24M -5.22M -1.94M -1.97M -340K 4.03M -7.02M -8.28M -568K -26.96M
incomeBeforeTax 18.93M -7.65M -3.59M -5.92M -4.38M -4.84M -21.68M -19.32M -25.16M -36.75M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 18.93M -7.65M -3.59M -5.92M -4.38M -4.84M -21.68M -19.32M -25.16M -36.75M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -8.8M - - -
netIncome 18.93M -7.65M -3.59M -5.92M -4.38M -4.84M -30.48M -19.32M -25.16M -36.75M
netIncomeDeductions - - - - - - -8.8M - - -
bottomLineNetIncome 18.93M -7.65M -3.59M -5.92M -4.38M -4.84M -21.68M -19.32M -25.16M -36.75M
eps 0.18 -0.07 -0.03 -0.06 -0.04 -0.05 -0.29 -0.18 -0.24 -0.37
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.64M 207K 289K 948K 3.1M 7.12M 602K 1.65M 2.12M 18.62M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.64M 207K 289K 948K 3.1M 7.12M 602K 1.65M 2.12M 18.62M
netReceivables 28000 26000 20000 23000 20000 24000 41000 41000 66000 14000
accountsReceivables 28000 26000 20000 23000 20000 24000 41000 41000 66000 14000
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 147K 73000 99000 94000 107K 91000 887K 472K 258K 120K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2.82M 306K 408K 1.06M 3.22M 7.23M 1.53M 2.16M 2.45M 18.75M
propertyPlantEquipmentNet 29000 64000 73000 64000 76000 96000 113K 131K 143K 1000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 29000 64000 73000 64000 76000 96000 113K 131K 143K 1000
otherAssets - - - - - - - - - -
totalAssets 2.85M 370K 481K 1.13M 3.3M 7.33M 1.64M 2.3M 2.59M 18.75M
totalPayables 421K 497K 298K 2.07M 1.54M 2.86M 6.7M 4.96M 5.94M 4.14M
accountPayables 372K 454K 160K 1.91M 655K 2.06M 5.85M 4.96M 5.04M 3.18M
otherPayables 49000 43000 138K 162K 885K 802K 855K - 905K 963K
accruedExpenses 50000 574K 919K 1.37M 479K 4000 - 110K 194K 12000
shortTermDebt 7.58M 6.89M 3.47M - - - 8.52M 24.34M 5.08M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 216K - - - - 13000 68000 1.08M 1.51M 393K
totalCurrentLiabilities 8.27M 7.96M 4.68M 3.44M 2.02M 2.88M 15.29M 30.48M 12.73M 4.55M
longTermDebt - 16.76M 12.47M 10.29M 7.78M 6.31M 5.2M 2.39M 1.84M 1.65M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.12M 1.9M 2.03M 2.05M 2.52M 3.19M 4.6M 5.18M 4.58M 4.95M
totalNonCurrentLiabilities 2.12M 18.67M 14.5M 12.34M 10.31M 9.5M 9.8M 7.57M 6.43M 6.6M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.39M 26.62M 19.19M 15.78M 12.33M 12.38M 25.09M 38.05M 19.16M 11.15M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.84M
retainedEarnings -328.02M -421.62M -413.97M -410.38M -404.46M -400.08M -395.24M -374M -354.68M -329.52M
additionalPaidInCapital - 27.69M 27.69M 27.69M 27.69M 27.69M 27.69M 11.28M 11.28M 31.47M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 18.93M -7.65M -3.59M -5.92M -4.38M -4.84M -21.68M -19.32M -25.16M -36.75M
depreciationAndAmortization 4000 5000 298K 5000 5000 10000 11000 12000 6000 643K
deferredIncomeTax - - - - - - - - 46000 117K
stockBasedCompensation - - - - - - 32000 154K 375K 114K
changeInWorkingCapital -471K -28000 -2.27M 1.87M -1.07M -4.04M 2.4M -1.25M 2.8M 2.13M
accountsReceivables 1000 -6000 6000 -3000 2000 17000 -1000 25000 -29000 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -472K -22000 -2.27M 1.87M -1.07M -4.06M 2.4M -1.28M 2.83M 2.13M
otherNonCashItems -21.3M 5.44M 1.3M 1.9M 1.69M -3.76M 616K 8.38M 3.03M 26.7M
netCashProvidedByOperatingActivities -2.83M -2.23M -4.26M -2.15M -3.76M -12.63M -18.62M -12.03M -18.9M -7.05M
investmentsInPropertyPlantAndEquipment - - - - - - - - -155K -
acquisitionsNet - - - - - 35000 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 35000
otherInvestingActivities 183K 126K 188K - 154K 4.94M 201K 643K 505K 313K
netCashProvidedByInvestingActivities 183K 126K 188K - 154K 4.98M 201K 643K 350K 348K
netDebtIssuance -167K 2.03M 3.36M - - -8.58M 692K 10.96M 4.82M 20.15M
longTermNetDebtIssuance -1.22M - - - - - 19.35M -6.81M - 20.15M
shortTermNetDebtIssuance 1.05M 2.03M 3.36M - - -8.58M -18.66M 17.76M 4.82M -
netStockIssuance - - - - - 22.68M - - - 3.48M
netCommonStockIssuance - - - - - 22.68M - - - 3.48M
commonStockIssuance - - - - - 22.68M 16.77M 17.76M - 3.48M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5.23M - - - - - 16.77M - - -
netCashProvidedByFinancingActivities 5.07M 2.03M 3.36M - - 14.1M 17.46M 10.96M 4.82M 23.63M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 51000 53000 1000 2000 1000 1000 1000 2000 1000 1000
grossProfit -51000 -53000 -1000 -2000 -1000 -1000 -1000 -2000 -1000 -1000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 532K 808K 920K 160K 337K 648K 353K 181K 410K 195K
sellingAndMarketingExpenses - - - - - -76000 192K 234K 208K 100000
sellingGeneralAndAdministrativeExpenses 532K 808K 920K 160K 337K 572K 545K 415K 618K 295K
otherExpenses 65000 -133K 88000 77000 51000 -1000 -1000 -2000 -1000 -591K
operatingExpenses 597K 675K 1.01M 237K 388K 571K 544K 413K 617K -296K
costAndExpenses 648K 675K 1.01M 239K 389K 572K 545K 415K 618K -295K
netInterestIncome -267K 365K -1.44M -1.27M -1.2M -1.13M -1.04M -986K -868K -811K
interestIncome - - - - - - - - - -
interestExpense 267K -365K 1.44M 1.27M 1.2M 1.13M 1.04M 986K 868K 811K
depreciationAndAmortization 51000 53000 1000 2000 1000 1000 70000 73000 68000 83000
ebitda -597K 22.92M -1.18M 1.11M -358K -1.73M -307K -590K -998K 737K
ebit -648K 22.92M -1.18M 1.1M -359K -1.73M -377K -663K -1.07M 654K
nonOperatingIncomeExcludingInterest - -23.59M 171K -1.34M -30000 1.16M -237K 177K 381K -441K
operatingIncome -648K -675K -1.01M -239K -389K -572K -545K -415K -618K 295K
totalOtherIncomeExpensesNet 258K 23.96M -1.61M 77000 -1.17M -2.28M -803K -1.16M -1.25M -370K
incomeBeforeTax -390K 23.28M -2.62M -162K -1.56M -2.86M -1.35M -1.58M -1.87M -75000
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -390K 23.28M -2.62M -162K -1.56M -2.86M -1.35M -1.58M -1.87M -75000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -390K 23.28M -2.62M -162K -1.56M -2.86M -1.35M -1.58M -1.87M -75000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -390K 23.28M -2.62M -162K -1.56M -2.86M -1.35M -1.58M -1.87M -75000
eps -0.0 0.22 -0.02 -0.0 -0.01 -0.03 -0.01 -0.01 -0.02 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.8M 2.64M 3.63M 165K 36000 207K 420K 503K 171K 289K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.8M 2.64M 3.63M 165K 36000 207K 420K 503K 171K 289K
netReceivables 36000 28000 22000 28000 37000 26000 17000 19000 28000 20000
accountsReceivables 36000 28000 22000 28000 37000 26000 17000 19000 28000 20000
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 227K 147K 154K 243K 170K 73000 131K 197K 266K 99000
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.07M 2.82M 3.81M 436K 243K 306K 568K 719K 465K 408K
propertyPlantEquipmentNet 29000 29000 66000 63000 65000 64000 65000 66000 71000 72000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1000 - -1000 - - - -1000 - 1000 1000
totalNonCurrentAssets 30000 29000 65000 63000 65000 64000 64000 66000 72000 73000
otherAssets - - - - - - - - - -
totalAssets 3.1M 2.85M 3.87M 499K 308K 370K 632K 785K 537K 481K
totalPayables 531K 421K 696K 456K 796K 497K 514K 365K 327K 298K
accountPayables 480K 372K 526K 352K 751K 454K 262K 182K 150K 160K
otherPayables 51000 49000 170K 104K 45000 43000 252K 183K 177K 138K
accruedExpenses 13000 50000 38000 40000 552K 574K 208K 30000 169K 919K
shortTermDebt 8.04M 7.58M 7.4M 8.16M 7.16M 6.89M 6.22M 6.04M 5.07M 3.47M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 280K 216K 56000 - - - - - - -
totalCurrentLiabilities 8.86M 8.27M 8.19M 8.66M 8.51M 7.96M 6.94M 6.43M 5.57M 4.68M
longTermDebt - - - 17.73M 17.66M 16.76M 14.94M 14.33M 13.45M 12.47M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.28M 2.12M 2.38M 2.15M 2.05M 1.9M 2.12M 2.09M 2.15M 2.03M
totalNonCurrentLiabilities 2.28M 2.12M 2.38M 19.88M 19.71M 18.67M 17.06M 16.42M 15.6M 14.5M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.14M 10.39M 10.57M 28.53M 28.22M 26.62M 24M 22.86M 21.17M 19.19M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M 324.93M
retainedEarnings -328.41M -328.02M -425.96M -423.34M -423.18M -421.62M -418.76M -417.41M -415.84M -413.97M
additionalPaidInCapital - - - 27.69M 27.69M 27.69M 27.69M 27.69M 27.69M 27.69M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -390K 23.28M -2.62M -162K -1.56M -2.86M -1.35M -1.58M -1.87M -75000
depreciationAndAmortization 51000 -47000 1000 2000 48000 1000 1000 73000 68000 83000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 44000 11000 439K -814K -107K 479K 404K -10000 -901K -964K
accountsReceivables -6000 -6000 8000 9000 -10000 -9000 2000 9000 -8000 9000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 50000 17000 431K -823K -97000 488K 402K -19000 -893K -973K
otherNonCashItems -157K -24.36M 1.57M 54000 1.45M 2.05M 857K 1.17M 1.23M -615K
netCashProvidedByOperatingActivities -452K -1.12M -614K -920K -175K -325K -86000 -348K -1.47M -1.57M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - -61000 61000 - - 126K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 183K - - - - - - - -
netCashProvidedByInvestingActivities - 122K 61000 - - 126K - - - -
netDebtIssuance - - -1.22M 1.05M - - - 685K 1.35M 227K
longTermNetDebtIssuance - -1.22M - - - - - - - -
shortTermNetDebtIssuance - 1.22M -1.22M 1.05M - - - 685K 1.35M 227K
netStockIssuance 612K -5.23M 5.23M - - - - - - -
netCommonStockIssuance 612K -5.23M 5.23M - - - - - - -
commonStockIssuance 612K -5.23M 5.23M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 5.23M - - - - - - - -
netCashProvidedByFinancingActivities 612K - 4.01M 1.05M - - - 685K 1.35M 227K