OTC : EQLB

EQ Labs, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
2K
Average Volume
3.87K
Market Capitalization
$14.27K
P/E Ratio
-1.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
EQLB Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 36297 23521 356 11688 14617 5319 72113 236.62K 65689 128.04K
costOfRevenue 15255 5349 - 4126 4789 1773 30385 85416 29819 2074
grossProfit 21042 18172 356 7562 9828 3546 41728 151.2K 35870 125.96K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 211.03K 100.96K 302.89K 299.06K 174.95K 1.11M 1.1M 248K 288.72K 236.71K
otherExpenses - - - - - - - - - -
operatingExpenses 211.03K 100.96K 302.89K 299.06K 174.95K 1.11M 1.1M 248K 288.72K 236.71K
costAndExpenses -226.28K 106.31K 302.89K 303.19K 179.74K 1.11M 1.13M 333.42K 318.53K 238.79K
netInterestIncome -82359 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 82359 87483 94761 - 545.3K - - - - -
depreciationAndAmortization - 167.9K 228.48K 236.56K 206.3K 171.86K 161.14K 52516 22816 -
ebitda -189.98K -82790 -302.54K 1351 -165.13K -935.89K -1.06M -42219 -252.84K -110.75K
ebit -189.98K -82787 -302.54K -235.21K -165.13K -1.11M -1.06M -42219 -252.84K -110.75K
nonOperatingIncomeExcludingInterest - -3 - -56296 - - 4 -54580 - -
operatingIncome -189.98K -82790 -302.54K -291.5K -165.13K -1.11M -1.06M -96800 -252.84K -110.75K
totalOtherIncomeExpensesNet -82359 -87480 -94761 56296 -545.3K - -4 54580 - -
incomeBeforeTax -272.34K -170.27K -302.54K -235.21K -710.43K -1.11M -1.06M -42219 -252.84K -110.75K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -272.34K -170.27K -302.54K -235.21K -710.43K -1.11M -1.06M -42219 -252.84K -110.75K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -272.34K -170.27K -302.54K -235.21K -710.43K -1.11M -1.06M -42219 -252.84K -110.75K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -272.34K -170.27K -302.54K -235.21K -710.43K -1.11M -1.06M -42219 -252.84K -110.75K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 969 2673 7769 2858 6342 4087.0 1351 1880 1857 4452
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 969 2673 7769 2858 6342 4087.0 1351 1880 1857 4452
netReceivables - - - - - - 835 835 2485 -
accountsReceivables - - - - - - 835 835 2485 -
otherReceivables - - - - - - - - - -
inventory 31466 44319 61551 28285 32412 37200 182.31K 11696 3283 934
prepaids 17500 17500 17500 17500 17500 17500 17500 17500 15000 15000
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 49935 64491 86820 48643 56254 58787 202K 31911 22626 20386
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0
totalNonCurrentAssets 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0
otherAssets - - - - - - - - - 0.0
totalAssets 50435 64991 87320 49143 56754 59287 202.5K 32411 23126 20886
totalPayables 28252 28465 26477 22366 23173 22648 7620 2344 - 1300
accountPayables 28252 28465 26477 22366 23173 22648 7620 2344 - 1300
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 35000 35000 38000 35000 56121 5500 5500 - - 24990
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -0.0
otherCurrentLiabilities 866.73K 804.37K 719.14K 631.1K 543.26K - - - 28199 36300
totalCurrentLiabilities 929.98K 867.84K 783.62K 688.46K 622.55K 28148 13120 2344 28199 62590
longTermDebt 785.61K 846.8K 866.37K 889K 877.23K 874.44K 839.4K 790.05K 748.73K 555.36K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 785.61K 846.8K 866.37K 889K 877.23K 874.44K 839.4K 790.05K 748.73K 555.36K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.72M 1.71M 1.65M 1.58M 1.5M 902.59K 852.52K 792.39K 776.93K 617.95K
treasuryStock - - - - - - - - - -
preferredStock 2 2 2 2 2 2 2 - - -
commonStock 269.86K 244.52K 236.89K 216.99K 206.02K 206.88K 196.46K 142.44K 125.1K 79000
retainedEarnings -15.43M -15.15M -14.98M -14.68M -14.45M -13.74M -12.62M -11.56M -11.52M -11.26M
additionalPaidInCapital 13.47M - - - 12.78M - 11.77M - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -272.34K -170.27K -302.54K -235.21K -710.43K -1.11M -1.06M -42219 -252.84K -110.75K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 94999 104.45K 58892 91159 548.57K 160.97K -159.84K -4419 -6134 -122.62K
accountsReceivables - - - - - 835 - 1650 -2485 270
inventory 12853 17232 -33266 4127 4788 145.11K -170.62K -8413 -2349 -122.86K
accountsPayables -213 1989.0 4111 -807 528 15026 10776 2344 -1300 466
otherWorkingCapital 82359 85229 88047 87839 543.26K - - - - -500
otherNonCashItems - - 29155 -3320 -5316 66260 933.48K 4419 6134.0 122.12K
netCashProvidedByOperatingActivities -177.34K -65820 -243.64K -144.05K -161.86K -719.55K -447.01K -46638 -258.98K -233.37K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -61187 -22575 -19628 -9350 53911 34537 169.36K 41137 157.07K 102.84K
longTermNetDebtIssuance -61187 -22575 -19628 -9350 53911 34537 169.36K 41137 157.07K 102.84K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 236.83K 83299 268.18K 149.91K 110.2K 687.74K 277.14K 7844 99311 129.98K
netCommonStockIssuance 236.83K 83299 268.18K 149.91K 110.2K 687.74K 277.14K 7844 99311 129.98K
commonStockIssuance 236.83K 83299 268.18K 149.91K 110.2K 687.74K 277.14K 7844 99311 129.98K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -10 180 - -500
netCashProvidedByFinancingActivities 175.64K 60724 248.56K 140.56K 164.11K 722.28K 446.48K 49161 256.38K 232.32K
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31
revenue 7531 18478 6547 3741 5098 11999 6424 - - -
costOfRevenue 2572 9515 1343 1825 1025 3306 1018 - - -
grossProfit 4959 8963 5204 1916 4073 8693 5406 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 68468 80118 44816 17621 38295 13708 21961 9612 36244 63010
otherExpenses - - - - - - - - - -
operatingExpenses 68468 80118 44816 17621 38295 13708 21961 9612 36244 63010
costAndExpenses -71040 -89633 46159 19446 39320 17014 22979 9612 36244 63010
netInterestIncome -19607 -20935 - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 19607 20935 21190 21134 21435 21875 21833 22340 23817 24559
depreciationAndAmortization - - - 43276 43812 - 122.08K 41584 86065 60459
ebitda -63509 -71155 -39610 -15699 -34220 -5015 -16560 -9610 -36240 -2551
ebit -63509 -71155 -39612 -15705 -34222 -5015 -16555 -9612 -36244 -63010
nonOperatingIncomeExcludingInterest - - - 6 - -5 - 2 4 -
operatingIncome -63508 -71155 -39612 -15699 -34220 -5020 -16560 -9610 -36240 -63010
totalOtherIncomeExpensesNet -19608 -20935 -21193 -21140 -21435 -39222 -21834 -22342 -23821 -24559
incomeBeforeTax -83116 -92090 -60805 -36839 -55657 -44242 -38389 -31952 -60061 -87569
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -83116 -92090 -60805 -36839 -55657 -44242 -38389 -31952 -60061 -87569
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -83116 -92090 -60805 -36839 -55657 -44242 -38389 -31952 -60061 -87569
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -83116 -92090 -60805 -36839 -55657 -44242 -38389 -31952 -60061 -87569
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31
cashAndCashEquivalents 969 5025 10213 3769 2673 799 1905 140 2886 3753
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 969 5025 10213 3769 2673 799 1905 140 2886 3753
netReceivables - - - - - 0.0 - - 10001 -
accountsReceivables - - - - - 0.0 - - 10001 -
otherReceivables - - - - - - - - - -
inventory 31466 33749 42606 43689 44319 45344 48605 49551 18285 28286
prepaids 17500 17500 17500 17500 17500 17500 17500 17500 17500 17500
otherCurrentAssets - - - - - -0.0 - - 10001 -
totalCurrentAssets 49935 56274 70319 64958 64491 63643 68011 67191 48672 49539
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 500.0 500.0 501.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0
totalNonCurrentAssets 500.0 500.0 501.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0
otherAssets - - 0.0 - - - - - - -
totalAssets 50435 56774 70820 65458 64991 64143 68511 67691 49172 50039
totalPayables 28252 28253 29051 26076 28465 28208 27482 27164 25020 26333
accountPayables 28252 28253 29051 26076 28465 28208 27482 27164 25020 26333
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 35000 35000 35000 35000 35000 38000 38000 38000 35000 35000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 866.73K 867.12K 846.7K 825.5K 804.37K 783.15K 761.88K 740.61K 1.56M 653.36K
totalCurrentLiabilities 929.98K 930.38K 910.75K 886.58K 867.84K 849.36K 827.37K 805.77K 1.62M 714.69K
longTermDebt 785.61K 782.94K 851.31K 843.93K 846.8K 850.77K 850.66K 851.54K - 891.24K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 785.61K 782.94K 851.3K 843.93K 846.8K 850.77K 850.66K 851.54K - 891.24K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.72M 1.71M 1.76M 1.73M 1.71M 1.7M 1.68M 1.66M 1.62M 1.61M
treasuryStock - - - - - - - - - -
preferredStock 2 2 2 2 2 2 2 2 2 2
commonStock 269.86K 264.8K 253.64K 252.42K 244.52K 241.94K 238.86K 237.04K 223.7K 219.86K
retainedEarnings -15.43M -15.34M -15.25M -15.19M -15.15M -15.1M -15.05M -15.02M -14.83M -14.77M
additionalPaidInCapital 13.47M 13.42M - - - - - - 13.03M 12.99M
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31
netIncome -83116 -92090 -60805 -36839 -55657 -44242 -38389 -31952 -60061 -87569
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 21890 28666 25068 19375 22501 25256 22541 34152 20858 26226
accountsReceivables - - - - - - - - - -
inventory 2283 8857 1083 630 1025 3261 946 12000 - -
accountsPayables -1 -798 2975 -2389 257 727 -21147 22152 20858 26226
otherWorkingCapital 19608 20607 21010 21134 21219 21268 42742 - - -
otherNonCashItems 1 322 183 1759 -1282 -4018 20201 -34152 -20858 -26226
netCashProvidedByOperatingActivities -61225 -63102 -35554 -17464 -33156 -19016 -15848 2200 -39203 -61343
investmentsInPropertyPlantAndEquipment - - 4 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 2669 -68363 7373 -2866 -6969 109 -886 -14829 -9164 2238
longTermNetDebtIssuance 2669 -68363 7373 -2866 -6969 109 -886 -14829 -9164 2238
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 54500 126.28K 34625 21426 41999 17851 18449 5000 47500 60000
netCommonStockIssuance 54500 126.28K 34625 21426 41999 17851 18449 5000 47500 60000
commonStockIssuance 54500 126.28K 34625 21426 41999 17851 18449 5000 47500 60000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 45 -95 50 - - -
netCashProvidedByFinancingActivities 57169 57914 41998 18560 35075 17865 17613 -9829 38336 62238