OTC : ETCIA

Electronic Tele-Communications, Inc. — Financials

$0.0003 USD

$0 (0.0%)

Volume
19.97K
Average Volume
16
Market Capitalization
$755
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.24
ETCIA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 218.94K 266.48K 301.14K 355.27K 370.64K 400.57K 527.51K 566.76K 587.84K 956.31K
costOfRevenue 110.4K 126.81K 141.38K 209.49K 184.56K 201.29K 267.69K 259.93K 259.29K 419.61K
grossProfit 108.54K 139.67K 159.76K 145.78K 186.08K 199.28K 259.82K 306.83K 328.55K 536.7K
researchAndDevelopmentExpenses 15689 16590 18607 11316 83812 72212 79618 92400 100.06K 105.48K
generalAndAdministrativeExpenses - 81979 88821 100.49K 106.04K 107.97K 111.52K 121.57K 130.04K 142.45K
sellingAndMarketingExpenses - 19816 19844 28878 27528 30420 39227 39850 38633 69843
sellingGeneralAndAdministrativeExpenses 93989 101.8K 108.66K 129.37K 133.56K 138.39K 150.74K 161.42K 168.68K 212.3K
otherExpenses - - - - - - - - - -
operatingExpenses 109.68K 118.38K 127.27K 140.69K 217.38K 210.6K 230.36K 253.82K 268.74K 317.78K
costAndExpenses 220.08K 245.2K 268.66K 350.18K 401.93K 411.89K 498.05K 513.75K 528.03K 737.38K
netInterestIncome -17132 -29763 -24188 -13464 -9415 -21708 -20748 - - -
interestIncome 31 176 59 13 5 16 88 19470 19270 19667
interestExpense 17163 29939 24247 13477 9420 21724 20836 - - -
depreciationAndAmortization - - - - 31292 965 965 3445 5638 6532
ebitda -1142 21283 32545 5102 5 -10354 30422 56452 65457 225.45K
ebit -1142 21283 32545 5102 -31287 -11303 29457 53007 59819 218.92K
nonOperatingIncomeExcludingInterest - -176 -59 -12.0 -3 -17 3 3 - -
operatingIncome -1142 21283 32486 5090 -31290 -11320 29460 53010 59820 218.92K
totalOtherIncomeExpensesNet -17132 -29763 -24188 -13465 -9417 -21707 -20751 -19473 -19271 -19666
incomeBeforeTax -18274 -8480 8298 -8375 -40707 -33027 8709 33537 40549 199.25K
incomeTaxExpense - - - - - - - 5 2 -2
netIncomeFromContinuingOperations -18274 -8480 8298 -8375 -40707 -33027 8709 33537 40549 199.25K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -18274 -8480 8298 -8375 -40707 -33027 8709 33537 40549 199.25K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -18274 -8480 8298 -8375 -40707 -33027 8709 33537 40549 199.25K
eps -0.01 -0.0 0.0 -0.0 -0.02 -0.01 0.0 0.01 0.02 0.08
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 22925 11031 29083 18128 21221 35190 67448 71381 76430 132.12K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 22925 11031 29083 18128 21221 35190 67448 71381 76430 132.12K
netReceivables 7300 30594 16965 49291 25789 12833 30492 21775 32246 34546
accountsReceivables 7300 30594 16965 49291 25789 12833 25379 21775 32246 34546
otherReceivables - - - - - - 5113 - - -
inventory 94062 94583 96055 100.37K 120.32K 121.44K 117.54K 131.35K 136.56K 121.82K
prepaids - 2051 723 2243 2522 3599 - 3064 6806 9414
otherCurrentAssets 1806 - - - - - 3069 - 0.0 -
totalCurrentAssets 126.09K 138.26K 142.83K 170.03K 169.85K 173.06K 218.55K 227.57K 252.05K 297.9K
propertyPlantEquipmentNet 92 92 92 92 92 92 92 1057 4502 10140
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 661 3446 4511 5071 5536 323
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 0.0 - -
totalNonCurrentAssets 92.0 92 92 92.0 753.0 3538 4602 6128.0 10037 10463
otherAssets - - - - - - - -0.0 - -
totalAssets 126.18K 138.35K 142.92K 170.13K 170.6K 176.6K 223.16K 233.7K 262.09K 308.36K
totalPayables 7037 986.0 10064 31995 18079 5073 15009 3055 9176 23146
accountPayables 1228 986.0 4255 31995 18079 5073 8700 3055 9176 11734
otherPayables 5809 - 5809 - - - 6309 - - 11412
accruedExpenses 22491 418.24K 373.19K 345.08K 311.56K 610.36K 693.7K 518.76K 508.98K 517.71K
shortTermDebt 402.25K 30000 323K 276K 231K 544K 486K 438K 433K 428K
capitalLeaseObligationsCurrent - - - - - - - 470.13K 455.61K 373.39K
taxPayables - - 5809 5809 6079 6075 6309 6309 5411 11412
deferredRevenue - - 5809 5809 6079 6075 6309 6309 5411 60000
otherCurrentLiabilities 104.51K 59954 -242.79K -190.11K -141.85K -485.34K -507.32K -783.32K -757.3K -660.54K
totalCurrentLiabilities 536.29K 509.18K 469.27K 468.78K 424.87K 680.17K 693.7K 652.94K 654.87K 681.7K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 161K 182K 218K 254K 290K - - - - 180K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 60000 120K -
totalNonCurrentLiabilities 161K 182K 218K 254K 290K - - 60000 120K 180K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - 470.13K 455.61K 373.39K
totalLiabilities 697.29K 691.18K 687.27K 722.78K 714.87K 680.17K 693.7K 712.94K 774.87K 861.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25091 25091 25091 25091 25091 25091 25091 25091 25091 25091
retainedEarnings -3.93M -3.91M -3.91M -3.91M -3.91M -3.86M -3.83M -3.84M -3.87M -3.91M
additionalPaidInCapital 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -18274 -8480 8298 -8375 -40707 -33027 8709 33537 40549 199.25K
depreciationAndAmortization - - - - - - 965 3445 5638 6532
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 32310 515 49163 5282 388.74K 769 -13607 -47031 -106.87K -80846
accountsReceivables 23294 -13629 31665 -22841 -10171 18724 -8156 10937 -2914 29404
inventory 521 1472 4317 19943 1127 -3898 13803 5218 -14740 19681
accountsPayables - - - 2432 27205 -5852 -1531 -14331 -20802 -95107
otherWorkingCapital 8495 12672 13181 5748 370.58K -8205 -17722 -48855 -68417 -34824
otherNonCashItems -2142 -10087 -46506 - - - - 5066 49732 59086
netCashProvidedByOperatingActivities 11894 -18052 10955 -3093 348.03K -32258 -3933 -10049 -60686 124.94K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - -362K - - 5000 5000 -
longTermNetDebtIssuance - - - - - - - 5000 5000 -
shortTermNetDebtIssuance - - - - -362K - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 45000 - 58000 48000 - - -13000
netCashProvidedByFinancingActivities - - - 45000 -362K 58000 48000 5000 5000 -13000
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2022-12-31 2019-12-31 2018-12-31 2018-03-31 2017-12-31 2017-09-30
revenue 64811 62874 67106 71689 117.84K 147.9K 126K 139.25K 129.75K 131.08K
costOfRevenue 28304 33398 39643 25468 57632 66408 49454 70937 48765 59000
grossProfit 36508 29476 27463 46221 60206 81487 76549 68316 80988 72078
researchAndDevelopmentExpenses - - - - - 13402 21854 24757 19601 26803
generalAndAdministrativeExpenses - - - - - 17110 17228 34702 29562 33583
sellingAndMarketingExpenses - - - - - 9140 9660 11015 7945.0 8928
sellingGeneralAndAdministrativeExpenses - - - - - 26250 26888 45717 37507 42511
otherExpenses - - - - 4 - - - - -
operatingExpenses - - - - 4 39652 48742 70474 57108 69314
costAndExpenses 28304 33398 39643 25468 57632 106.06K 98196 141.41K 105.87K 128.32K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - 4797 4871 4853
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 54880 861 861 1240 1241 1240
ebitda 36508 29476 27463 46221 60210 42696 28668 -918 25121 4004.0
ebit 36508 29476 27463 46221 60206 41835 27807 -2158 23880 2764
nonOperatingIncomeExcludingInterest - - - - 4 - - - - -
operatingIncome 36508 29476 27463 46221 60210 41840 27810 -2160 23880 2760
totalOtherIncomeExpensesNet -36508 -29476 -27463 -46221 -60206 -5515 -4942 -4797 -4871 -4853
incomeBeforeTax - - - - - 36320 22865 -6955 19009 -2089
incomeTaxExpense - - - - -26060 - -3 - - -
netIncomeFromContinuingOperations - - - - 26060 36320 22865 -6955 19009 -2089
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 21584 -12136 -15725 -2203 - - - - - -
netIncome 21584 -12136 -15725 -2203 26060 36320 22865 -6955 19009 -2089
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 21584 -12136 -15725 -2203 26060 36320 22865 -6955 19009 -2089
eps 0.01 -0.0 -0.01 -0.0 0.01 0.01 0.01 -0.0 0.01 -0.0
date 2024-12-31 2022-12-31 2019-12-31 2018-12-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31
cashAndCashEquivalents 11031 18128 67448 71381 64376 76430 89323 113.86K 108.41K 132.12K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11031 18128 67448 71381 64376 76430 89323 113.86K 108.41K 132.12K
netReceivables 30594 49291 30492 21775 30464 32246 17776 16815 52787 34546
accountsReceivables 30594 48630 25379 16946 30464 32246 17776 16815 52787 34546
otherReceivables - 661 5113 4829 - - - - - -
inventory 94583 100.37K 117.54K 131.35K 128.76K 136.56K 137.17K 129K 127.62K 121.82K
prepaids 2051 - - - 5117 6806 4449 8072.0 8024 9414
otherCurrentAssets - 2243 188.06K 205.79K - 0.0 - 0.0 - -
totalCurrentAssets 138.26K 170.03K 218.55K 227.57K 228.72K 252.05K 248.72K 267.75K 296.85K 297.9K
propertyPlantEquipmentNet 92 92 92 1057 3262 4502 5743 6983 8561 10140
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 4511 5071 4707 5536 6332 6567 3283 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 0.0 -0.0 0.0 0.0 - - - - 323
totalNonCurrentAssets 92 92.0 4603.0 6128.0 7969.0 10037 12075 13550 11844 10463
otherAssets - - - -0.0 - - - - - -
totalAssets 138.35K 170.13K 223.16K 233.7K 236.69K 262.09K 260.8K 281.3K 308.7K 308.36K
totalPayables 986.0 31995 15009 9364 5324 9176 3984.0 6514 9192 23146
accountPayables 986.0 31995 8700 3055 5324 9176 3984.0 6514 9192 11734
otherPayables - - 6309 6309 - - - - - 22824
accruedExpenses 418.24K 40812 693.7K - 126.9K 508.98K 136.65K 135.49K 141.89K 517.71K
shortTermDebt 30000 276K 486K 438K 433K 433K 428K 428K 428K 36000
capitalLeaseObligationsCurrent - - - - -5411 455.61K - - - -71412
taxPayables - 5809 6309 6309 5411 5411 5411 5409 6409 -
deferredRevenue - 5809 6309 6309 5411 5411 60000 60000 60000 -
otherCurrentLiabilities 59954 114.16K -501.01K 205.58K 80790 -757.3K 88957 91005 96702 44846
totalCurrentLiabilities 509.18K 468.78K 693.7K 652.94K 651.43K 654.87K 657.59K 661.01K 675.79K 681.7K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 182K 254K - - - - 135K 150K 165K -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 60000 105K 120K - - - -
totalNonCurrentLiabilities 182K 254K - 60000 105K 120K 135K 150K 165K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - -5411 455.61K - - - -71412
totalLiabilities 691.18K 722.78K 693.7K 712.94K 756.43K 774.87K 792.59K 811.01K 840.79K 681.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 1.0
commonStock 25091 25091 25091 25091 25091 25091 25091 25091 25091 25091
retainedEarnings -3.91M -3.91M -3.83M -3.84M -3.88M -3.87M -3.89M -3.89M -3.89M -3.91M
additionalPaidInCapital 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M 3.34M
date 2022-12-31 2019-12-31 2018-12-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
netIncome 26060 36320 22865 -6955 19009 -2089 2386 21243 79883 34733
depreciationAndAmortization - - - 1240 1241 1240 1578 1579 1578 1579
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - -6339 -38143 -16512 -5694 -46524 -20953 -287.42K
accountsReceivables - - - 2612 -13675 -7289 36393 -18343 5380 -493.0
inventory - - - 7802 609 -8171.0 -1377 -5801 -3327 5059
accountsPayables - - - 4078 17517 -16368 -24082 2131 - -
otherWorkingCapital - - - -20831 17406 15316 -16628 -24511 -23006 -291.98K
otherNonCashItems -26060 -36320 -22865 -12012 -1969 34308 -7778 25171 -30006 -11379
netCashProvidedByOperatingActivities - - - -12054 -17893 -17361 -1730 -23702 30502 -262.49K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 5000 - - - - -
longTermNetDebtIssuance - - - - 5000 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -13000 300K
netCashProvidedByFinancingActivities - - - - 5000 - - - -13000 300K