OTC : EVRN

Everock, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
5K
Average Volume
10.65K
Market Capitalization
$32.01K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07
EVRN Financial Statements
date 2009-06-30 2008-06-30 2007-06-30
revenue 11475 39572 31746
costOfRevenue 9762 124.56K 122.14K
grossProfit 1713 -84992 -90398
researchAndDevelopmentExpenses - - 8947
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 54038 187.94K 387.68K
otherExpenses - - -
operatingExpenses 54038 187.94K 396.63K
costAndExpenses -63799 -312.5K -518.77K
netInterestIncome -33312 -48749 -27630
interestIncome - - -
interestExpense 33312 48749 27630
depreciationAndAmortization - - -
ebitda -52325 -272.93K -487.02K
ebit -52325 -272.93K -487.02K
nonOperatingIncomeExcludingInterest - - -
operatingIncome -52325 -272.93K -487.02K
totalOtherIncomeExpensesNet -33312 -48749 -27630
incomeBeforeTax -85637 -321.68K -514.66K
incomeTaxExpense 800 800 1200
netIncomeFromContinuingOperations -86437 -322.48K -515.86K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -86437 -322.48K -515.85K
netIncomeDeductions - - -
bottomLineNetIncome -86437 -322.48K -515.85K
eps -0.02 -0.09 -0.17
date 2009-06-30 2008-06-30 2007-06-30
cashAndCashEquivalents 997 236 982
shortTermInvestments - - -
cashAndShortTermInvestments 997 236 982
netReceivables 1755 12158 8401
accountsReceivables 1755 12158 8401
otherReceivables - - -
inventory 22860 8435 26834
prepaids - - -
otherCurrentAssets - - -
totalCurrentAssets 25612 20829 36217
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets - - -
totalNonCurrentAssets - - -
otherAssets - - -
totalAssets 25612 20829 36217
totalPayables 274.15K 233.93K 75458
accountPayables 274.15K 233.93K 75458
otherPayables - - -
accruedExpenses - - -
shortTermDebt - - -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 81369 47956 28547
totalCurrentLiabilities 355.52K 281.89K 104K
longTermDebt 288.81K 271.22K 454.58K
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities 288.81K 271.22K 454.57K
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 644.33K 553.11K 558.58K
treasuryStock - - -
preferredStock - - -
commonStock 621.08K 621.08K 8518
retainedEarnings -1.24M -1.15M -830.88K
additionalPaidInCapital - - -
date 2009-06-30 2008-06-30 2007-06-30
netIncome -86437 -322.48K -515.85K
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital 69612 220.09K 76921
accountsReceivables 10403 -3757 -5099
inventory -14425 18399 -26834
accountsPayables 40221 158.48K 73992
otherWorkingCapital 33413 46969 34862
otherNonCashItems - - -
netCashProvidedByOperatingActivities -16825 -102.4K -438.93K
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - - -
netDebtIssuance 17586 101.65K 426.18K
longTermNetDebtIssuance 17586 101.65K 426.18K
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - -
netCashProvidedByFinancingActivities 17586 101.65K 426.18K