OTC : EWRC

eWorld Companies, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
200K
Average Volume
1.64K
Market Capitalization
$1.1M
P/E Ratio
-3.98
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
EWRC Financial Statements
date 2023-12-31 2021-12-31 2019-12-31 2003-12-31
revenue - - - 3.91M
costOfRevenue - - - 2.24M
grossProfit - - - 1.67M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - - 523.89K
sellingAndMarketingExpenses - - - 231.3K
sellingGeneralAndAdministrativeExpenses 277.03K 220.79K 17086 755.19K
otherExpenses - - - -
operatingExpenses 277.03K 220.79K 17086 4.81M
costAndExpenses 277.03K 220.79K 17086 7.05M
netInterestIncome - -1960 - -
interestIncome - - - -
interestExpense - 1960 - -
depreciationAndAmortization 167.9K 236.56K 171.86K 1.76M
ebitda -277.03K -5.69M -17090 -1.38M
ebit -277.03K -5.93M -17086 3.14M
nonOperatingIncomeExcludingInterest - 5.71M -4 -
operatingIncome -277.03K -220.79K -17090 3.14M
totalOtherIncomeExpensesNet - -5.71M 4 -12.11M
incomeBeforeTax -277.03K -5.93M -17086 -8.96M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -277.03K -5.93M -17086 -8.96M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -277.03K -5.93M -17086 -8.96M
netIncomeDeductions - - - -
bottomLineNetIncome -277.03K -5.93M -17086 -8.96M
eps - -0.0 - -40.93
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2003-12-31
cashAndCashEquivalents 1596 1596 1656 203 203 171.75K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1596 1596 1656 203 203 171.75K
netReceivables - - - - - 285.7K
accountsReceivables - - - - - -
otherReceivables - - - - - 285.7K
inventory - - - - - 364.66K
prepaids - - - - - -
otherCurrentAssets - - - - - 203.7K
totalCurrentAssets 4396 4396 4456 203 203 1.03M
propertyPlantEquipmentNet - - - - - 55154
goodwill - - - - - -
intangibleAssets 2.06M 2.07M 2.07M 1.27M - -
goodwillAndIntangibleAssets 2.06M 2.07M 2.07M 1.27M - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - 1.27M 5.71M
totalNonCurrentAssets 2.06M 2.07M 2.07M 1.27M 1.27M 5.77M
otherAssets - - - - - -
totalAssets 2.07M 2.07M 2.07M 1.27M 1.27M 6.79M
totalPayables - - - - - 587.15K
accountPayables - - - - - 587.15K
otherPayables - - - - - -
accruedExpenses 240K - - - - -
shortTermDebt 1.55M 1.55M 1.54M 940.92K 940.92K 255.25K
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - 361K
deferredRevenue - - - - - 1.71M
otherCurrentLiabilities 3.87M 3.84M 9.55M 577.82K 577.82K 50642
totalCurrentLiabilities 5.66M 5.39M 11.09M 1.52M 1.52M 2.6M
longTermDebt 127.4K 127.4K 127.4K - - 1.27M
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 127.4K 127.4K 127.4K - - 1.27M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 5.79M 5.52M 11.22M 1.52M 1.52M 3.87M
treasuryStock - - - - - -
preferredStock 36529 36529 36529 36529 36529 1.27M
commonStock 11.02M 11.02M 11.02M 11.02M 11.02M 23750
retainedEarnings -246.56M -246.28M -251.98M -243.09M -243.09M -10.45M
additionalPaidInCapital - - - - - -
date 2022-12-31 2021-12-31 2019-12-31 2003-12-31
netIncome - -5.93M -17086 -8.96M
depreciationAndAmortization - - - 1.76M
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital - 123.9K - 131.06K
accountsReceivables - - - -
inventory - - - -105.56K
accountsPayables - - - -
otherWorkingCapital - 123.9K - 236.62K
otherNonCashItems - 5.71M - 8.94M
netCashProvidedByOperatingActivities - -98849 -17086 1.86M
investmentsInPropertyPlantAndEquipment - - - -72518
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -4.12M
netCashProvidedByInvestingActivities - - - -4.12M
netDebtIssuance - 98800 - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - 98800 - -
netStockIssuance - - - -
netCommonStockIssuance - - - -
commonStockIssuance - - - 3201
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 98800 - - 2.33M
netCashProvidedByFinancingActivities 98800 98800 - 2.33M
date 2024-03-31 2023-12-31 2022-09-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2015-03-31 2014-12-31
revenue - - - - - - - - 389.08K 144.6K
costOfRevenue - - - - - - - - 380.8K 80701
grossProfit - - - - - - - - 8280 63899
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9200 277.03K - 8460 36794 74970 50104 58919 140.07K 526.52K
otherExpenses - - 8460 - - - - - - -
operatingExpenses 9200 277.03K 8460 8460 36794 74970 50104 58919 140.07K 526.52K
costAndExpenses 9200 277.03K 8460 8460 36794 74970 50104 58919 -521K 607.22K
netInterestIncome - - - - - - - - -19308 -9279
interestIncome - - - - - - - - - -
interestExpense - - - - - - 1176 784 19308 9279
depreciationAndAmortization -39586 122.08K 60459 - - - - - - -
ebitda -9200 -154.92K 8460 5.7M 2.57M 1.47M -1.82M -8.15M -132K -463K
ebit -9200 -277K -5.7M 5.7M 2.57M 1.47M -1.82M -8.15M -132K -463K
nonOperatingIncomeExcludingInterest - - - -5.71M -2.6M -1.55M 1.77M 8.09M - -
operatingIncome -9200 -277K 8460 -8460 -36790 -74970 -50100 -58920 -132K -463K
totalOtherIncomeExpensesNet - - -5.71M 5.71M 2.6M 1.55M -1.77M -8.1M -19308 -9279
incomeBeforeTax -9200 -277K -5.7M 5.7M 2.57M 1.47M -1.82M -8.15M -151K -472K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -9200 -277K -5.7M 5.7M 2.57M 1.47M -1.82M -8.15M -151K -472K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -9200 -277K -5.7M 5.7M 2.57M 1.47M -1.82M -8.15M -151K -472K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -9200 -277K -5.7M 5.7M 2.57M 1.47M -1.82M -8.15M -151K -472K
eps - - -0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 1596 1596 1596 1596 1596 1596 1596 1596 1596 1596
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1596 1596 1596 1596 1596 1596 1596 1596 1596 1596
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 4396 4396 4396 4396 4396 4396 4396 4396 4396 4396
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 2.07M 2.07M 3.57M 2.06M - - - - - -
goodwillAndIntangibleAssets 2.07M 2.07M 3.57M 2.06M - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.07M 2.07M 3.57M 2.06M 2.07M 2.07M 2.07M 2.07M 2.07M 2.07M
otherAssets - - - - - - - - - -
totalAssets 2.07M 2.07M 3.58M 2.07M 2.07M 2.07M 2.07M 2.07M 2.07M 2.07M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - 270K 240K - - - - - -
shortTermDebt 1.55M 1.55M 1.56M 1.55M 1.55M 1.55M 1.55M 1.55M 1.55M 1.55M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.84M 3.84M 3.85M 3.87M 3.84M 3.84M 3.84M 3.84M 3.84M 3.84M
totalCurrentLiabilities 5.39M 5.39M 5.68M 5.66M 5.39M 5.39M 5.39M 5.39M 5.39M 5.39M
longTermDebt 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K 127.4K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.52M 5.52M 5.8M 5.79M 5.52M 5.52M 5.52M 5.52M 5.52M 5.52M
treasuryStock - - - - - - - - - -
preferredStock 36529 36529 36529 36529 36529 36529 36529 36529 36529 36529
commonStock 11.02M 11.02M 11.02M 11.02M 11.02M 11.02M 11.02M 11.02M 11.02M 11.02M
retainedEarnings -246.28M -246.28M -245.07M -246.56M -246.28M -246.28M -246.28M -246.28M -246.28M -246.28M
additionalPaidInCapital 231.78M 231.78M - - - - - - - -
date 2022-12-31 2022-09-30 2021-12-31 2021-09-30 2021-03-31
netIncome - -5.7M 2.57M 1.47M -8.15M
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital - - 36000 35938 784
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital - - 36000 35938 784
otherNonCashItems - 5.7M -2.6M -1.55M 8.09M
netCashProvidedByOperatingActivities - 60 -794.0 -39032 -58919
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - - -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 98800 - - 40000 58800
netCashProvidedByFinancingActivities 98800 - - 40000 58800