Loading live market data…

Fabled Silver Gold Corp.

OTC:FBSGF

$0.00001 USD

$0 (0.0%)

Volume
505
Average Volume
900.73
Market Capitalization
$431
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.10
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.67

FBSGF Financial

date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - - -
costOfRevenue 10290 4336 39999 - - - - -
grossProfit -10290 -4336 -39999 - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 847.52K 1.85M 244.91K 203.88K 48234 47 4 159.46K
sellingAndMarketingExpenses - - - - - 1501 17 -
sellingGeneralAndAdministrativeExpenses 847.52K 1.85M 244.91K 203.88K 48234 1548 21 159.46K
otherExpenses 643.48K 4.42M 474.78K 482.07K - - - -
operatingExpenses 1.49M 6.28M 719.69K 685.94K 54713 62545 12392 114.79K
costAndExpenses 1.49M 5.31M 871.53K 685.94K 90194 62545 12392 159.46K
netInterestIncome - - -147.6K - - - - -
interestIncome - - 2395 - - - - -
interestExpense - - 150K - - - - -
depreciationAndAmortization 26592 18994 117.89 5699 113.78 - - -
ebitda -5M -1.1M -994.88K -6.39M -54713 -62545 -9240.52 -115K
ebit -5.02M -1.12M -995K -6.39M -188.4K -62545 -9240.52 -115K
nonOperatingIncomeExcludingInterest 3.53M -3.85M 123.64K 5.71M 98199 - -3151.48 -3
operatingIncome -1.49M -5.31M -759.69K -686K -90196 -62548 -12392 -115K
totalOtherIncomeExpensesNet -5.31M 3.9M -658.15K -7.4M -98199 -0.5 - 3
incomeBeforeTax -6.8M -1.41M -1.11M -6.39M -188.4K -62545 -12392 -115K
incomeTaxExpense - - - -172K - -0.61 - -
netIncomeFromContinuingOperations -6.8M -1.12M -1.42M - -188.4K -62545 -9240.52 -115K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -6.8M -1.12M -1.42M -6.39M -188.4K -62545 -12392 -115K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -6.8M -1.41M -1.42M -8290 -257.31 -62545 -20.97 -115K
eps -0.16 -0.04 -0.14 -0.95 -0.35 -0.18 -0.03 -0.41
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 100.59K 903.22K 1.8M 121.32K 521.96K 159.55K 265.13K 294.29K -
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 100.59K 903.22K 1.8M 121.32K 521.96K 159.55K 265.13K 294.29K -
netReceivables 35545 642.72K 169.44K - - 3962 1092 580 -
accountsReceivables 35545 88366 169.44K 28715 3190 3962 1092 580 -
otherReceivables - 554.35K - - - - - - -
inventory - - - - 1.37 -814.97K - - -
prepaids 121.51K 105.05K 121.26K 14115 39115 - - - -
otherCurrentAssets - - - -2281 - - - - -
totalCurrentAssets 257.65K 1.65M 2.09M 133.16K 552.94K 162.71K 266.22K 294.87K -
propertyPlantEquipmentNet 49019 67222 716.09K - 7.32M 5.69M - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - 756.87K - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 17430 2.63M -154.01K - -1.77M - - - -
totalNonCurrentAssets 66449 3.46M 562.08K - 5.55M 5.69M - - -
otherAssets - - - - - -5.69M - - -
totalAssets 324.1K 4.76M 2.2M 133.16K 6.1M 162.71K 266.22K 294.87K -
totalPayables 87688 149.72K 96505 291.39K 49699 23797 7783 24045 3000
accountPayables 87688 149.72K 96505 291.39K 49699 23797 5000 5000 1000
otherPayables - - - - - - 2783 19045 2000
accruedExpenses 53825 93348 167.12K 29722 - - - - -
shortTermDebt - - 5000 10000 10000 815.18K 2783 - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - -9999 -59699 -815.18K - - -
otherCurrentLiabilities 243.19K -50900 - -65772 -14903 -819.99K -2783 - -
totalCurrentLiabilities 384.71K 192.17K 268.63K 255.34K 44796 18992 7783 24045 3000
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 384.71K 192.17K 210.85K 255.34K 44796 18992 7783 24045 3000
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 18.92M 14.7M 10.79M 10.13M 7.42M 278.22K 348.6K - -
retainedEarnings -20.07M -10.49M -9.3M -10.43M -1.38M -202.1K -174.85K -162.46K -3000
additionalPaidInCapital - - - - - 348.6K 348.6K 348.6K 18400
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -5.02M -1.12M -1.11M -6.39M -188.4K -62545 -9240.52 -114.79K
depreciationAndAmortization 26592 18994 117.89 5699 - - - -
deferredIncomeTax - -1.29M - - - - - -
stockBasedCompensation 311.22K 519.43K 72384 120.44K - - - 55185
changeInWorkingCapital 48442 -117.7K -231.97K 201.18K -22534 10490 -12508 14732
accountsReceivables 39.05 -729.66K -102.89K -26255 -38.81 -2290.59 -381.79 -417.54
inventory - -916.94K 105.01K -241.69K - - - -
accountsPayables -108.88K 916.94K -105.01K 241.69K -56777 18797 - -
otherWorkingCapital 198.25K 611.96K -129.08K 227.43K -22495 12781 -12126 15150
otherNonCashItems 3.04M -3.75M 115.36K 5.67M 92414 2290.59 381.79 40144
netCashProvidedByOperatingActivities -1.6M -5.74M -1.16M -391.88K -118.55K -52055 -21748 -60331
investmentsInPropertyPlantAndEquipment -177.68K -2.3M -621.29K -64310 -431.9K - - -
acquisitionsNet - - - - 38375 - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - -610.49K - - 52413 - - -
netCashProvidedByInvestingActivities -177.68K -2.92M -621.29K -64310 -393.53K - - -
netDebtIssuance 408.95K 2.25M -5000 - - - - -
longTermNetDebtIssuance -145.41K - - - - - - -
shortTermNetDebtIssuance 554.35K 2.25M -5000 - - - - -
netStockIssuance 289.48K 5.07M 3.1M - 304.76K - - 430.6K
netCommonStockIssuance 392.41K 6.41M 3.94M - 304.76K - - 430.6K
commonStockIssuance 392.41K 6.41M 3.94M - 304.76K - - 430.6K
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance -102.93K -1.34M -848.21K - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 248.34K 785.02K 1076 - 1.01M - - -52500
netCashProvidedByFinancingActivities 946.76K 8.1M 3.09M - 960.62K - - 272.19K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 2454 2261 4068.92 5218 4787 2535 2460 2342 1405 391
grossProfit -2454 -2317.52 -4068.92 -5218 -4787 -2535 -5071 -6016 -5693 -4463
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 98254 94033 71254 226.5K 149.15K 186.89K 284.98K 803.68K 504.62K 197.59K
sellingAndMarketingExpenses 405K - - -74348 - - - - - -
sellingGeneralAndAdministrativeExpenses 503.25K 94033 71254 152.16K 149.15K 186.89K 284.98K 803.68K 504.62K 197.59K
otherExpenses 453.9K -96294 -73549 -229.23K -152K -189.43K -287.44K -806K -506K -198K
operatingExpenses 522.15K 204.34K 242.94K -2731 614.26K 358.01K 521.79K 1.22M 2.23M 930.81K
costAndExpenses 524.6K 175.66K 242.94K 213.33K 505K 373.95K 526.86K 1.22M 2.24M 854.95K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 3419 2317.52 4068.92 7074 4787 5083.55 6346 6016 5693 4463
ebitda -521.18K -229.78K -300.35K -206K -692K -475.06K -653K 3.33M -2.83M -1.05M
ebit -524.6K -232.85K -305.85K -213K -699K -481.6K -659K 3.32M -2.84M -1.06M
nonOperatingIncomeExcludingInterest 2454 28504 62906 3.3M 84597 107.66K 132.38K -4.37M 220.03K 127.88K
operatingIncome -524.6K -204.34K -242.94K -213K -614K -373.95K -527K -1.22M -2.62M -931K
totalOtherIncomeExpensesNet -1016 -12411 -55798 -4.75M 2252 7239 -12680 2.1M 77491 2.06M
incomeBeforeTax -525.62K -216.75K -298.74K -4.96M -697K -474.36K -672K 1.05M -2.76M 1.13M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -525.62K -216.75K -298.74K -4.96M -697K -474.36K -672K 1.05M -2.76M 1.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -525.62K -216.75K -298.74K -4.96M -697K -474.36K -672K 1.05M -2.76M 1.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -525.62K -216.75K -298.74K -4.96M -697K -474.36K -672K 1.05M -2.76M 1.13M
eps -0.01 -0.0 -0.01 -0.08 -0.01 -0.01 -0.01 0.02 -0.05 0.02
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 42946 31912 29011 100.59K 206.48K 292.5K 538.26K 714.08K 2.4M 4.13M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 42946 31912 29011 100.59K 206.48K 292.5K 538.26K 714.08K 2.4M 4.13M
netReceivables - - - 35545 - 84352 - - - -
accountsReceivables 22680 3721 41716 35545 - - - 88366 643.36K 415.72K
otherReceivables - - - - - 84352 - - - -
inventory - -0.12 2 - 0.0 - - - - -
prepaids 8370 20419 77227 121.51K 202.19K 52568 99435 105.05K 381.2K 405.35K
otherCurrentAssets - - - - - 1 - - - -
totalCurrentAssets 73996 50123 116.96K 257.65K 381.39K 429.42K 696.3K 1.31M 3.21M 4.79M
propertyPlantEquipmentNet 22323 24923 37358 49019 52261 57813 63679 67222 60864 57061
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 756.87K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 8004 - 0.0 17430 3.61M 3.62M 3.66M 2.63M 2.97M 2.73M
totalNonCurrentAssets 30327 24923 37358 66449 3.66M 3.68M 3.72M 3.46M 3.03M 2.79M
otherAssets - - - - - - - - - -
totalAssets 104.32K 75047 154.32K 324.1K 4.04M 4.11M 4.42M 4.76M 6.24M 7.58M
totalPayables 765.82K 309.1K 283.39K 87688 348.87K 111.01K 74329 149.72K 51416 431.21K
accountPayables 765.82K 309.1K 283.39K 87688 348.87K 111.01K 74329 149.72K 51416 431.21K
otherPayables - - - - - - - - - -
accruedExpenses 376.3K 306.5K 235.41K 53825 148.02K 166.51K 141.85K 93348 234.44K 25555
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 0.0 -151.19K -135.2K 243.19K -137.84K -62035 -43410 -50900 719.44K -70096
totalCurrentLiabilities 1.14M 464.41K 383.6K 384.71K 359.06K 215.49K 172.77K 192.17K 1.01M 386.67K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.14M 464.41K 383.6K 384.71K 359.06K 215.49K 172.77K 192.17K 1.01M 386.67K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.92M 14.28M 13.99M 18.92M 13.65M 14.45M 14.86M 14.7M 16.23M 16.2M
retainedEarnings -21.11M -15.53M -15.06M -20.07M -10.92M -11.19M -11.14M -10.49M -11.28M -9.33M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -386.91K -163.52K -220.89K -3.66M -503.37K -368.33K -537K 831.95K -2.18M 914.24K
depreciationAndAmortization 3419 2317.52 4068.92 5218.49 4787.23 5083.55 5071.72 6016.47 5693.96 4463.38
deferredIncomeTax - 17169 -35199.92 -51407.49 - - - - - -
stockBasedCompensation - 6985 22446 33410 57379 - - - - -
changeInWorkingCapital 521.04K 145.14K 129.26K -56060 97313 52621 -62341 -325.36K 458.79K -183.39K
accountsReceivables -13943 28790 -4617.55 -7560.69 36083 -18169 -45727 -338.96K -194.84K -110.22K
inventory -707.03K -34675 65425 220.69K - - - - - -
accountsPayables 707.02K 34675 -65426 -220.69K 202.44K - - - - -
otherWorkingCapital 534.99K 116.35K 133.88K -48499.31 61230 70790 -16613 13599 653.62K -73176
otherNonCashItems -138.71K -31366.52 15835 3.58M 27201 108.8K 162.76K -1.41M 237.43K -1.6M
netCashProvidedByOperatingActivities -1158 -23273 -84477 -153.59K -347.56K -230.16K -487.38K -1.25M -1.68M -979.65K
investmentsInPropertyPlantAndEquipment - - - -177.68K - - -142K -1.53M -328.69K -269.07K
acquisitionsNet - 26919 25404 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 26936 25421 177.68K - - - - - -
netCashProvidedByInvestingActivities - 26919 25404 -177.68K - - -142K -1.53M -328.69K -269.07K
netDebtIssuance - - - - - - - 2.26M - -5000
longTermNetDebtIssuance - - - - - - 554.35K 2.26M - -5000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -23394 - - - - 402.11K 686.63K
netCommonStockIssuance - - - -23394 415.8K - - - 510.17K 850.25K
commonStockIssuance - - - -23394 415.8K - - - 510.17K 850.25K
commonStockRepurchased - - - -17278.33 - - - - - -
netPreferredStockIssuance - - - - - - - - -108.05K -163.62K
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 31414 278.31K - 443.04K -912.98K - 963
netCashProvidedByFinancingActivities - 1768.02 -18538.88 5916.35 277.76K - 443.04K 1.34M 402.11K 682.59K