Loading live market data…

Patriot Resources Corp.

OTC:FDOGF

$0.091 USD

$0 (0.0%)

Volume
1.36K
Average Volume
846.61
Market Capitalization
$7.85M
P/E Ratio
-15.41
Dividend Yield
0.00%
Price Target
$
Year High
$0.09
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$12.82

FDOGF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
revenue - 16635 267.39K 155.9K - - - - - -
costOfRevenue - 42923 287.46K 233.94K - - - - - -
grossProfit - -26288 -20067 -78044 - - - - - -
researchAndDevelopmentExpenses - - 36504 360.42K 152.31K - 174.54K - - -
generalAndAdministrativeExpenses 329.41K 690.68K 1.17M 1.6M 1.1M 87837 506.31K - - -
sellingAndMarketingExpenses - 263 158.32K 1.51M 841.77K - 47281 - - -
sellingGeneralAndAdministrativeExpenses 329.41K 690.94K 1.33M 3.11M 446.29K 87837 163.79K 145.41K 122.75K 100.42K
otherExpenses 4305 86979 107.95K 1.39M - - - - - -
operatingExpenses 333.71K 777.92K 1.48M 4.86M 446.29K 90673 163.79K 145.41K 122.75K 100.42K
costAndExpenses 333.71K 820.85K 1.76M 5.09M 446.29K 90673 163.79K 145.41K 122.75K 100.42K
netInterestIncome 107.56K 75404 185.84K -1.18M 9899 -3247.58 -1042 -2515 -7532.64 -3000
interestIncome 107.56K 75404 192.74K 56157 9899 - - - - -
interestExpense - - 6900 1.23M - 3247.58 1042 2515 7532.64 3000
depreciationAndAmortization - 1032 3868 3983 1479 1.91M 743.1K - - -
ebitda -333.71K -727.46K -1.94M -18.39M -1.87M -90602 - -27485.1 -388.72 -1.77M
ebit -333.71K -728.49K -1.94M -18.56M -1.87M -1.9M -562K -20908 -314.63 -1.36M
nonOperatingIncomeExcludingInterest - -75723 443.31K 13.62M 1.43M -1.54M 438.34K -89706 -99036.37 1.28M
operatingIncome -333.71K -804.21K -1.5M -4.61M -436K -90671.29 -164K -145K -122.75K -100000
totalOtherIncomeExpensesNet -37515 75723 -450K -15.02M 10522 151.92K 23566 115.41K 114.82K -1.68M
incomeBeforeTax -371.23K -728.49K -1.95M -19.8M -2.55M 58113 -1.12M -30003 -7921.35 -1.78M
incomeTaxExpense - - - - -237K -263.74K -227K - - -
netIncomeFromContinuingOperations -371.23K -728.49K -1.95M -19.8M -2.01M 45456 -106K -22824 -6411.54 -1.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 477.66K - 1.59M - - - - -
netIncome -371.23K -728.49K -1.47M -19.62M -426K 58113 -140K -30003 -7921.35 -1.78M
netIncomeDeductions - - 456 - 1.59M - - - - -
bottomLineNetIncome -371.23K -728.49K -1.95M -19.8M -2.01M 45456 -106K -22824 -6411.54 -1.36M
eps -0.0 -0.01 -0.02 -0.24 -0.0 0.0 -0.02 -0.0 -0.0 -1.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
cashAndCashEquivalents 4.17M 4.45M 5.09M 5.95M 539.99K 278.57K 3671.35 23261.38 3762.29 2817.23
shortTermInvestments 844.31 390 72 322.14 1463 4228.36 4546.72 3903.78 6545.74 5850.49
cashAndShortTermInvestments 4.17M 4.45M 5.09M 5.95M 541.45K 282.8K 8218.07 27165.66 10308.03 8667.72
netReceivables 5658 - 17855 101.06K 23484 4764.78 848.39 454.44 1392.73 1342.11
accountsReceivables - - - 75212 23484 - - - - -
otherReceivables 5658 - 17855 - - 3726.96 641.94 345.69 1127.28 1029.34
inventory - - 112.01K 899.1K 8.38M -1309.13 -33046.52 1.72 - -
prepaids 9991 - 29562 67199 19961 - 25005 15933 - -
otherCurrentAssets - - 66775 - 885.94K - - - - -
totalCurrentAssets 4.18M 4.45M 5.31M 7.04M 9.85M 287.57K 9066.46 48566.91 11700.76 10009.83
propertyPlantEquipmentNet - - 15474 19171.1 13306 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - 15474 19171.1 13306 - - - - -
otherAssets - - - 1.34 -13306 - - - - -
totalAssets 4.18M 4.45M 5.33M 7.06M 9.85M 287.57K 9066.46 48566.91 11700.76 10009.83
totalPayables 224.44K 66395 208.3K 147.24K 22797 69508 10259 - - -
accountPayables 224.44K 66394 208.3K 197.83K 22797 88863.55 13558.26 - - -
otherPayables - - - - - -69508 - - - -
accruedExpenses 423.5K 470.25K 320.7K 180.81K 296.53K - 64385 - - -
shortTermDebt - - - - - - 29977.78 - 247K 200.3K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -13558.26 - - -
otherCurrentLiabilities -529 - - -63723.61 147.06K -37600.93 195.67K 222.75K 545.04K 641.76K
totalCurrentLiabilities 647.41K 536.65K 529K 377.05K 169.86K 51262.61 324.3K 222.75K 792.05K 842.06K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 4.54M - - - - -
otherLiabilities - - - - -4.54M - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 647.41K 536.65K 529K 377.05K 169.86K 51262.61 324.3K 222.75K 792.05K 842.06K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 32.94M 32.96M 33.12M 32.83M 42.88M 42.26M 41.7M 41.77M 41.39M 41.04M
retainedEarnings -29.4M -29.05M -28.32M -26.15M -50.8M -50.42M -50.4M -50.34M -51.5M -51.14M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
netIncome -371.53K -728.49K -1.47M -19.62M -425.86K 58113.91 -140.22K -30003.82 -7921.35 -1.78M
depreciationAndAmortization - 1032 3868 3983.65 1478.81 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 251.19K - - - -
changeInWorkingCapital -15663 254.01K 365.21K -1.11M 110.44K -93758.79 92466.83 -111.13K 71001.99 -36279.86
accountsReceivables -5663 7443 84100 -48058.07 -21347.06 -3915.11 -394.72 929.9 -41.29 1100.09
inventory - 11886 70965 -1.87M - - - - - -
accountsPayables - - 112.13K -202.15K - - - - - -
otherWorkingCapital -10000 234.68K 98015 1.02M -883.53K -89843.68 92861.99 -112.06K 71044 -37380.31
otherNonCashItems 110.84K -9353 247.15K 16.01M -20421 -153.66K 394.72 -116.12K -122.32K 1.8M
netCashProvidedByOperatingActivities -276.36K -482.8K -852.23K -4.71M -335.85K -189.31K -47757.22 -256.32K -59276.02 -11970.99
investmentsInPropertyPlantAndEquipment - - - -6477.53 -14784.94 - - - - -
acquisitionsNet - - - 542.3K - 30054.16 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -157.24K -66775 -0.18 -9.28M - - - - -
netCashProvidedByInvestingActivities - -157.24K -66775 535.82K -9.28M 30054.16 - - - -
netDebtIssuance - - - - - -23484 - -89849 - -
longTermNetDebtIssuance - - - - - -30000 - -89849 - -
shortTermNetDebtIssuance - - - - - -23484 - - - -
netStockIssuance - - - 6.69M 650K 500K - 376.24K - -
netCommonStockIssuance - - - 9.28M 650K 500K - 376.24K - -
commonStockIssuance - - - 12.46M 650K 639.23K - 494.6K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - -2.59M - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 9.22M -16209.66 29977.78 -100.64K 60202.63 11120.92
netCashProvidedByFinancingActivities - - - 8.98M 9.87M 464.2K 29977.78 275.84K 60202.63 11120.92
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - 4013 12622 -176.04K
costOfRevenue - - - - - - - 5448 37475 -158.49K
grossProfit - - - - - - - -91940.29 -102.4K -17554
researchAndDevelopmentExpenses - - - - - - - - - 2564
generalAndAdministrativeExpenses 105.16K 129.58K -26311 168.66K 56372 101.08K 36196 291.65K 261.76K 342.52K
sellingAndMarketingExpenses - - - 2161 - - - 105 158 17599
sellingGeneralAndAdministrativeExpenses 105.16K 129.58K -26311 168.66K 56372 101.08K 36196 291.76K 261.91K 360.12K
otherExpenses 13409 -13275 3339 10031 5455 12393 8311 38267 27750 27059
operatingExpenses 118.57K 116.31K -22971.2 178.69K 61827 113.47K 44507 330.02K 289.66K 389.74K
costAndExpenses 118.57K 116.31K -22940 178.69K 61827 113.47K 44507 335.47K 327.14K 231.25K
netInterestIncome 9.02 -120 22547 45180 39958 57463 7 10150 7784 -5688
interestIncome 9.02 -120 22547 45180 39958 57463 7 10150 7784 1212
interestExpense - - - - - - - - - 6900
depreciationAndAmortization - - - - 258 - - 258 774 967
ebitda -118.57K -115.07K 22940 -179.76K -56114 -39192 -44994 -330.29K -312.73K -1.04M
ebit -118.57K -115.07K 22940 -179.76K -56372 -39192 -44994 -330.54K -313.5K -1.04M
nonOperatingIncomeExcludingInterest - - - 1062 -5455 -74279 487 -915 -1016 634.71K
operatingIncome -118.57K -116.31K 22971 -178.69K -61827 -113.47K -44507 -331.46K -314.52K -407.3K
totalOtherIncomeExpensesNet -237.92K 24213 -146.95K 45278 39893 57398 72 10466 7787 -641.61K
incomeBeforeTax -356.49K -92095 -124.01K -133.42K -21934 -56073 -44435 -320.99K -306.73K -1.05M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -356.49K -92095 -124.18K -133.42K -21934 -56073 -44435 -320.99K -306.73K -1.05M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -356.49K -92095 -124.18K -133.42K -21934 -56073 -44435 -320.99K -306.73K -1.05M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -356.49K -92095 -124.18K -133.42K -21934 -56073 -44435 -320.99K -306.73K -1.05M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 4.09M 4.17M 4.23M 4.32M 4.4M 4.45M 4.5M 15387.21 3.63M 5.09M
shortTermInvestments 847.18 844.31 845 422 325 390 455 533.38 55.36 72
cashAndShortTermInvestments 4.1M 4.17M 4.23M 4.32M 4.4M 4.45M 4.5M 15772.88 3.63M 5.09M
netReceivables 12095 5658 1521 - - - - - 9181.73 17855
accountsReceivables - - - - - - - - 9181.73 -
otherReceivables 12095 5658 1521 - - - - - - 17855
inventory - - - - - - - - - 112.01K
prepaids 34878 9991 - 10000 - - 4.06M 8.6M 33117 29562
otherCurrentAssets - - - - - - - - 67706 66775
totalCurrentAssets 4.14M 4.18M 4.23M 4.33M 4.4M 4.45M 8.55M 11.79M 3.73M 5.31M
propertyPlantEquipmentNet - - - - - - - - 10851 15474
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - 10851 15474
otherAssets - - - - - - - - - -
totalAssets 4.14M 4.18M 4.23M 4.33M 4.4M 4.45M 8.55M 11.79M 3.75M 5.33M
totalPayables 204K 224.44K 242.43K 153.26K 120K 66395 60514 85116 219.26K 208.3K
accountPayables 204K 224.44K 242.43K 153.26K 120K 66394 60514 116.41K 219.26K 208.3K
otherPayables - - - - - - - - - -
accruedExpenses 118.41K 423.5K 353.5K 416.89K 392.49K 470.25K 319K 207.57K 283.45K 320.7K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 832 -529 - - - - - 147.43K -74207 -
totalCurrentLiabilities 323.24K 647.41K 595.93K 570.15K 512.5K 536.65K 379.51K 547.72K 428.5K 529K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 1.37 - -
otherLiabilities - - - - - - - -1.37 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 323.24K 647.41K 595.93K 570.15K 512.5K 536.65K 379.51K 547.72K 428.5K 529K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.0 -
commonStock 33.68M 32.94M 32.96M 32.96M 32.96M 32.96M 33.12M 45.3M 24.45M 33.12M
retainedEarnings -29.86M -29.4M -29.33M -29.21M -29.07M -29.05M -29M -39.6M -21.14M -28.32M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -355.57K -92172 -124.01K -133.42K -21934 -56073 -44435 -439.35K -226.43K -1.05M
depreciationAndAmortization - - - - - - - 352.85 571.37 967
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -31190 -13297 7634 47652 -24152 4.3M 399.04K -8.63M 48139 152.42K
accountsReceivables -6401 -4818 -845 - - -10412 - 12429.63 3998.83 89208
inventory - - - - - -100.13K - 100.06K 8774.25 -72215
accountsPayables - - - 57652 -24152 - -20972 -179.86K 37990 -
otherWorkingCapital -24789 -8479 8479 -10000 - 4.41M 420.01K -8.56M -2624.3 26694
otherNonCashItems 300.15K 51164 26203 -97 65 -4.14M 4.13M 4.24M -50310 600.24K
netCashProvidedByOperatingActivities -86612 -54305 -90172 -85860 -46021 107.11K 4.48M -4.83M -178.4K -171.29K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -157.24K - - - -50397.37
netCashProvidedByInvestingActivities - - - - - -157.24K - - - -66775
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -