OTC : FECOF

FEC Resources Inc.

$0.0011 USD

$0 (0.0%)

Volume
11.1K
Average Volume
25.38K
Market Capitalization
$947.19K
P/E Ratio
-5.50
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
FECOF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 205 87 126 178 256.0
grossProfit - - - - - -205 -87 -126 -178 -256.0
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 237.98K 159.93K 133.16K 174.16K 176.08K 203.22K 206.28K 218.61K 152.41K 220.71K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 237.98K 179.86K 133.16K 174.16K 176.08K 203.22K 206.28K 218.61K 152.41K 220.71K
otherExpenses 3400 - 26040 - - - - - - -
operatingExpenses 241.38K 179.86K 159.2K 174.16K 176.08K 203.22K 206.28K 218.61K 152.41K 220.97K
costAndExpenses 241.38K 179.86K 159.2K 174.16K 176.08K 211.68K 206.37K 218.74K 152.59K 220.97K
netInterestIncome -41422 -63082 -33259 -10604 6981 1807 -1911 1094 1016 -
interestIncome - - - 38 10953 5730 1878 4661 4299 1002
interestExpense 41422 63082 33259 10642 3971 3922 3789 3567 3283 -
depreciationAndAmortization 219.39K 159.93K 133.16K 158.61K 205 205.0 87 126.0 178.0 256.0
ebitda - -21429 -25373 -178K -159.84K -182.51K -207.8K -213.97K -142K -245.99K
ebit -219.39K -181.36K -159K -179K -164K -183.13K -207.89K -214.1K -142K -246.24K
nonOperatingIncomeExcludingInterest -21990 1500 190.0 -3745 -14922 -28550 -5670 -8230 -24549 31673
operatingIncome -241.38K -179.86K -159K -183K -179K -211.68K -213.56K -222.33K -166K -214.57K
totalOtherIncomeExpensesNet -41422 -64582 -32593 -10604 10953 24625 -3403 4661 1.97M -34998
incomeBeforeTax -282.8K -244.44K -192K -193K -168K -187.05K -211.68K -217.66K 1.8M -249.57K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -282.8K -244.44K -192K -193K -168K -187.05K -211.68K -217.66K 1.8M -249.57K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -282.8K -244.44K -192K -193K -168K -187.05K -211.68K -217.66K 1.8M -249.57K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -282.8K -244.44K -192K -193K -168K -187.05K -211.68K -217.66K 1.8M -249.57K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 14864 5756 7406 13068 114K 181.24K 42548 228.99K 425.15K 312.16K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14864 5756 7406 13068 114K 181.24K 42548 228.99K 425.15K 312.16K
netReceivables - - - 423.02K - 355.48K 3072 2045 960 879
accountsReceivables - - - - - - 3072 2045 960 879
otherReceivables - - - 423.02K - 355.48K - - - -
inventory - - - - - - - - - -
prepaids 8912 8489 9236 8589 8156 7463 7288 6555 7145 6690
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 23776 14245 16642 444.68K 122.15K 544.18K 52908 237.59K 433.25K 319.73K
propertyPlantEquipmentNet - - - - - - 205 292 418 596
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 6.24M 8.57M 2.46M 1.84M 1.84M 1.84M 1.66M 1.66M 1.66M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 224.4K - 39381 - - -
totalNonCurrentAssets 6.24M 8.57M 2.46M 1.84M 2.06M 1.84M 1.7M 1.67M 1.67M 596
otherAssets - - - - - - - - - -
totalAssets 6.27M 8.58M 2.48M 2.28M 2.18M 2.38M 1.76M 1.9M 2.1M 320.33K
totalPayables 34322 41607 17.05 15362 13319 42732 122.12K 55822 33945 58636
accountPayables 34322 41607 17.05 15362 13319 42732 122.12K 55822 33945 58636
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 40248 895.64K 678.16K 289.26K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -15.36 - - - - - -
otherCurrentLiabilities - - 17031 15.36 - - - - - -
totalCurrentLiabilities 74570 937.24K 695.2K 304.62K 13319 42732 122.12K 55822 33945 58636
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 289.26K - - - - - -
otherLiabilities - - - -289.26K - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 74570 937.24K 695.2K 304.62K 13319 42732 122.12K 55822 33945 58636
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 1.0
commonStock 18.78M 17.62M 17.62M 17.62M 17.62M 17.62M 16.73M 16.73M 16.73M 16.73M
retainedEarnings -19.42M -19.14M -18.9M -18.7M -18.51M -18.34M -18.16M -17.94M -17.73M -19.53M
additionalPaidInCapital 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -282.8K -244.44K -191.8K -193.18K -168.21K -187.05K -211.68K -217.66K 1.8M -249.57K
depreciationAndAmortization - - - - - 205 87 126 178 256
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -7708 25305 1040 1610 -23588 -64110 64534 21382 -25227 -2250
accountsReceivables - - - - 6518 -3446 -1027 -1085.0 -81.0 286.0
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -7708 25305 1040 1610 -693 -60663 65561 22467 -25146 -2536.0
otherNonCashItems 41422 62196 32592 10642 -29413 -20711 - 1337.0 -1.96M 226.0
netCashProvidedByOperatingActivities -249.08K -156.94K -158.16K -180.93K -191.8K -271.67K -147.06K -196.16K -187.01K -251.56K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -198.62K - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -204K - 124.56K -347.14K - - 300 -
netCashProvidedByInvestingActivities - - -204K -198.62K 124.56K -347.14K - - 300 -
netDebtIssuance 260.95K 155.29K 356.5K 278.62K - - - - - -
longTermNetDebtIssuance - - - 278.62K - - - - - -
shortTermNetDebtIssuance 260.95K 155.29K 356.5K - - - - - - -
netStockIssuance - - - - - 846.75K - - 300K -
netCommonStockIssuance - - - - - 846.75K - - 300K -
commonStockIssuance - - - - - 846.75K - - 300K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2758 - - - - -89252 -39381 - - -
netCashProvidedByFinancingActivities 258.19K 155.29K 356.5K 278.62K - 757.5K -39381 - 300K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 41064 99112 - 94305 44559 68171 39860 41172 30652 46549
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 41064 52550 46562 94305 44559 68171 39860 41172 30652 46549
otherExpenses - 911 - 2489 - 605 857 390 534 583
operatingExpenses 41064 53461 46562 96794 44559 68776 40717 41562 31186 47132
costAndExpenses 41064 53461 46562 96794 44559 68776 40717 41562 31186 47132
netInterestIncome -1108 459 -6683 -17896 -17302 -17346 -16441 -15098 -14197 -12207
interestIncome - - - - - - - - - -
interestExpense 1108 -459 6683 17896 17302 17346 16441 15098 14197 12207
depreciationAndAmortization - - - 92392 43245 66639 29526 392 31186 43756
ebitda -41064 -52541 -47452 -96794 -44589 -2137 -11191 -41170 -31186 -46569
ebit -41064 -52541 -47452 -96794 -44589 -68776 -40717 -41462 -29715 -46569
nonOperatingIncomeExcludingInterest - -919 890 -4402 30.0 -2137 710 -100 -1471 -3376
operatingIncome -41064 -53461 -46562 -96794 -44559 -68776 -40717 -41562 -31186 -47132
totalOtherIncomeExpensesNet -1224 1019 -7571 -17540 -17330 -16988 -16297 -14993 -13918 -11639
incomeBeforeTax -42288 -52442 -54133 -114.33K -61889 -85764 -57014 -56555 -45104 -58771
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -42288 -52442 -54133 -114.33K -61889 -85764 -57014 -56555 -45104 -58771
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -42288 -52442 -54133 -114.33K -61889 -85764 -57014 -56555 -45104 -58771
netIncomeDeductions - - - - - - - -7.14M - -
bottomLineNetIncome -42288 -52442 -54133 -114.33K -61889 -85764 -57014 7.08M -45104 -58771
eps - -0.0 0.0 -0.0 -0.0 -0.0 -0.0 0.01 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 4485 14864 21012 12102 54432 5756 32483 18823 34607 7406
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4485 14864 21012 12102 54432 5756 32483 18823 34607 7406
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 4897 8912 12731 1009 4747 8489 13130 904 4955 9236
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 9382 23776 33743 13111 59180 14245 45613 19727 39562 16641
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 8.48M 6.24M 6.02M 6.69M 7.37M 8.57M 9.6M 9.6M 2.46M 2.46M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 8.48M 6.24M 6.02M 6.69M 7.37M 8.57M 9.6M 9.6M 2.46M 2.46M
otherAssets - - - - - - - - - -
totalAssets 8.49M 6.27M 6.05M 6.7M 7.42M 8.58M 9.65M 9.62M 2.5M 2.48M
totalPayables 23371 34322 - 111.04K 60317 41607 56199 49596 27869 17.05
accountPayables 23371 34322 - 111.04K 60317 41607 56199 49596 27869 17.05
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 79093 40248 -146.6K 1M 861.16K 895.64K 826.65K 678.21K 735.36K 678.16K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -17.05
otherCurrentLiabilities - - 175.94K - 122.6K - - 72146 - 17049
totalCurrentLiabilities 102.46K 74570 29337 1.11M 1.04M 937.24K 882.85K 799.95K 763.23K 695.2K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 102.46K 74570 29337 1.11M 1.04M 937.24K 882.85K 799.95K 763.23K 695.2K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.78M 18.78M 18.78M 17.62M 17.62M 17.62M 17.62M 17.62M 17.62M 17.62M
retainedEarnings -19.46M -19.42M -19.37M -19.32M -19.2M -19.14M -19.05M -19M -18.94M -18.9M
additionalPaidInCapital 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -42288 -52442 -54133 -114.33K -61889 -85764 -57014 -56555 -45104 -58771
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -6936 43643 -95080 21279 22450 -10329 -34534 25488 29018 2585
accountsReceivables - - - - - - - - 13918 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -6936 43643 -95080 21279 22450 -10329 -34534 25488 15100 2585
otherNonCashItems 845.0 -31956 6174 50724 17166 20258 45208 15283 13919 13551
netCashProvidedByOperatingActivities -48379 -40755 -143.04K -42331 -22273 -75835 -46340 -15784 -16085 -42634
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -202.15K
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -202.15K
netDebtIssuance 37999 36639 152.07K 1295 70950 49239 60000 -306 43286 242.81K
longTermNetDebtIssuance - - - - - - 60000 - - -
shortTermNetDebtIssuance 37999 36639 152.07K 1295 70950 49239 - -306 43286 242.81K
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -2248 - - - - - - - -
netCashProvidedByFinancingActivities 38000 34391 152.07K 1295 70950 49239 60000 -306 43286 242.81K