Loading live market data…

Fjordland Exploration Inc.

OTC:FEXXF

$0.0014 USD

$0 (0.0%)

Volume
1K
Average Volume
11
Market Capitalization
$881.64K
P/E Ratio
-0.68
Dividend Yield
0.00%
Price Target
$
Year High
$0.03
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.29

FEXXF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 25970 39115 39008 39115 27160 21756 1074 428 603
grossProfit - -25970 -39115 -39008 -39115 -27160 -21756 -1074 -428 -603
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 122.57K 289.86K 318.14K 354.03K 608.96K 392.25K 127.89K 595.28K 488.08K 144.6K
sellingAndMarketingExpenses 12446 20110 27715 42791 62116 28678 20067 42742 43575 14000
sellingGeneralAndAdministrativeExpenses 135.02K 268.36K 282.74K 396.82K 671.08K 420.93K 147.96K 638.03K 531.65K 158.6K
otherExpenses 113.53K 127.96K 153.29K 19261 190.94K - - 3705 61450 -
operatingExpenses 248.55K 268.36K 436.03K 416.08K 671.08K 420.93K 147.96K 638.03K 515.32K 162.85K
costAndExpenses 248.55K 268.36K 475.15K 384.1K 651.54K 404.44K 169.71K 639.1K 532.08K 162.85K
netInterestIncome - -1052 -4889 -3508 -4889 -3027 - - - -
interestIncome - - - - - - - - - -
interestExpense - 1052 4889 3508 4889 3027 2651 - 14960 35014
depreciationAndAmortization - 109.59K 109.59K 138.38K 138.38K 44029 44029 227.56K 51389 603
ebitda -248.55K -185K -212.27K -284.73K -690.65K -387.57K -147.7K -634K -531.65K -162K
ebit -248.55K -294K -322K -423.11K -829K -432K -204.32K -850K -566.71K -392K
nonOperatingIncomeExcludingInterest - 25970 39115 39008 177.5K 27160 65785 227.56K 34627 228.95K
operatingIncome -248.55K -268.36K -283K -384.1K -652K -404K -138.53K -622K -532.08K -163K
totalOtherIncomeExpensesNet 4883 -45336 -59475 -47583 -202K -46675 -77602 -240K -12921 -280K
incomeBeforeTax -243.66K -313.7K -342.21K -431.68K -853K -451K -216.13K -862K -545K -443K
incomeTaxExpense - - - - - - - 3705 - -
netIncomeFromContinuingOperations -243.66K -313.7K -590K -431.68K -853K -451K -216.13K -862K -545K -443K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -243.66K -314K -590K -431.68K -853K -451K -216.13K -862K -545K -443K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -243.66K -314K -590K -431.68K -853K -451K -216.13K -862K -545K -443K
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.01 -0.0 -0.02 -0.02 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 42693 247.71K 435.06K 894.61K 1.73M 310.69K 685.96K 800.08K 1.03M 204.39K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 42693 247.71K 435.06K 894.61K 1.73M 310.69K 685.96K 800.08K 1.03M 204.39K
netReceivables 5810 7795 50 46277 84775 4410 - 32265 - 1834
accountsReceivables - 7745 - - - - - 32265 - 1834
otherReceivables 5810 50 50 46277 84775 4410 - - - -
inventory - - - - - - 116.61 - - -
prepaids - 3111 3779 7101 4417 155 155 151 20478 139
otherCurrentAssets - - 24225 - - - 38115 - - -
totalCurrentAssets 48503 258.61K 463.11K 947.98K 1.81M 315.26K 724.35K 832.5K 1.19M 206.37K
propertyPlantEquipmentNet 17491 55891 3.77M 4.05M 2.7M 2.03M 1.65M 1.64M 1.75M 382.34K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 10272 33828 48681 10281 10281 10281 10281 95864 84190 3050
taxAssets - - - - - - - - - -
otherNonCurrentAssets -10288 5010 7210 7210 -10281 7210 4910 3910 100000 18630
totalNonCurrentAssets 17475 55891 3.82M 4.07M 2.7M 2.04M 1.66M 1.74M 1.94M 404.02K
otherAssets - - - - - - - - - -
totalAssets 65980 314.5K 4.29M 5.02M 4.51M 2.36M 2.39M 2.57M 3.13M 610.38K
totalPayables 169.86K 174.47K 36452 214.34K 179.58K 4136 1328 6593 192.25K 4133
accountPayables 169.86K 174.47K 36452 213.75K 179.58K 4136 1328 6427 192.25K 4133
otherPayables - - - 592 - - - 166 - -
accruedExpenses - 27000 27000 26738 26738 23738 25738 27500 22250 16250
shortTermDebt - - - - - - - - - 203.34K
capitalLeaseObligationsCurrent - - 27788 38371 27788 38371 15069 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 6229 - -
otherCurrentLiabilities -140 -27000 - - 48836 - - - 10100 -
totalCurrentLiabilities 169.72K 174.47K 91240 279.45K 282.94K 66245 42135 40322 224.6K 223.72K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - 27788 - 27788 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 27788 - 27788 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 27788 66159 27788 66159 15069 - - -
totalLiabilities 169.72K 174.47K 91240 307.24K 282.94K 94033 42135 40322 224.6K 223.72K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 22.3M 22.32M 22.32M 22.32M 21.4M 18.86M 18.67M 18.62M 18.58M 15.82M
retainedEarnings -22.54M -22.54M -18.48M -18.25M -18.24M -17.38M -17.08M -16.98M -16.29M -15.74M
additionalPaidInCapital - - - - - - - 18.62M 18.58M 15.82M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -243.66K -313.7K -589.62K -431.68K -853.46K -451.11K -216.13K -861.88K -545K -442.86K
depreciationAndAmortization - 25970 39115 39008 39115 27160 21756 1074 428 603
deferredIncomeTax - - - - 138.38K - 44029 - 50961 245K
stockBasedCompensation - - 72625 15200 280.44K 186.4K 10295 - 331.59K 6142
changeInWorkingCapital 5369 128.16K 26984 26355 -51153 34565 25888 135.17K -236.02K 590
accountsReceivables 1978 16480 22000 38498 -80365 33822 30169 110.01K -140.44K -296
inventory - - - - - -33822 -30169 - - -
accountsPayables - 111.02K - - - 743 -4277 4829 6131 -10404
otherWorkingCapital 3391 668 2730 -12143 29212 33822 30165 130.34K -242.15K 10994
otherNonCashItems -4883 1052 114.48K 3508 4889 3027 2651 226.49K 15321 280.01K
netCashProvidedByOperatingActivities -243.18K -158.51K -336.42K -347.61K -441.79K -199.96K -111.51K -58998 -433.69K -155.51K
investmentsInPropertyPlantAndEquipment - - -469.07K -2.61M -980.25K -198.01K -200.06K -1.41M -1.21M -56703
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -2300 - -15584 -81140 -
salesMaturitiesOfInvestments - - - - - - 84583 - - 12000
otherInvestingActivities 38367 - 389.2K 1.29M 440K 25000 112.88K 1.24M -81140 12000
netCashProvidedByInvestingActivities 38367 - -79866 -1.32M -540.25K -175.31K -2605 -170.02K -1.29M -44703
netDebtIssuance - -28840 -43260 -43260 -43260 -30060 - - - -29098
longTermNetDebtIssuance - -28840 -43260 -43260 -43260 -30060 - - - -
shortTermNetDebtIssuance - - - - - - - - -218.3K -29098
netStockIssuance - - - 881.9K 2.5M - - - 2.8M 432.15K
netCommonStockIssuance - - - 881.9K 2.5M - - - 2.8M 432.15K
commonStockIssuance - - - 881.9K 2.5M - - - 2.8M 432.15K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -59695 - - - -259.13K -5496
netCashProvidedByFinancingActivities - -28840 -43260 838.64K 2.4M -30060 - - 2.55M 397.56K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - 6412 9779 9779 9779 9778
grossProfit - - - - - -6412 -9779 -9779 -9779 -9778
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 40612 10817 40693 30451 55387 22655 35061 25500 52593 28226
sellingAndMarketingExpenses 980 2080 3403 5983 5340 4680 4841 5249 5621 9017
sellingGeneralAndAdministrativeExpenses 41592 12897 44096 36434 60727 27335 39902 30749 58214 37243
otherExpenses 4975 2004 51459 50845 -15075 46210 46713 76284 42572 49278
operatingExpenses 46567 14901 95555 87279 45652 73545 86615 107.03K 100.79K 86521
costAndExpenses 46567 14901 90797 87279 45652 79957 78304 99482 110.56K 96299
netInterestIncome - - - - - -89 -353 -610 -861 -1106
interestIncome - - - - - - - - - -
interestExpense - - - - - 89 353 610 861 1106
depreciationAndAmortization - - 90797 80790 27397 6412 9779 9779 9779 9778
ebitda -46567 -14423 -4758 -6265 -15662 -76400 -86179 -106.28K -99536 -194.86K
ebit -46567 -14423 -95555 -87055 -43983 -82812 -95958 -116.06K -109.32K -204.64K
nonOperatingIncomeExcludingInterest - -478 - -224 -1669 2855 -436 -750 -179.94K 109.59K
operatingIncome -46567 -14901 -95555 -87279 -45652 -79957 -78304 -99482 -40064 -96299
totalOtherIncomeExpensesNet - 478 -4758 224 1669 -2944 -15212 -17190 176.05K -110.69K
incomeBeforeTax -46567 -14423 -95555 -87055 -43983 -82901 -93516 -116.67K 135.98K -205.74K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -46567 -14423 -95555 -87055 -43983 -82901 -93516 -116.67K -110.18K -205.74K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -1250 1250
netIncome -46567 -14423 -95555 -87055 -43983 -82901 -96311 -116.67K -111.43K -205.74K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -46567 -14423 -95555 -87055 -43983 -82901 -96311 -116.67K -111.43K -205.74K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 42693 7447 169.5K 209.59K 247.71K 247.56K 221.36K 339.54K 435.06K 589.62K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 42693 7447 169.5K 209.59K 247.71K 247.56K 221.36K 339.54K 435.06K 589.62K
netReceivables 5810 4773 7184 4348 7795 6707 50 11435 50 16491
accountsReceivables - 4773 7134 4298 7745 6657 - 11385 - -
otherReceivables 5810 3427.01 50 50 50 50 50 50 50 50
inventory - - - - - - - - - -
prepaids - - - 62 3111 4628 6145 7378 3779 6216
otherCurrentAssets - - - - - - 2532 - 24225 -
totalCurrentAssets 48503 12220 176.69K 214K 258.61K 258.89K 230.09K 358.35K 463.11K 612.33K
propertyPlantEquipmentNet 17491 55891 55891 55891 55891 3.75M 3.83M 3.84M 3.77M 3.77M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 10272 34952 35756 33825 33828 35977 35571 35936 48681 48681
taxAssets - - - - - - - - - -
otherNonCurrentAssets -10288 5177 5295 5010 5010 5329 5268 5323 7210 -48681
totalNonCurrentAssets 17475 55891 55891 55891 55891 3.75M 3.83M 3.84M 3.82M 3.77M
otherAssets - - - - - - - - - -
totalAssets 65980 68111 232.58K 269.89K 314.5K 4.01M 4.06M 4.2M 4.29M 4.38M
totalPayables 169.86K 16491 275.15K 210.15K 174.47K 87059 41724 67007 36452 37035
accountPayables 169.86K 16491 46196 31493 174.47K 87059 41724 67007 36452 37035
otherPayables - - 228.96K 178.66K - - - - - -
accruedExpenses - 108.84K - 6756 27000 - - 8780 27000 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - 7121 17583 27788 37742
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -140 0.0 - - -27000 - - - - 101
totalCurrentLiabilities 169.72K 125.33K 275.15K 216.91K 174.47K 87059 48845 93370 91240 74878
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 7121 17583 27788 37742
totalLiabilities 169.72K 125.33K 275.15K 216.91K 174.47K 87059 48845 93370 91240 74878
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 22.3M 22.32M 22.32M 22.32M 22.32M 22.32M 22.32M 22.32M 22.32M 22.32M
retainedEarnings -22.54M -22.73M -22.72M -22.62M -22.54M -18.75M -18.67M -18.57M -18.48M -18.41M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -46567 -14423 -95555 -87.05 -43.98 -82901 -96311 -90503 -111.43K -205.74K
depreciationAndAmortization - - - - - 6412 9779 9779 9779 9778
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 53219 -99962 47523 58.57 429 42727 -20851 9.24 -5939 28705
accountsReceivables -1041 2411 -2836 3.45 -1088 -4125 8.85 12840 -7784 -6367
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 54260 -102.37K 50359 55.12 1517 46852 -20859 -12830 1845 35072
otherNonCashItems -9767 -47671 7947 -9.64 38305 89 353 24215 23159 110.69K
netCashProvidedByOperatingActivities -3115 -162.06K -40085 -38.12 38691 -33673 -107.03K -56499 -84427 -56566
investmentsInPropertyPlantAndEquipment - - - - 38.41 -2523 -7680 -28208 -59320 -54633
acquisitionsNet - - - - - - - - - 141.31K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 38367 - - - -38578 69601 7350 - - -35909
netCashProvidedByInvestingActivities 38367 - - - -38540 67078 -330 -28208 -59320 50772
netDebtIssuance - - - - - -7210 -10815 -10815 -10815 -10815
longTermNetDebtIssuance - - - - - -7210 -10815 -10815 -10815 -10815
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - -7210 -10815 -10815 -10815 -10815