NASDAQ : FIAC
-$1.04 (-10.48%)
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| revenue | - | - | - |
| costOfRevenue | 5.22M | - | - |
| grossProfit | -5.22M | -1.78M | - |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | - | - | - |
| sellingAndMarketingExpenses | - | 150K | - |
| sellingGeneralAndAdministrativeExpenses | 5.22M | 150K | 431.28K |
| otherExpenses | -70 | 1.78M | - |
| operatingExpenses | 5.22M | 1.94M | 431.28K |
| costAndExpenses | 5.22M | 1.94M | 431.28K |
| netInterestIncome | 5.37M | 7413 | 3156 |
| interestIncome | 5.37M | 7413 | 3156 |
| interestExpense | - | - | - |
| depreciationAndAmortization | 5.22M | - | 517.53K |
| ebitda | 6.36M | 12.18M | 4.35M |
| ebit | 1.14M | 12.18M | 3.83M |
| nonOperatingIncomeExcludingInterest | -6.36M | -14.11M | -4.26M |
| operatingIncome | -5.22M | -1.94M | -431K |
| totalOtherIncomeExpensesNet | 6.36M | 14.11M | 4.26M |
| incomeBeforeTax | 1.14M | 12.18M | 3.83M |
| incomeTaxExpense | 1.11M | 645.44K | - |
| netIncomeFromContinuingOperations | 23947 | 11.53M | 3.83M |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | 23947 | 11.53M | 3.83M |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | 23947 | 11.53M | 3.83M |
| eps | 0.0 | 0.4 | 0.13 |
| date | 2026-01-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| cashAndCashEquivalents | 815.71K | 224.39K | 1.43M | 1.39M |
| shortTermInvestments | - | - | - | - |
| cashAndShortTermInvestments | 815.71K | 224.39K | 1.43M | 1.39M |
| netReceivables | - | 13937 | - | - |
| accountsReceivables | - | - | - | - |
| otherReceivables | - | 13937 | - | - |
| inventory | - | - | - | - |
| prepaids | - | 4091 | 367.17K | 462.84K |
| otherCurrentAssets | 1.23M | 75773 | - | - |
| totalCurrentAssets | 2.04M | 318.2K | 1.79M | 1.86M |
| propertyPlantEquipmentNet | - | - | - | - |
| goodwill | - | - | - | - |
| intangibleAssets | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - |
| longTermInvestments | - | 62.42M | 237.04M | 234.6M |
| taxAssets | - | - | - | - |
| otherNonCurrentAssets | 5.29M | - | - | 356.69K |
| totalNonCurrentAssets | 5.29M | 62.42M | 237.04M | 234.96M |
| otherAssets | - | - | - | - |
| totalAssets | 7.33M | 62.74M | 238.83M | 236.82M |
| totalPayables | - | 50.56M | 645.44K | 827.27K |
| accountPayables | - | 4.41M | 1M | 656.31K |
| otherPayables | - | 46.16M | -356.55K | 170.96K |
| accruedExpenses | - | - | - | 656.31K |
| shortTermDebt | - | 1.88M | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - |
| taxPayables | - | 2.28M | 708.72K | 170.96K |
| deferredRevenue | - | - | - | - |
| otherCurrentLiabilities | 26.42M | - | 1.19M | -656.31K |
| totalCurrentLiabilities | 26.42M | 52.44M | 1.83M | 827.27K |
| longTermDebt | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | 184.03K | 604K | 9.94M | 20.45M |
| totalNonCurrentLiabilities | 184.03K | 604K | 9.94M | 20.45M |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | - | - | - | - |
| totalLiabilities | 26.61M | 53.04M | 11.77M | 21.28M |
| treasuryStock | - | - | - | - |
| preferredStock | - | - | - | - |
| commonStock | - | 18.85M | 237.02M | 234.6M |
| retainedEarnings | - | -9.16M | -9.96M | -19.07M |
| additionalPaidInCapital | - | - | - | - |
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| netIncome | 23947 | 11.53M | 3.83M |
| depreciationAndAmortization | - | - | - |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | - | - | - |
| changeInWorkingCapital | 3.21M | 1.61M | 7739 |
| accountsReceivables | - | - | - |
| inventory | - | - | - |
| accountsPayables | 3.41M | 345.68K | - |
| otherWorkingCapital | -199.55K | 1.26M | 7739 |
| otherNonCashItems | -6.34M | -14.1M | -4.26M |
| netCashProvidedByOperatingActivities | -3.11M | -967.05K | -423.54K |
| investmentsInPropertyPlantAndEquipment | - | - | - |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | -234.6M |
| salesMaturitiesOfInvestments | - | 999.12K | - |
| otherInvestingActivities | 179.97M | 999.12K | -281.52M |
| netCashProvidedByInvestingActivities | 179.97M | 999.12K | -234.6M |
| netDebtIssuance | 1.88M | - | - |
| longTermNetDebtIssuance | - | - | - |
| shortTermNetDebtIssuance | 1.88M | - | - |
| netStockIssuance | -179.86M | - | 240.42M |
| netCommonStockIssuance | -179.86M | - | 240.42M |
| commonStockIssuance | - | - | 240.42M |
| commonStockRepurchased | -179.86M | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | - | - | -4M |
| netCashProvidedByFinancingActivities | -177.99M | - | 236.42M |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-04-30 | 2025-01-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 720 | 7043 | 1100 | 10164 | - | - | - | - | - | - |
| costOfRevenue | - | 6773 | - | 2688 | - | - | 1.01M | 1.69M | 3.68M | - |
| grossProfit | -800 | 270 | -784 | 7476 | - | - | -1.01M | -1.69M | -3.68M | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 1.87M | 2.3M | 1.74M | 1.08M | 4.93M | - | - | - | - | - |
| sellingAndMarketingExpenses | 184.26K | 147.42K | 49038 | 155.5K | 404.8K | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 2.05M | 2.45M | 1.79M | 1.23M | 5.34M | - | 1.01M | 1.69M | 1.19M | 2.49M |
| otherExpenses | - | - | - | - | - | - | - | - | -494K | - |
| operatingExpenses | 2.05M | 2.45M | 1.79M | 1.23M | 5.34M | - | 1.01M | 1.69M | 1.19M | 2.49M |
| costAndExpenses | - | 2.46M | - | 1.24M | - | - | 1.01M | 1.69M | 1.19M | 2.49M |
| netInterestIncome | - | - | - | -75264 | -63861 | - | 114 | 1249 | 1423 | 2434 |
| interestIncome | - | - | - | - | - | - | 114 | 1249 | 1423 | 2434 |
| interestExpense | -209.38K | -286.57K | -501.22K | 75264 | 63861 | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | 1.69M | 1.19M | 2.49M |
| ebitda | -2.05M | -2.45M | -1.79M | -1.23M | - | -1.37M | -1.01M | -426K | 916.63K | -1.62M |
| ebit | - | - | - | - | - | - | -1.01M | -2.11M | -1.19M | -2.49M |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | 425.76K | -2.11M | -870K |
| operatingIncome | -2.05M | -2.45M | -1.79M | -1.23M | - | -1.37M | -1.01M | -1.69M | -1.19M | -2.49M |
| totalOtherIncomeExpensesNet | -4.14M | -963.33K | 1.27M | 4.75M | - | 401.71K | 443.29K | -426K | 2.11M | 869.67K |
| incomeBeforeTax | -6.2M | -3.41M | -521.55K | 3.52M | -4.56M | -970.82K | -562K | -2.11M | 916.63K | -1.62M |
| incomeTaxExpense | - | - | - | - | - | -40918 | 55249 | 121.28K | 173.44K | 154.8K |
| netIncomeFromContinuingOperations | -6.2M | -3.41M | - | - | - | - | -618K | -2.23M | 743.19K | -1.77M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -6.2M | -3.41M | -521.55K | 3.52M | -4.56M | -1.01M | -618K | -2.23M | 743.19K | -1.77M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -6.2M | -3.41M | - | 3.52M | -4.56M | -1.01M | -618K | -2.23M | 743.19K | -1.77M |
| eps | -0.64 | -0.8 | - | 2.04 | -0.17 | -0.14 | -0.08 | -0.3 | 0.1 | -0.15 |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-04-30 | 2025-01-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 201.13K | 815.71K | 819.08K | 4002 | 16665 | 2032 | 32918 | 41577 | 300.17K | 213.34K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 201.13K | 815.71K | 819.08K | 4002 | 16665 | 2032 | 32918 | 41577 | 300.17K | 213.34K |
| netReceivables | - | - | - | - | 307.92K | - | 212.49K | - | 13937 | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | 307.92K | - | 212.49K | - | 13937 | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | 39149 | - | 32823 | 1296 | 4091 | 43464 |
| otherCurrentAssets | 997.84K | 1.23M | 1.02M | 1.14M | 704.89K | - | - | - | 75773 | - |
| totalCurrentAssets | 1.2M | 2.04M | 1.84M | 1.14M | 1.07M | 2032 | 278.23K | 42873 | 318.2K | 256.8K |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | 1.11M | - | 19.07M | 19.21M | 62.42M | 61.54M |
| taxAssets | - | - | - | - | 475K | - | - | - | - | - |
| otherNonCurrentAssets | 4.59M | 5.29M | 7M | 1.29M | -33 | - | - | - | - | - |
| totalNonCurrentAssets | 4.59M | 5.29M | 7M | 1.29M | 1.59M | - | 19.07M | 19.21M | 62.42M | 61.54M |
| otherAssets | - | - | - | - | - | 19.51M | - | - | - | - |
| totalAssets | 5.79M | 7.33M | 8.84M | 2.44M | 2.66M | 19.51M | 19.35M | 19.25M | 62.74M | 61.8M |
| totalPayables | - | - | - | - | 9.61M | - | 8.77M | 8.35M | 50.56M | 5.78M |
| accountPayables | - | - | - | - | 9.61M | - | 6.22M | 5.69M | 4.41M | 3.73M |
| otherPayables | - | - | - | - | - | - | 2.55M | -5.58M | -4.41M | 2.04M |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.16M | - | - | - | - | - | 2.68M | 2.15M | 1.88M | 1.02M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | 29896 | 2.25M | 107.34K | 2.28M | 1.83M |
| deferredRevenue | - | - | - | - | - | - | - | - | -4.41M | - |
| otherCurrentLiabilities | 16.93M | 26.42M | 15.31M | 17.57M | 12.39M | 12.85M | - | - | - | - |
| totalCurrentLiabilities | 18.09M | 26.42M | 15.31M | 17.57M | 22.01M | 12.85M | 11.45M | 10.5M | 52.44M | 6.8M |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | 184.03K | 12.87M | - | - | 831K | 1.06M | 1.28M | 604K | 1.97M |
| totalNonCurrentLiabilities | - | 184.03K | 12.87M | - | - | 831K | 1.06M | 1.28M | 604K | 1.97M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 18.09M | 26.61M | 28.17M | - | 22.01M | 13.68M | 12.51M | 11.79M | 53.04M | 8.77M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 900K | - | - | - | - | - | - | - | - | - |
| commonStock | - | - | - | - | - | 19.48M | 19.29M | 19.07M | 18.85M | 61.54M |
| retainedEarnings | - | - | - | - | -30.34M | -13.65M | -12.45M | -11.61M | -9.16M | -8.51M |
| additionalPaidInCapital | - | - | - | - | 10.95M | - | - | - | - | - |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-04-30 | 2025-01-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -2.64M | -3.94M | - | 3.5M | 617.63K | -1.01M | -617.63K | -2.23M | 743.19K | -1.77M |
| depreciationAndAmortization | -361 | - | - | -397 | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | -163.03K | 15215 | - | -448.81K | - | - | - | - | - | - |
| changeInWorkingCapital | 318.02K | 176.98K | - | -2.21M | -175.11K | -1.62M | 175.11K | 1.45M | 734.23K | 2.17M |
| accountsReceivables | -2124 | -320 | - | 8721 | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | -539.59K | -526.47K | 1.07M | 526.47K | 1.28M | 674.45K | 2.02M |
| otherWorkingCapital | 320.14K | 177.3K | - | -2.22M | 351.36K | - | -351.36K | 163.94K | 59779 | 153.28K |
| otherNonCashItems | 7.19M | 6.78M | - | -717.33K | 443.17K | 2.39M | -443.17K | 427.01K | -2.11M | -867.24K |
| netCashProvidedByOperatingActivities | 4.7M | 3.04M | - | 118.11K | 885.69K | -241.99K | -885.69K | -360.54K | -630.17K | -465.18K |
| investmentsInPropertyPlantAndEquipment | 5.12M | 5.12M | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | 103.06K | - | -103.06K | -137.41K | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | 179.86M | - |
| otherInvestingActivities | - | - | -5.12M | 1.66M | 1.21M | -63055 | 455.08K | 43.6M | -179.99M | -334.5K |
| netCashProvidedByInvestingActivities | 5.12M | 5.12M | -5.12M | 1.66M | 1.31M | -63055 | 352.03K | 43.47M | -133K | -334.5K |
| netDebtIssuance | - | - | - | - | - | - | 525K | 275K | 850K | 537.5K |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | 525K | 275K | 850K | 537.5K |
| netStockIssuance | - | - | - | - | - | - | - | -43.64M | - | - |
| netCommonStockIssuance | - | - | - | -43.64M | - | 43.64M | - | -43.64M | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | -43.64M | - | 43.64M | - | -43.64M | 179.86M | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -11.92M | -410.69K | 410.69K | 3.02M | 1.86M | 300K | - | - | - | - |
| netCashProvidedByFinancingActivities | -11.92M | -410.69K | 410.69K | 3.02M | 1.86M | 300K | 525K | -43.37M | 850K | 537.5K |