OTC : FLKI

Falken Industries Ltd.

$0.0001 USD

$0 (0.0%)

Volume
1K
Average Volume
1.06K
Market Capitalization
$5.78K
P/E Ratio
0.08
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.19
FLKI Financial Statements
date 2013-12-31 2012-12-31 2011-12-31
revenue 629.96K 749.37K 866.27K
costOfRevenue 415.06K 676.35K 896.33K
grossProfit 214.9K 73017 -30064
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 301.45K 217.36K 284.28K
otherExpenses 28470 78160 66570
operatingExpenses 329.92K 295.52K 350.86K
costAndExpenses -744.98K -971.87K -1.25M
netInterestIncome - - -6473
interestIncome - - -
interestExpense - - 6473
depreciationAndAmortization 194.16K 196.27K 191.51K
ebitda 261.38K 245.73K 786.36K
ebit 67219 49456 594.86K
nonOperatingIncomeExcludingInterest -182.24K -271.96K -975.78K
operatingIncome -115.02K -222.5K -380.92K
totalOtherIncomeExpensesNet 182.24K 271.96K 969.29K
incomeBeforeTax 67219 49453 588.38K
incomeTaxExpense - - -
netIncomeFromContinuingOperations 67219 49453 588.38K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 67219 49453 588.38K
netIncomeDeductions - - -
bottomLineNetIncome 67219 49453 588.38K
eps 0.0 0.0 0.01
date 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 101.98K - -
shortTermInvestments - - -
cashAndShortTermInvestments 101.98K - -
netReceivables 4.74M 2.08M 1.6M
accountsReceivables 783.37K 688.34K 549.18K
otherReceivables 3.96M 1.39M 1.05M
inventory 682.35K 588.9K 692.38K
prepaids - - -
otherCurrentAssets 254.63K 244.15K 239.17K
totalCurrentAssets 5.78M 2.91M 2.53M
propertyPlantEquipmentNet 151.03K 126.14K 147.2K
goodwill - - -
intangibleAssets 1.02M 1.07M 1.24M
goodwillAndIntangibleAssets 1.02M 1.07M 1.24M
longTermInvestments 404.3K 358.45K 358.45K
taxAssets - - -
otherNonCurrentAssets 30331 30332 30333
totalNonCurrentAssets 1.61M 1.58M 1.77M
otherAssets - - -
totalAssets 7.39M 4.49M 4.3M
totalPayables 122.23K 115.71K 224.58K
accountPayables 122.23K 115.71K 224.58K
otherPayables - - -
accruedExpenses - - -
shortTermDebt 43102 402.72K 314.15K
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 638.55K 604.25K 547.23K
totalCurrentLiabilities 803.88K 1.12M 1.09M
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 3.22M 55586 59025
totalNonCurrentLiabilities 3.22M 55586 59025
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 4.02M 1.18M 1.14M
treasuryStock - - -
preferredStock 765.84K 765.84K 765.84K
commonStock 6.59M 6.59M 6.48M
retainedEarnings -4.55M -4.54M -4.56M
additionalPaidInCapital - - -
date 2013-12-31 2012-12-31 2011-12-31
netIncome 67219 49453 588.38K
depreciationAndAmortization 194.16K 196.27K 191.51K
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital -2.74M -471.58K -1.07M
accountsReceivables -2.66M -433.38K -1.1M
inventory -93450 103.48K -20859
accountsPayables 6522 -125.54K 43460
otherWorkingCapital 9319 -16128 -1300
otherNonCashItems - - -
netCashProvidedByOperatingActivities -2.48M -225.85K -294.9K
investmentsInPropertyPlantAndEquipment -24886 -6328 -33731
acquisitionsNet - - -
purchasesOfInvestments -45845 - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities -70731 -6328 -33731
netDebtIssuance -359.62K - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance -359.62K - -
netStockIssuance - 105.74K 251.49K
netCommonStockIssuance - - -
commonStockIssuance - 105.74K 251.49K
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - -
netCashProvidedByFinancingActivities -359.62K 105.74K 251.49K