Loading live market data…

Full Metal Minerals Ltd.

OTC:FLMTF

$0.012 USD

$0 (0.0%)

Volume
167
Average Volume
1.1K
Market Capitalization
$711.75K
P/E Ratio
1.76
Dividend Yield
0.00%
Price Target
$
Year High
$0.10
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01

FLMTF Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
revenue - - - - - - - - 4294 -
costOfRevenue 64278 60000 594 742 928 1159 1449 1814 4294 5726
grossProfit -64278 -60000 -594 -742 -928 -1159 -1449 -1814 - -5726
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 327.47K 391.62K 340.48K 439.07K 1.47M 411.06K 526.6K 383.41K 323.77K 342.87K
sellingAndMarketingExpenses 4167 -19798 133.76K - - - - - - -
sellingGeneralAndAdministrativeExpenses 331.63K 371.82K 474.24K 439.07K 1.47M 411.06K 526.6K 383.41K 323.77K 342.87K
otherExpenses - - - 188.75K - - - - - -
operatingExpenses 331.63K 371.82K 474.24K 627.83K 1.47M 411.06K 568.49K 384.41K 323.45K 318.85K
costAndExpenses 395.91K 431.82K 459.27K 596.39K 1.47M 412.22K 569.94K 386.22K 327.75K 324.58K
netInterestIncome -3851 488 -2208 -1089 24017 - - - - -
interestIncome - 488 - 3685 26855 - - - - -
interestExpense - - 2208 4774 2838 7779 - - - -
depreciationAndAmortization 129.8K 475 594 742 928 1159 1449 1814 4294 5726
ebitda -395.91K -431.82K -474.24K -624.14K -1.44M -411.06K -568.49K -384.41K -337.56K -329.52K
ebit -525.72K -432.3K -474.84K -624.88K -1.44M -412.22K -569.94K -386.22K -341.85K -335.25K
nonOperatingIncomeExcludingInterest 129.8K 475 14969 742 928 - - - - -
operatingIncome -395.91K -431.82K -459.87K -596.39K -1.47M -412.22K -569.94K -386.22K -341.85K -335.25K
totalOtherIncomeExpensesNet -76725 -17317 -17771 -33268 18964 -24765 -8591 -12587 -4861 25831
incomeBeforeTax -472.64K -449.14K -477.04K -629.66K -1.45M -420K -569.94K -386.22K -313.64K -313.91K
incomeTaxExpense - - - - - -205.14K - -3 -14103 -10670
netIncomeFromContinuingOperations -472.64K -449.14K -477.04K -629.66K -1.45M - -569.94K -386.22K -313.64K -313.91K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -472.64K -449.14K -477.04K -629.66K -1.45M -420K -569.94K -386.22K -313.64K -313.91K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -472.64K -449.14K -477.04K -629.66K -1.45M -420K -569.94K -386.22K -313.64K -313.91K
eps -0.01 -0.01 -0.01 -0.01 -0.11 -0.07 -0.1 -0.07 -0.05 -0.05
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
cashAndCashEquivalents 5803 2282 21963 186.02K 898.6K 4883 53780 7419 6582 84399
shortTermInvestments - - - - - - - - - 4950
cashAndShortTermInvestments 5803 2282 21963 186.02K 898.6K 4883 53780 7419 6582 89349
netReceivables 3923.06 4968 8495 12739 212.47K 202.02K 199.48K 4578 3692 30841
accountsReceivables - 4968 8495 12739 3617 20023 17481 4578 3692 30841
otherReceivables - - - - 208.86K 182K - - - -
inventory - - -8.49 - - -202 -199.48 -4.58 -3.69 -30.84
prepaids - - - 3032 2605 - - - - -
otherCurrentAssets 5394 - 8.49 - - 202.02 - - - -
totalCurrentAssets 11197 7250 30458 201.79K 1.11M 206.91K 253.26K 11997 10274 120.19K
propertyPlantEquipmentNet 1516 131.32K 2370 111.19K 53206 4634 5793 7242 9056 18079
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 108.22K - - - 0.0 0.0 -0.0 -0.0
totalNonCurrentAssets 1516 131.32K 110.6K 111.19K 53206 4634 5793 7242 9056 18079
otherAssets - - - - - - - - - -
totalAssets 12713 138.57K 141.05K 312.98K 1.17M 211.54K 259.05K 19239 19330 138.27K
totalPayables 237.32K 178.71K 103.21K 40808 127.03K - - - - -
accountPayables 237.32K 178.71K 103.21K 40808 127.03K - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 988.58K - - - 234.5K - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 868.3K 700.42K 330.46K 87745 361.53K 1.81M 1.41M 1.01M 625.89K 431.21K
totalCurrentLiabilities 1.23M 879.12K 433.67K 128.55K 361.53K 1.81M 1.41M 1.01M 625.97K 431.27K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.23M 879.12K 433.67K 128.55K 361.53K 1.81M 1.41M 1.01M 625.97K 431.27K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 65.61M 65.61M 65.61M 65.61M 65.6M 61.37M 61.37M 61.37M 61.37M 61.37M
retainedEarnings -72.89M -72.42M -71.97M -71.49M -70.86M -69.42M -69M -68.43M -68.04M -67.73M
additionalPaidInCapital - - - - - - - - - -
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
netIncome -472.64K -449.14K -477.04K -629.66K -1.45M -420K -569.94K -386.22K -313.64K -313.91K
depreciationAndAmortization 129.8K 475 594 742 928 1159 1449 1814 4294 5726
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 4167 - - - - - - - - -
changeInWorkingCapital -426 448.98K 312.39K -242.52K 965.5K 399.94K 386.85K 385.25K 222.17K 369.21K
accountsReceivables -426 3527 4244 -9122 16406 -2542 -12903 -886 27468 311.29K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 280.37K 445.46K 3032 -233.4K 949.1K 402.49K 399.76K 386.13K 194.7K 57920
otherNonCashItems 312.61K -0.43 0.58 -3685 -26855 - 15801 4514 -3891 -34496
netCashProvidedByOperatingActivities -26479 319 -164.06K -875.12K -506.59K -18897 -181.64K 837 -91068 26529
investmentsInPropertyPlantAndEquipment - -20000 - -50000 -40000 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - 13251 40080
otherInvestingActivities - - - - - - -182K - 13.25 40.08
netCashProvidedByInvestingActivities - -20000 - -50000 -40000 - -182K - 13251 40080
netDebtIssuance - - - 212.54K - - - - - -
longTermNetDebtIssuance - - - 212.54K - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 1.47M - - - - -
netCommonStockIssuance - - - - 1.47M - - - - -
commonStockIssuance - - - - 1.47M - 410K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 30000 - - - -29686 -30000 410K - - -
netCashProvidedByFinancingActivities 30000 - - 212.54K 1.44M -30000 410K - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 75.99 75.91 76 19278 95 95 15000 119 119 118
grossProfit -75.99 -75.91 -76 -19278 -95 -95 -15000 -119 -119 -118
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 38519 47791 53139 39529 84272 87105 84233 83360 83000 87509
sellingAndMarketingExpenses - - - - - - - - 32225 32681
sellingGeneralAndAdministrativeExpenses 38519 47791 53139 39529 84272 87105 84233 83360 115.22K 120.19K
otherExpenses 22115 15254 10073 - 33573 29735 15530 31984 - -
operatingExpenses 60634 63045 63212 39529 117.84K 116.84K 99763 115.34K 115.22K 120.19K
costAndExpenses 60711 63121 63288 58807 117.94K 116.94K 114.76K 115.46K 115.34K 120.31K
netInterestIncome - -2693 -1867 -1209 -969 -1673 - - - -
interestIncome - - - - - - - - - -
interestExpense - 2693 1867 - 969 1673 - - - -
depreciationAndAmortization 75.99 75.91 76 129.52K 95 95 95 119 119 118
ebitda -60635 -52557 570.74K -58807 -117.84K -116.84K -115.28K -115.34K -115.22K -120.19K
ebit -60711 -52632 570.66K -188.33K -117.94K -116.94K -115.37K -115.46K -115.34K -120.31K
nonOperatingIncomeExcludingInterest - -10487 -633.95K 129.52K - - - 119 - -
operatingIncome -60711 -63121 -63288 -58807 -117.94K -116.94K -114.76K -115.46K -108.2K -120.31K
totalOtherIncomeExpensesNet - 7793 632.08K -60938 -969 -1673 -611 -2170 -7141 2
incomeBeforeTax -60711 -55327 568.8K -119.74K -118.91K -118.61K -115.37K -115.46K -115.34K -120.31K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -60711 -55327 568.8K -119.74K -118.91K -118.61K -115.37K -115.46K -115.34K -120.31K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -60711 -55327 568.8K -119.74K -118.91K -118.61K -115.37K -115.46K -115.34K -120.31K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -60711 -55327 568.8K -119.74K -118.91K -118.61K -115.37K -115.46K -115.34K -120.31K
eps 0.0 0.0 0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 2664 3131 4158 5803 10465 12100 5184 2282 5799 1646
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2664 3131 4158 5803 10465 12100 5184 2282 5799 1646
netReceivables 4795 4980 5550 3923.06 9470 5326 16565 4968 5184 6218
accountsReceivables - 4980 5550 - 9470 5326 16565 4968 5184 6218
otherReceivables 4795 4980 - - - - - - - -
inventory - - - - - - - - -5.18 -6.22
prepaids - - - - - - - - - -
otherCurrentAssets - - - 5394 - - - - 5.18 6.22
totalCurrentAssets 7460.3 8111 9708 11197 19935 17426 21749 7250 10983 7863
propertyPlantEquipmentNet 1286 1361 1440 1516 131.04K 131.13K 131.22K 131.32K 2014 2133
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 129.42K 129.42K
totalNonCurrentAssets 1287 1362 1440 1516 131.04K 131.13K 131.22K 131.32K 131.44K 131.56K
otherAssets - - - - - - - - - -
totalAssets 8748 9474 11148 12713 150.97K 148.56K 152.97K 138.57K 142.42K 139.42K
totalPayables - - - 237.32K 221.97K 194.68K 884.78K 178.71K 161.9K 166.48K
accountPayables - - - 237.32K 221.97K 194.68K - 178.71K 161.9K 166.48K
otherPayables - - - - - - 884.78K - - -
accruedExpenses - - - 988.58K 1.02M - 124.12K - - -
shortTermDebt 52031 51977 32794 - 31282 30542 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 717.15K 656.47K 622.75K 868.3K -31282 897.88K 747.29K 700.42K 605.61K 482.69K
totalCurrentLiabilities 769.18K 708.45K 655.54K 1.23M 1.24M 1.12M 1.01M 879.12K 767.51K 649.17K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 769.18K 708.45K 655.54K 1.23M 1.24M 1.12M 1.01M 879.12K 767.51K 649.17K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 65.6M 65.53M 65.61M 65.61M 65.61M 65.61M 65.61M 65.61M 65.61M 65.61M
retainedEarnings -72.43M -72.29M -72.32M -72.89M -72.77M -72.65M -72.53M -72.42M -72.3M -72.19M
additionalPaidInCapital - - - - - - - - - -
date 2025-11-30 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
netIncome -55327 -119.74K -118.91K -118.61K -115.37K -115.46K -115.34K -120.31K -98027 -119.69K
depreciationAndAmortization 75.91 129.52K 95 95 95 119 119 118 119 149
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 43993 4076 116.44K 94887 118.18K 111.83K 119.38K 121.03K 96753 102.94K
accountsReceivables 563.35 4076 -4144 11239 -11597 216 1034 -1064 3341 -3074
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 43429 37442.53 120.58K 83648 129.78K 111.61K 118.34K 122.09K 93412 106.02K
otherNonCashItems -9739 -18512 740 542 0.14 -0.01 0.07 -0.36 0.0 3372
netCashProvidedByOperatingActivities -20998 -4662 -1635 -23084 2902 -3517 4152 838.0 -1155.0 -16598
investmentsInPropertyPlantAndEquipment - - - - - - - - -20000 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -20 -
netCashProvidedByInvestingActivities - - - - - - - - -20000 -
netDebtIssuance 19976 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 19976 - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 30000 - - - - - -
netCashProvidedByFinancingActivities 19976 - - 30000 - - - - - -