OTC : FRNV

Frontera Investment, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
250
Average Volume
242
Market Capitalization
$596
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
FRNV Financial Statements
date 2014-12-31 2013-12-31
revenue 4.36M 5.07M
costOfRevenue 1.25M 1.93M
grossProfit 3.12M 3.14M
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses - -
otherExpenses - -
operatingExpenses - -
costAndExpenses -5.19M -6.77M
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization 273.27K 332.7K
ebitda -554.02K -1.37M
ebit -827.3K -1.7M
nonOperatingIncomeExcludingInterest - -
operatingIncome -827.3K -1.7M
totalOtherIncomeExpensesNet -104.28K -
incomeBeforeTax -931.57K -1.7M
incomeTaxExpense 2400 2400
netIncomeFromContinuingOperations -933.97K -1.7M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -933.97K -1.7M
netIncomeDeductions - -420.63K
bottomLineNetIncome -933.97K -1.7M
eps -0.16 -0.36
date 2014-12-31 2013-12-31
cashAndCashEquivalents 471.26K 329.47K
shortTermInvestments - -
cashAndShortTermInvestments 471.26K 329.47K
netReceivables 2.06M 2.53M
accountsReceivables - -
otherReceivables 2.06M 2.53M
inventory - -
prepaids - -
otherCurrentAssets -2.53M -2.86M
totalCurrentAssets - -
propertyPlantEquipmentNet 949.84K 1.21M
goodwill - -
intangibleAssets 2.06M 2.53M
goodwillAndIntangibleAssets 2.92M 2.92M
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets -3.87M -4.13M
totalNonCurrentAssets - -
otherAssets 7.97M 8.03M
totalAssets 7.97M 8.03M
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses - -
shortTermDebt 1.58M 1.51M
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities -1.58M -1.51M
totalCurrentLiabilities - -
longTermDebt 4.46M 3.51M
capitalLeaseObligationsNonCurrent 12024 94104
deferredRevenueNonCurrent 391K 226K
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities -4.86M -3.83M
totalNonCurrentLiabilities - -
otherLiabilities 6.63M 5.76M
capitalLeaseObligations 12024 94104
totalLiabilities 6.63M 5.76M
treasuryStock - -
preferredStock 5800 5800
commonStock 5956 5956
retainedEarnings -17.31M -16.38M
additionalPaidInCapital 18.64M 18.64M
date 2014-12-31 2013-12-31
netIncome -933.97K -1.7M
depreciationAndAmortization 273.27K 332.7K
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital -263.1K -244.54K
accountsReceivables 97540 151.35K
inventory -61368 -487.71K
accountsPayables - 29368
otherWorkingCapital -299.27K 62442
otherNonCashItems 152.51K 355.61K
netCashProvidedByOperatingActivities -771.29K -1.26M
investmentsInPropertyPlantAndEquipment - -231.14K
acquisitionsNet - -205K
purchasesOfInvestments - -31173
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities - -467.31K
netDebtIssuance 913.08K 260.27K
longTermNetDebtIssuance 968.23K 260.27K
shortTermNetDebtIssuance -55151 -
netStockIssuance - 1.2M
netCommonStockIssuance - -
commonStockIssuance - 1.2M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -69128
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -1 -
netCashProvidedByFinancingActivities 913.08K 1.39M