CNQ : GBMC.CN

Green Block Mining Corp.

$0.05 CAD

$0 (0.0%)

Volume
0
Average Volume
10.02K
Market Capitalization
$2.89M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.07
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14

GBMC.CN Financial

date 2020-11-30 2019-11-30
revenue 1.27M 661.37K
costOfRevenue 2.38M 590.72K
grossProfit -1.11M 70653
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.86M 682.15K
sellingAndMarketingExpenses 107.9K 10672
sellingGeneralAndAdministrativeExpenses 1.97M 692.82K
otherExpenses 293.26K 187.31K
operatingExpenses 2.26M 880.13K
costAndExpenses 4.64M 1.47M
netInterestIncome -238.82K -37650
interestIncome - 291
interestExpense 238.82K 37941
depreciationAndAmortization 270.92K 187.31K
ebitda -3.18M -650.12K
ebit -4.43M -987.98K
nonOperatingIncomeExcludingInterest 983.36K 150.55K
operatingIncome -3.45M -837.43K
totalOtherIncomeExpensesNet -1.22M -188.49K
incomeBeforeTax -4.67M -1.03M
incomeTaxExpense 238.82K 52330
netIncomeFromContinuingOperations -4.91M -1.08M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -4.91M -1.08M
netIncomeDeductions - -
bottomLineNetIncome -4.91M -1.08M
eps -0.15 -0.05
date 2020-11-30 2019-11-30 2018-11-30
cashAndCashEquivalents 10255 473.28K 51871
shortTermInvestments - 31142 2783
cashAndShortTermInvestments 10255 504.42K 54654
netReceivables 515.81K 1760 -
accountsReceivables 515.81K - -
otherReceivables - 1760 -
inventory 278.24K - -
prepaids - - -
otherCurrentAssets 21954 - 93155
totalCurrentAssets 826.26K 575.09K 147.81K
propertyPlantEquipmentNet 4.35M 301.46K 462.7K
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets - - -
totalNonCurrentAssets 4.35M 301.46K 462.7K
otherAssets - - -
totalAssets 5.17M 876.55K 610.51K
totalPayables 1.22M 68114 89584
accountPayables 1.22M 68114 89584
otherPayables -1.22M -68114 -89584
accruedExpenses - - -
shortTermDebt 862.29K 229 -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue 1.59M 136.27K -
otherCurrentLiabilities 2.07M 1.03M 934.28K
totalCurrentLiabilities 5.74M 1.23M 1.02M
longTermDebt 1.47M 502.82K 706.44K
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities 1.47M 502.82K 706.44K
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 7.21M 1.73M 1.73M
treasuryStock - - -
preferredStock - - -
commonStock 4.21M 2.08M 1.01M
retainedEarnings -8.05M -3.38M -2.35M
additionalPaidInCapital - - -
date 2020-11-30 2019-11-30
netIncome -4.67M -1.03M
depreciationAndAmortization 270.92K 187.31K
deferredIncomeTax 1.02M 98923
stockBasedCompensation 1.15M 169.19K
changeInWorkingCapital 2.07M 58784
accountsReceivables -226.67K -
inventory - -
accountsPayables - -
otherWorkingCapital 2.3M -
otherNonCashItems 290.54K 37941
netCashProvidedByOperatingActivities 141.62K -473.77K
investmentsInPropertyPlantAndEquipment -1.33M -28874
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -500K -
netCashProvidedByInvestingActivities -1.83M -28874
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 1.57M 1.12M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 1.24M 930.66K
netCashProvidedByFinancingActivities 1.24M 930.66K
date 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31
revenue 736.55K 836.09K 689.64K 511.96K 563.87K 52909 138.14K 167.66K 287.79K 118.35K
costOfRevenue 550.23K 533.67K 257.17K 2M 153.98K 74270 155.06K 240.57K 164.93K 72227
grossProfit 186.32K 302.42K 432.47K -1.48M 409.9K -21361 -16925 -72915 122.86K 46127
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 313.9K 2.18M 145.38K 1.37M 138.09K 227.59K 132.9K 291.07K 159.04K 106.35K
sellingAndMarketingExpenses 69315 254.97K 337.28K 79810 9724 7202 11170 8255 2417 -
sellingGeneralAndAdministrativeExpenses 383.22K 2.44M 482.66K 1.45M 147.82K 234.79K 144.07K 299.32K 161.46K 106.35K
otherExpenses 560.13K 395.34K 305.72K -143.62K 334.57K - - 3889 - 500
operatingExpenses 943.35K 2.83M 788.38K 1.3M 482.38K 287.92K 193.25K 347.17K 208.62K 152.5K
costAndExpenses 1.49M 3.37M 1.05M 3.3M 636.36K 362.19K 348.31K 587.75K 373.55K 224.72K
netInterestIncome -481.46K 99375 -91072 -190.49K -34515 -6132 -5889 -14194 -4032 -19519
interestIncome 10091 99375 8926 - 716 631 454 284 -100 107
interestExpense 491.55K - 99998 190.49K 35231 6763 6343 14478 3932 19626
depreciationAndAmortization 149.93K 164.72K 129.6K -121.89K 290.5K 53128 49182 47848 139.46K 46149
ebitda -597.86K -5.78M -226.11K -2.95M 207.93K -256.23K -161.1K -408.48K 53215 -61347
ebit -894.25K -5.94M -4.11M -2.76M -544.72K -402.38K -661.44K -562.49K -129.32K -30800
nonOperatingIncomeExcludingInterest 146.46K - 3.76M -33323 462.16K 93094 451.26K 142.41K 43557 -76696
operatingIncome -747.79K -5.94M -355.7K -2.83M -82562 -309.36K -210.28K -456.33K -86247 -107.5K
totalOtherIncomeExpensesNet -638.01K 6.87M -3.86M -200.07K -497.39K -106.7K -464.05K -211.49K -51907 36944
incomeBeforeTax -1.39M 925.15K -4.21M -2.99M -579.95K -415.98K -674.22K -631.58K -137.67K -70552
incomeTaxExpense 491.55K -3.46M 99998 190.49K 55256 - 6343 18367 - -
netIncomeFromContinuingOperations -1.88M 4.38M -4.31M -3.18M -635.21K -415.98K -674.22K -631.58K -137.67K -70552
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.88M 4.38M -4.31M -3.18M -635.21K -415.98K -674.22K -631.58K -137.67K -70552
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.88M 4.38M -4.31M -3.18M -635.21K -415.98K -674.22K -631.58K -137.67K -70552
eps -0.04 0.09 -0.11 -0.07 -0.02 -0.01 -0.03 -0.02 -0.0 -0.0
date 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31
cashAndCashEquivalents 2238 887.64K 98246 10255 48849 176.59K 811.34K 473.28K 62312
shortTermInvestments 52762 41762 50492 - 14132 13340 26608 31142 6795
cashAndShortTermInvestments 55000 929.4K 148.74K 10255 62981 189.93K 837.95K 504.42K 69107
netReceivables 1.58M 1.01M 1.15M 515.81K 735.32K 35168 13151 1760 11255
accountsReceivables 1.58M 1.01M 1.15M 515.81K 735.32K 35168 13151 - -
otherReceivables - - - - - - - 1760 -
inventory - - - 278.24K - - - - -
prepaids - - - - - - - - -
otherCurrentAssets - - - 21954 - - - - -
totalCurrentAssets 2.12M 2.45M 1.76M 826.26K 915.14K 291.04K 922.25K 575.09K 174.72K
propertyPlantEquipmentNet 10.47M 10.55M 8.42M 4.35M 2.56M 280.74K 263.8K 301.46K 341.49K
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - 398.93K - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets 10.47M 10.55M 8.42M 4.35M 2.56M 679.66K 263.8K 301.46K 341.49K
otherAssets - - - - - - - - -
totalAssets 12.6M 13M 10.18M 5.17M 3.48M 970.7K 1.19M 876.55K 516.21K
totalPayables 2.16M 1.86M 1.32M 1.22M 446.06K 141.94K 25969 68114 167.39K
accountPayables 2.16M 1.86M 1.32M 1.22M 446.06K 141.94K 25969 68114 167.39K
otherPayables -2.16M -1.86M -1.32M -1.22M -446.06K -141.94K -25969 -68114 -167.39K
accruedExpenses - - - - - - - - -
shortTermDebt 3.54M 4.32M 2.12M 862.29K 828.94K 229 229 229 15629
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue 1.11M 958.33K 1.55M 1.59M 800K 65731 91297 136.27K 15656
otherCurrentLiabilities 1.11M 932.9K 5.65M 2.07M 1.85M 1.83M 1.52M 1.03M 843.5K
totalCurrentLiabilities 7.92M 8.07M 10.65M 5.74M 3.93M 2.04M 1.64M 1.23M 1.04M
longTermDebt 2.19M 2.85M 3.85M 1.47M 1.23M 244.34K 237.58K 502.82K 718.37K
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities 2.19M 2.85M 3.85M 1.47M 1.23M 244.34K 237.58K 502.82K 718.37K
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 10.11M 10.92M 14.5M 7.21M 5.16M 2.28M 1.87M 1.73M 1.76M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 12.5M 10.65M 4.6M 4.21M 2.84M 2.68M 2.33M 2.08M 1.11M
retainedEarnings -12.86M -11.47M -12.26M -8.05M -5.06M -4.48M -4.05M -3.38M -2.75M
additionalPaidInCapital - - - - - - - - -
date 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31
netIncome -1.39M 789.85K -4.21M -2.99M -579.95K -424.54K -674.22K -631.58K -394.34K -10468
depreciationAndAmortization 149.93K 164.72K 129.6K -121.89K 290.5K 53128 49182 47848 139.46K 46149
deferredIncomeTax -288.89K -2.89M 3.77M 488.28K 1753 64722 - 137.85K -38930 -17295
stockBasedCompensation 9083 1.51M 15756 1.08M 32156 41054 - -94 169.28K 40126
changeInWorkingCapital 599.4K -525.5K -1.03M 1.29M 787.32K 91113 -97644 30843 27941 -92370
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 599.4K -525.5K -1.03M - - - - - - -
otherNonCashItems 2M 292.09K 83204 242.2K 35231 71485 476.54K 152.33K -15468 -7873
netCashProvidedByOperatingActivities 1.08M -658.66K -1.24M -11482 567K -167.76K -246.14K -400.65K -73122 -24436
investmentsInPropertyPlantAndEquipment -73659 -2.29M -4.21M -396.77K -854.5K -70064 -11520 -7816 -21058 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -133.75K 133.75K 1148 -102.22K -398.93K - - - -
netCashProvidedByInvestingActivities -73659 -2.42M -4.07M -395.63K -956.72K -468.99K -11520 -7816 -21058 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 394.26K 1.39M 1.77M 1.16M 55369 352.72K - 1.02M 100.52K 100.52K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.78M 3.76M 5.56M 376.91K 261.98K 2002 595.72K 815.09K 115.57K 115.07K
netCashProvidedByFinancingActivities -1.78M 3.76M 5.56M 376.91K 261.98K 2002 595.72K 815.09K 115.57K 115.07K