OTC : GCLT

GainClients, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
165K
Average Volume
2.97K
Market Capitalization
$34.55K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
GCLT Financial Statements
date 2016-12-31 2015-12-31
revenue 77772 61562
costOfRevenue 466.18K 376.99K
grossProfit -388.41K -315.43K
researchAndDevelopmentExpenses 313.32K 169.41K
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 308.82K 260.64K
otherExpenses - -
operatingExpenses 622.14K 430.04K
costAndExpenses 1.09M 807.04K
netInterestIncome - -
interestIncome - -
interestExpense 231.2K 256.49K
depreciationAndAmortization 360.55K 337.36K
ebitda -650K -362.3K
ebit -1.01M -699.66K
nonOperatingIncomeExcludingInterest -2 -45807
operatingIncome -1.01M -745.47K
totalOtherIncomeExpensesNet -231.2K -210.69K
incomeBeforeTax -1.24M -956.16K
incomeTaxExpense 5 -2
netIncomeFromContinuingOperations -1.24M -956.16K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -1.24M -956.16K
netIncomeDeductions - -
bottomLineNetIncome -1.24M -956.16K
eps -0.0 -0.0
date 2016-12-31 2015-12-31
cashAndCashEquivalents 26359 9244
shortTermInvestments - -
cashAndShortTermInvestments 26359 9244
netReceivables 18081 28145
accountsReceivables 18081 28145
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 4136 7605
totalCurrentAssets 48576 44994
propertyPlantEquipmentNet 1849 2701
goodwill - -
intangibleAssets - 495.17K
goodwillAndIntangibleAssets - 495.17K
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets 286.22K -
totalNonCurrentAssets 288.07K 497.87K
otherAssets - -
totalAssets 336.65K 542.87K
totalPayables 5645 2214
accountPayables 5645 2214
otherPayables - -
accruedExpenses - -
shortTermDebt 1.11M 801.54K
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 1.17M 957.84K
totalCurrentLiabilities 2.29M 1.76M
longTermDebt 1.63M 1.51M
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities 1.63M 1.51M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 3.92M 3.27M
treasuryStock - -
preferredStock 500K 500K
commonStock 7.07M 6.68M
retainedEarnings -11.15M -9.91M
additionalPaidInCapital - -
date 2016-12-31 2015-12-31
netIncome -1.24M -956.16K
depreciationAndAmortization 360.55K 337.36K
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 278.85K 186.78K
accountsReceivables 10064 -23161
inventory - -
accountsPayables 3431 -3401
otherWorkingCapital 265.36K 213.34K
otherNonCashItems 707.6K 701.29K
netCashProvidedByOperatingActivities -602.35K -432.02K
investmentsInPropertyPlantAndEquipment -152.99K -214.2K
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -152.99K -214.2K
netDebtIssuance 559.46K 382.84K
longTermNetDebtIssuance 559.46K 382.84K
shortTermNetDebtIssuance - -
netStockIssuance 213K 271.87K
netCommonStockIssuance 213K 271.87K
commonStockIssuance 213K 271.87K
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -
netCashProvidedByFinancingActivities 772.46K 654.71K
date 2023-09-30 2023-06-30 2022-09-30 2022-06-30
revenue 27142 20772 19708 26954
costOfRevenue - 331.11 327.06 -
grossProfit 27142 20440 19380 26954
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 17073 4342 5000 19568
sellingAndMarketingExpenses - 238 - -
sellingGeneralAndAdministrativeExpenses 17073 4580 5000 19568
otherExpenses 1837 -4585.22 -5970 -2195.75
operatingExpenses 18910 8925.33 9001.5 27744
costAndExpenses 18910 9256.44 9328.56 27744
netInterestIncome -140.24 -70.25 -35 -418.12
interestIncome - - - -
interestExpense 140.24 70.25 35 418.12
depreciationAndAmortization - 122.08K 27081 3962.43
ebitda 8232.58 133.6K 37460 3172.34
ebit 8232.58 11516 10379 -790.09
nonOperatingIncomeExcludingInterest -0.58 - - 5300
operatingIncome 8232 12116 13879 4509.91
totalOtherIncomeExpensesNet -7126.99 -5255.41 -9504.26 -13213.87
incomeBeforeTax 1105.01 6260.59 874.74 -8703.96
incomeTaxExpense - - - -
netIncomeFromContinuingOperations 1105.01 6260.59 874.74 -8703.96
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 1105.01 6260.59 874.74 -8703.96
netIncomeDeductions - - - -
bottomLineNetIncome 1105.01 6260.59 874.74 -8703.96
eps 0.0 0.0 0.0 -0.0
date 2023-09-30 2023-06-30
cashAndCashEquivalents 7919.5 1769.81
shortTermInvestments - -
cashAndShortTermInvestments 7919.5 1769.81
netReceivables - 9669.7
accountsReceivables - 9669.7
otherReceivables - -
inventory - -
prepaids - 2397.54
otherCurrentAssets - -
totalCurrentAssets 7919.5 13837
propertyPlantEquipmentNet 548.12K 548.12K
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets 40000 40000
totalNonCurrentAssets 588.12K 588.12K
otherAssets 0.5 -
totalAssets 596.04K 601.96K
totalPayables 2596 2596
accountPayables 2596 2596
otherPayables - -
accruedExpenses - -
shortTermDebt 83067 85465
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -0.0
otherCurrentLiabilities 1.45M 1.45M
totalCurrentLiabilities 1.53M 1.54M
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 4.56M 4.56M
totalNonCurrentLiabilities 4.56M 4.56M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 6.09M 6.1M
treasuryStock - -
preferredStock 3.2M 3.2M
commonStock 7.02M 7.02M
retainedEarnings -15.77M -15.77M
additionalPaidInCapital 20500 20500
date 2023-09-30 2023-06-30
netIncome 1105.01 6260.59
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 5044.68 -3416.68
accountsReceivables 9669.7 -
inventory - -
accountsPayables - -
otherWorkingCapital -4625.02 -
otherNonCashItems -0.0 -0.0
netCashProvidedByOperatingActivities 6149.69 2843.91
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities - -
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -10000
netCashProvidedByFinancingActivities - -10000