Loading live market data…

Gitennes Exploration Inc.

OTC:GILXF

$0.2081 USD

$0 (0.0%)

Volume
5K
Average Volume
285.59
Market Capitalization
$4.42M
P/E Ratio
-2.64
Dividend Yield
0.00%
Price Target
$
Year High
$0.30
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.86

GILXF Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - - - - -
costOfRevenue - - 1995 498 624 779 974 749 185 2784
grossProfit - - -1995 -498 -624 -779 -974 -749 -185 -2784
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 418.64 175.2K 209.39K 280.62K 415.45K 186.58K 147.19K 340.13K 137.34K 141.33K
sellingAndMarketingExpenses 316.52K 392.78K 71875 96125 123.58K 39664 - - - -
sellingGeneralAndAdministrativeExpenses 735.16 567.99K 281.27K 376.74K 539.03K 226.24K 147.19K 340.13K 137.34K 141.33K
otherExpenses - -256.53 87618 -13250 - - - - - -
operatingExpenses 735.16 567.99K 776.48K 1.86M 1.24M 642.92K 591.92K 1.09M 192.42K 175.02K
costAndExpenses 735.16 567.99K 778.48K 1.86M 1.24M 643.7K 592.89K 1.12M 192.42K 177.81K
netInterestIncome - - 546 - -991 -10909.08 -4510 11609 7534 52110
interestIncome - - 546 - 1561 10.92 - 20000 10000 52110
interestExpense - - - - 2552 10920 4510 8391 2466 -
depreciationAndAmortization 735.16K 1995 1995.0 498.0 624 779 974 749 185 2784
ebitda - -566K -755.82K -1.82M -1.19M -616.67K -592K -1.1M -182.24K -123K
ebit -735.16 -568K -757.82K -1.82M -1.19M -617.45K -567K -1.09M -163.41K -152K
nonOperatingIncomeExcludingInterest - 344 1995 498 -44042 -26251 -30830 749 185 2784
operatingIncome -735.16 -568K -755.82K -1.82M -1.24M -643.7K -566K -1.09M -163.22K -149K
totalOtherIncomeExpensesNet -57.11 132.04K 87618 -51918 34725 9252 -31803 -23905 19362 -366K
incomeBeforeTax -792.27 -436K -690.32K -1.88M -1.2M -634.45K -597K -1.11M -143.86K -516K
incomeTaxExpense -6.35 - -107.3K -149K -2672 -20280 4510 -39867 -12350 -
netIncomeFromContinuingOperations -785.92 -436K -583.02K -1.73M -1.2M -614.17K -597K -1.07M -131.51K -516K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -785.92 -436K -583.02K -1.73M -1.2M -614.17K -597K -1.07M -131.51K -516K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -785.92 -436K -583.02K -1.73M -1.2M -614.17K -597K -1.07M -131.51K -516K
eps -0.08 -0.04 -0.05 -0.14 -0.1 -0.07 -0.07 -0.15 -0.02 -0.08
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 90691 86436 659.96K 1.46M 3177 41126 403.68K 72775 35310 183.3K
shortTermInvestments - - - - - - - 10 10 13260
cashAndShortTermInvestments 90691 86436 659.96K 1.46M 3177 41126 403.68K 72785 35320 196.56K
netReceivables 28381 119.46K 192.43K - - 11262 17070 - 1865 -
accountsReceivables 28381 119.46K 192.43K 44358 23328 11262 17070 1440 1865 3413
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 9449 7295.28
prepaids 688 2413 8763 40950 72055 5222 5728 7016 9449 7306
otherCurrentAssets 25500 25500 25500 - - - - - 1312 -
totalCurrentAssets 145.26K 233.81K 886.66K 1.55M 98560 57610 426.48K 81231 47946 207.28K
propertyPlantEquipmentNet - - 1995 2493 3117 3896 4870 - 11133 13917
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 126.25K 11250 - 31500 31500 25500 1000 1000 1000 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 1000 - - - 347.91K
totalNonCurrentAssets 126.25K 11250 1995 33993 34617 30396 5870 1000 12133 361.82K
otherAssets - - - - - - - - - -
totalAssets 271.51K 245.06K 888.65K 1.58M 133.18K 88006 432.35K 82231 60079 569.11K
totalPayables 308.79K 122.7K 92952 333.14K 45535 83947 - 31068 25915 37250
accountPayables 308.79K 122.7K 92.95 333.13 45.53 83.95 - 31.07 25.91 37.25
otherPayables - - 185.72K 665.6K 90978 167.73K - 62073 51778 74425
accruedExpenses 162.31K 93098 95400 264.15K 214K 112K - - 17850 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 9122 215.68K 107.3K 113.42K 2672 0.0 118.67K - - -
totalCurrentLiabilities 480.22K 215.8K 295.65K 710.7K 262.21K 195.95K 118.74K 31068 43765 37250
longTermDebt - - - - 42500 42500 92500 94966 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 10000 - - - - - - - - -
totalNonCurrentLiabilities 10000 - - - 42500 42500 92500 94966 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 490.22K 215.8K 295.65K 710.7K 304.71K 238.45K 211.24K 126.03K 43765 37250
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 37.4M 37.14M 37.14M 35.83M 33.97M 33.48M 33.31M 32.2M 32.17M 32.17M
retainedEarnings -39.95M -39.52M -38.94M -37.21M -36.01M -35.39M -34.8M -33.73M -33.6M -33.08M
additionalPaidInCapital 2.42M 2.41M 2.39M 2.25M 1.87M 1.77M 1.7M 1.48M 1.44M 1.44M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -435.95K -583.02K -1.73M -1.2M -614.17K -597.4K -1.07M -131.51K -515.54K 440.64K
depreciationAndAmortization - 1995 498 624 779 974 749 185 2784 2275
deferredIncomeTax - -107.3K -148.96K -2672 -20280 - -39867 -12350 - -
stockBasedCompensation 235.8K 17521 66244 251.3K 80500 61181 131.17K 40964 - -
changeInWorkingCapital 358.1K 106.77K -392.32K 460K 32754 83525 73326 32671 5920 -3462
accountsReceivables 91078 72973 -148.07K -21030 -12066 5808 -15630 425 1548 -913
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 267.02K 33799 -244.25K 481.03K 44820 77717 88956 32246 4372 -2549
otherNonCashItems -230K -9500 39250 189.98K 80500 84669 344.44K -38564 337.74K -355.07K
netCashProvidedByOperatingActivities -72045 -573.53K -2.16M -301.64K -540.59K -367.05K -559.37K -108.6K -169.1K 84383
investmentsInPropertyPlantAndEquipment - - - - - - -5619 - -2623 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -6000 -25500 - - - -
salesMaturitiesOfInvestments - - 6000 - - - - - - -
otherInvestingActivities 30000 - 6000 - -6000 -25500 - 53290 23732 -
netCashProvidedByInvestingActivities 30000 - 6000 - -6000 -25500 -5619 53290 21109 -
netDebtIssuance - - - -42500 - -50000 -2466 50000 - -
longTermNetDebtIssuance - - - -42500 - -50000 -2466 50000 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 50000 - 1.49M 2.01M 556.36K 80000 947.46K 47500 - -
netCommonStockIssuance 50000 - 1.49M 2.01M 556.36K 80000 947.46K 47500 - -
commonStockIssuance 50000 - 1.49M 2.01M 556.36K 80000 947.46K 47500 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -3700 - -134.4K -209.28K -47719 - -49102 -4722 - -
netCashProvidedByFinancingActivities 46300 - 1.35M 1.76M 508.64K 30000 895.89K 92778 - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 158.15K 518.88K 230.96K 78435 32699 31545 12702 40094 29894 50463
sellingAndMarketingExpenses 400.85K 231.48K 136.44K 21938 -25782 57943 73565 33999 233.25K 51969
sellingGeneralAndAdministrativeExpenses 559K 750.37K 300.91K 78435 32699 31545 12702 74094 29894 102.43K
otherExpenses - 172.38K 167.48K 51911 31038 84479 -340 45946 240.18K 74098
operatingExpenses 559K 922.75K 468.39K 130.35K 74046 116.02K 137.75K 76040 270.08K 109.56K
costAndExpenses 559K 922.75K 468.39K 130.35K 63737 116.02K 137.76K 76040 270.08K 109.56K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 559K 906.59K 451.56K 115.37K - 43276 499 499 499 499
ebitda - -923K -16437 -14627 -74046 -72748 -137.75K -75541 -270K -109.06K
ebit -559K -923K -468K -130K -74046 -116.02K -137.76K -76040 -263K -109.56K
nonOperatingIncomeExcludingInterest - - - 130.35K 10309 - 8 - 270.08K -
operatingIncome -559K -923K -468K -130.35K -63737 -104.49K -137.75K -76040 -270K -109.56K
totalOtherIncomeExpensesNet -13025 -16159 -647K 260.69K -10309 -11536 148.39K 152.08K -6932 2
incomeBeforeTax -572.02K -923K -1.12M 130.35K -74046 -116.02K -891.62K 76040 -270K -109.56K
incomeTaxExpense - - -18244 - - -9122 -0.0 - - -
netIncomeFromContinuingOperations -572.02K -923K -1.1M 130.35K -74046 -106.9K 19731 76040 -270K -109.56K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -572.02K -923K -1.1M 130.35K -74046 -106.9K -891.62K 76040 -270K -109.56K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -572.02K -923K -1.1M 130.35K -74046 -106.9K 19731 76040 -270K -109.56K
eps -0.02 -0.09 -0.13 0.02 -0.01 -0.01 -0.07 0.01 -0.02 -0.01
date 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 161.79K 592.96K 143.8K 44695 52955 116.19K 16842 32866 111.31K 86436
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 161.79K 592.96K 143.8K 44695 52955 116.19K 16842 32866 111.31K 86436
netReceivables - 41175 385 4206 10700 28381 29799 29118 35068 119.46K
accountsReceivables - 41175 385 4206 10700 28381 29799 29118 35068 119.46K
otherReceivables - - - - - - - - - -
inventory - - - - -1.0 - - - - -
prepaids 15413 28549 19 19 19 688 1831 4902 8013 2413
otherCurrentAssets 79284 25500 25499 21294 18.0 25500 25500 25500 25499 25500
totalCurrentAssets 256.49K 688.19K 169.7K 74420 63672 145.26K 73972 92386 179.89K 233.81K
propertyPlantEquipmentNet 100000 - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 106.12K 166.12K 122.5K 123.75K 125K 126.25K 6250 8750 28750 11250
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 0.0 0.0 - -
totalNonCurrentAssets 206.12K 166.12K 122.5K 123.75K 125K 126.25K 6250 8750 28750 11250
otherAssets - - - - - - - - 15 -
totalAssets 462.61K 854.31K 292.2K 198.17K 188.67K 271.51K 80222 101.14K 208.65K 245.06K
totalPayables 116.64K 129.26K 293.84K 217.64K 226.68K 308.79K 172.14K 120.64K 95149 122.7K
accountPayables 116.64K 129.26K 293.84K 217.64K 10700 471.09 172.14K 120.64 95.15 122.7K
otherPayables - - - - - 616.63K - 241.04K 190.11K -
accruedExpenses 11373 15060 305.48K 330.87K 278.85K 162.31K 126.2K 123.07K 93203 93098
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10000 154.32K 609.32K 10000 10000 19122 298.16K 0.0 0.0 215.68K
totalCurrentLiabilities 138.01K 154.32K 609.32K 558.51K 515.53K 490.22K 298.34K 243.71K 188.35K 215.8K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 10000 - - 76051 -
totalNonCurrentLiabilities - - - 0.0 - 10000 - - 76051 -
otherLiabilities - - - -0.0 - -10000 - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 138.01K 154.32K 609.32K 558.51K 515.53K 490.22K 298.34K 243.71K 264.4K 215.8K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.44M 39.44M 37.58M 37.4M 37.4M 37.4M 37.35M 37.34M 37.14M 37.14M
retainedEarnings -42.24M -41.66M -40.22M -40.09M -40.06M -39.95M -39.97M -39.9M -39.63M -39.52M
additionalPaidInCapital 3.22M 2.97M 2.42M 2.42M 2.42M 2.42M 2.41M 2.41M 2.41M 2.41M
date 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -572.02K -922.75K -130.35K -74046 -106.9K 19731 -76040 -270.08K -109.56K -14926
depreciationAndAmortization - - - - - - - - - 1621
deferredIncomeTax - - - - -9122 - - - - -12938
stockBasedCompensation 253.38K 430.79K - - - 22500 207.5K 203.25K 5804 -
changeInWorkingCapital 527 -574.06K 137.13K 49468 52785 185.32K 57016 -11616 127.38K 99158
accountsReceivables -12609 -12981 3821 6494 17681 1418 -681 5950 84391 117.32K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 13136 -561.08K 133.31K 42974 35104 183.9K 57697 -17566 42986 -18162
otherNonCashItems -16316 -534.79K 3201 2 -17679 -212.62K 2792.5 204.5K -77336 -12500
netCashProvidedByOperatingActivities -334.42K -1.07M 9987 -24577 -63237 -6151.0 -16024 -77192 23622 60415
investmentsInPropertyPlantAndEquipment -100000 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 30000 - - - -
otherInvestingActivities - - - 41820 - 30 - - - -
netCashProvidedByInvestingActivities -100000 - - 41820 - 30000 - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 184.96K - - - - - - - -
netCommonStockIssuance - 184.96K - - - - - - - -
commonStockIssuance - 184.96K - - - 50000 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3250 -11959 - - - 46300 - - - -
netCashProvidedByFinancingActivities 3250 173K - - - 50000 - - - -