OTC : GNRD

General Datacomm Industries Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1.34K
Average Volume
1.22K
Market Capitalization
$353
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.08
GNRD Financial Statements
date 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2000-09-30 1999-09-30 1998-09-30 1997-09-30 1996-09-30
revenue 8.7M 11.19M 14.14M 14.1M 14.43M 167.16M 171M 194.3M 207.8M 235.1M
costOfRevenue 5.29M 6.02M 5.56M 6.03M 6.1M 87.61M 79.7M 86.4M 90.9M 103.2M
grossProfit 3.41M 5.17M 8.58M 8.07M 8.33M 79.55M 91.3M 107.9M 116.9M 131.9M
researchAndDevelopmentExpenses 1.66M 3.23M 2.52M 3.2M 2.51M 20.49M 26.6M 31.9M 40.9M 34.1M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.54M 6.25M 5.39M 6.15M 5.29M 59.34M 60.7M 74.1M 86.2M 86.7M
otherExpenses - - - - - - - - - -
operatingExpenses 6.2M 9.48M 7.9M 9.35M 7.8M 102.2M 113.1M 132.1M 155.3M 146.6M
costAndExpenses 11.49M 15.51M 13.46M 15.38M 13.89M 189.81M 192.8M 218.5M 246.2M 249.8M
netInterestIncome -2.88M -2.9M -3.04M -3.27M -3.42M -8.66M -7M -5.9M - -2.1M
interestIncome - - - - - - - - - -
interestExpense 2.88M 2.9M 3.04M 3.27M 3.42M 8.66M 7M 5.9M - 2.1M
depreciationAndAmortization 364K 309K 346K 403K 275K 22.38M 25.8M 26.1M 28.2M 25.8M
ebitda -2.36M 9000 6.9M 1.01M 6.44M -274K 4M 1.9M -10.2M 11.1M
ebit -2.73M -300K 6.56M 608K 6.16M -22.65M -21.8M -24.2M -38.4M -14.7M
nonOperatingIncomeExcludingInterest -57000 -4.02M -5.88M -1.89M -5.63M - - - - -
operatingIncome -2.79M -4.32M 678K -1.28M 535K -18.82M -29M -21.6M -37.3M -15.5M
totalOtherIncomeExpensesNet -2.83M 1.11M 2.84M -1.39M 2.21M -12.49M 400K -8.5M -4M -1.3M
incomeBeforeTax -5.61M -3.2M 3.52M -2.66M 2.74M -35.14M -21.4M -32.7M -42.4M -16M
incomeTaxExpense -46000 -169K -61000 -1.34M -550K 1.8M 1.2M 700K 400K 1.2M
netIncomeFromContinuingOperations -5.57M -3.04M 3.58M -1.32M 3.29M -36.94M -22.6M -33.4M -42.8M -17.2M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.57M -3.04M 3.58M -1.32M 3.29M -36.94M -22.6M -33.4M -42.8M -17.2M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.33M -4.8M 1.82M -3.08M 1.52M -38.28M -24.4M -35.2M -44.6M -17.2M
eps -1.35 -0.87 0.45 -0.39 0.39 -8.96 -5.48 -8.1 -10.38 -4.17
date 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2000-09-30 1999-09-30 1998-09-30 1997-09-30 1996-09-30
cashAndCashEquivalents 79000 136K 1.3M 246K 878K 3.57M 3.8M 3.8M 21.5M 26.3M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 79000 136K 1.3M 246K 878K 3.57M 3.8M 3.8M 21.5M 26.3M
netReceivables 264K 993K 1.71M 2.49M 2.08M 25.63M 32.8M 30M 33.2M 39.8M
accountsReceivables 264K 993K 1.71M 2.49M 2.08M - - - - -
otherReceivables - - - - - 25.63M 32.8M 30M 33.2M 39.8M
inventory 2.44M 3.17M 2.77M 2.55M 3.25M 31.72M 22.3M 30.6M 41.7M 44.6M
prepaids - - - - - - - - - -
otherCurrentAssets 323K 482K 676K 591K 261K 9.83M 14.2M 8.6M 10.2M 11.5M
totalCurrentAssets 3.1M 4.78M 6.45M 5.88M 6.46M 70.75M 73.1M 73M 106.6M 122.2M
propertyPlantEquipmentNet 3.31M 3.64M 3.69M 3.97M 4.23M 29.66M 32.7M 40.6M 46.4M 48.8M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 32.67M 34.6M 35.9M 34.3M 34.1M
totalNonCurrentAssets 3.31M 3.64M 3.69M 3.97M 4.23M 62.33M 67.3M 76.5M 80.7M 82.9M
otherAssets - - - - - - - - - -
totalAssets 6.41M 8.42M 10.14M 9.85M 10.7M 133.08M 140.4M 149.5M 187.3M 205.1M
totalPayables 3.66M 3.39M 2.81M 2.66M 2.11M 23.04M 18.7M 12.8M 15.2M 14.9M
accountPayables 3.01M 2.58M 2.81M 2.66M 1.44M 23.04M 18.7M 12.8M 15.2M 14.9M
otherPayables 1.29M 1.63M - - 1.34M - - - - -
accruedExpenses 550K 658K 1.03M 1.12M 1.07M - - - - -
shortTermDebt 22.16M 21.97M 5.41M 29.05M 31.19M 51.98M 4.5M 8.1M 7.5M 6.5M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 12.65M 10.57M - 8.5M 5.88M - - - - -
otherCurrentLiabilities 14.93M 11.75M - 12.08M 10.03M 25.49M 27.2M 27M 32M 33.2M
totalCurrentLiabilities 41.3M 37.78M 9.25M 44.91M 44.41M 100.51M 50.4M 47.9M 54.7M 54.6M
longTermDebt 4.5M 4.5M 23.95M - - 3M 64.5M 52.7M 49.3M 22.8M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 2.27M 2.3M 2.6M 2.8M 5M
otherNonCurrentLiabilities 469K 498K 8.67M 539K 1.03M -5.27M -66.8M -55.3M -52.1M -27.8M
totalNonCurrentLiabilities 4.97M 5M 32.62M 539K 1.03M 8.67M 70.2M 58.2M 52.1M 33.3M
otherLiabilities - - - - - -2.27M -2.3M -2.6M 500K -5M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 46.27M 42.77M 41.87M 45.45M 45.44M 106.92M 118.3M 103.5M 107.3M 82.9M
treasuryStock - - - - -145K -1.44M -2.4M - - -
preferredStock 782K 782K 782K 782K 788K - - - - -
commonStock 41000 35000 41000 42000 40000 2.98M 2.2M - - -
retainedEarnings -240.05M -234.49M -231.6M -235.18M -233.86M -165.75M -127.5M -103.1M -67.9M -23.3M
additionalPaidInCapital 164.35M 165.93M 167.5M 169.03M 170.22M 194.43M 151.7M - - -
date 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2000-09-30 1999-09-30 1998-09-30 1997-09-30 1996-09-30
netIncome -5.57M -3.04M 3.58M -1.32M 3.29M -36.94M -22.6M -33.4M -42.8M -17.2M
depreciationAndAmortization 364K 309K 346K 403K 275K 22.38M 25.8M 26.1M 28.2M 25.8M
deferredIncomeTax -17000 -176K -67000 -1.34M -550K - -100000 - 300K 100000
stockBasedCompensation 118K 230K 269K - - - - - - -
changeInWorkingCapital 4.8M 1.62M 1.54M 3.45M 4.7M 1.78M 4.2M 6.3M 7.2M 9.1M
accountsReceivables 729K 718K 775K -408K 1.23M 6.3M -1.3M 2.5M 5.9M 2.7M
inventory 738K -407K -212K 694K 1.2M -9.64M 3.9M 10.6M 2.5M -
accountsPayables 434K -230K 127K 1.21M -411K 2.37M 3.7M -5.8M - 5.7M
otherWorkingCapital 2.9M 3.09M 1.7M 3.9M 5.36M 5.51M -4.2M -2M -1.2M 700K
otherNonCashItems 118K -3.89M -5.56M 389K -4.83M 3.9M -8.9M 52.2M 56.4M -1M
netCashProvidedByOperatingActivities -299K -4.94M 108K 1.58M 2.88M -8.88M -1.6M -1M -7.1M 16.8M
investmentsInPropertyPlantAndEquipment -35000 -266K -24000 -67000 -26000 -6.22M -7.5M -6.9M -11.6M -14.4M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 3.89M - - 3.59M -12.48M 2.6M -12.6M -12.1M -10.6M
netCashProvidedByInvestingActivities -35000 3.62M -24000 -67000 3.57M -18.7M -4.9M -19.5M -23.7M -25M
netDebtIssuance 277K 154K 966K -2.14M -6.16M - - - - -
longTermNetDebtIssuance 277K 154K 943K -2.14M -6.17M - - - - -
shortTermNetDebtIssuance - - 23000 - 12000 - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - -1.34M -1.8M -1.8M -1.8M -
commonDividendsPaid - - - - - -1.34M -1.8M -1.8M -1.8M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 28.81M 8.4M 4.5M 28M 16.2M
netCashProvidedByFinancingActivities 277K 154K 966K -2.14M -6.16M 27.47M 6.6M 2.7M 26.2M 16.2M