Loading live market data…

GPM Metals Inc.

OTC:GPMTF

$0.062 USD

$0 (0.0%)

Volume
96.5K
Average Volume
52.32K
Market Capitalization
$9.88M
P/E Ratio
-4.13
Dividend Yield
0.00%
Price Target
$
Year High
$0.17
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.32

GPMTF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 24228 26868 29438 30241 1156 - 4581
grossProfit - - - -24228 -26868 -29438 -30241 -1156 - -4581
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.04M 659.36K 457.16K 215.8K 302.64K 272.43K 453.42K 472.67K 1.07M 1.64M
sellingAndMarketingExpenses - 331.1K 249.01K 110.34K 171.99K 19647 174.4K 242.35K 1.08M 3.14M
sellingGeneralAndAdministrativeExpenses 1.04M 990.46K 706.17K 326.14K 474.63K 292.08K 627.82K 711.6K 2.16M 4.78M
otherExpenses 1.92M -1950 -3044 -16774 -16314 -21977 - - - -
operatingExpenses 2.96M 988.51K 703.12K 309.36K 458.32K 270.1K 627.82K 711.6K 2.16M 4.78M
costAndExpenses 2.96M 988.51K 703.12K 333.81K 484.98K 299.54K 658.06K 712.75K 2.16M 4.78M
netInterestIncome 54171 28426 14461 3946 -6248.8 -8927 -9603 6081 6331 10228
interestIncome 54171 28400 14461 3946 7246 1601 4573 6061 6330 10228
interestExpense - - - - 13496 10529 14177 - - -
depreciationAndAmortization - 990.46K 705.89K 24228 26868 29438 30241 1156 - 4581
ebitda -2.96M 31340 -705.95K -302.68K -442.06K -270.11K -632.65K -751.41K -2.16M -4.78M
ebit -2.96M -959.12K -705.95K -326.91K -468.93K -299.96K -662.89K -752.56K -2.16M -4.78M
nonOperatingIncomeExcludingInterest - 1949 3044 1152 -5570 411.16 4826 39810 - -6306.4
operatingIncome -2.96M -987.97K -702.51K -333.81K -484.98K -304.89K -658.06K -712.75K -2.16M -4.78M
totalOtherIncomeExpensesNet 36854 28470 14463 3993 6193 6607 -19007 -39810 -29729 4.4M
incomeBeforeTax -2.92M -960.64K -689.26K -326.91K -478.79K -298.29K -677.07K -752.56K -2.19M -378.41K
incomeTaxExpense - - -213.4 - - - -4577 - - -
netIncomeFromContinuingOperations -2.92M -960.64K -687.93K -329.81K -478.79K -310.48K -676.16K -752.56K -2.19M -381.2K
netIncomeFromDiscontinuedOperations - - - - 36933 - - - - -
otherAdjustmentsToNetIncome - - -213.4 - - - - - - -
netIncome -2.92M -960.64K -689.26K -326.91K -445.51K -310.48K -677.07K -752.56K -2.19M -381.2K
netIncomeDeductions - - - 390.91 - - -905 452.23 - -501
bottomLineNetIncome -2.92M -960.64K -689.26K -327.3K -445.51K -310.48K -676.16K -753.02K -2.19M -380.69K
eps -0.02 -0.01 -0.01 -0.0 -0.01 -0.0 -0.01 -0.01 -0.05 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 876.19K 2.52M 221.82K 225.14K 223.41K 65918 320.89K 398.41K 235.28K 1.84M
shortTermInvestments 267.78 56.34 31.02 28.74 18.14 24572 20040 13460 22172 25184
cashAndShortTermInvestments 876.46K 2.52M 221.86K 225.17K 223.43K 90492 340.93K 411.87K 257.45K 1.87M
netReceivables 110.94K 50522 49633 71114 33046 39183 27446 17689 27891 79656
accountsReceivables - 50522 - - - - - - - -
otherReceivables 110.94K 35107 49633 71114 33046 39183 27446 17689 27891 79656
inventory - - -2995 - - - - - - -
prepaids 5377 6864 7559 10589 23223 7721 11489 14270 18273 19434
otherCurrentAssets 3 - 1070 - 24160 2510 -2397 3995 20992 12548
totalCurrentAssets 992.78K 2.58M 277.12K 306.87K 303.86K 139.91K 377.47K 447.82K 324.61K 1.98M
propertyPlantEquipmentNet - - - - 24629 51225 82677 5461 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - 32766 62409 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 24629 83993 145.09K 5461 - -
otherAssets - - - - - - - - - -
totalAssets 992.78K 2.58M 277.21K 306.87K 328.49K 223.9K 522.56K 453.28K 324.61K 1.98M
totalPayables 299.36K 110.51K 104.04K 51562 79637 123.47K 136.2K 217.48K 398.96K 632.75K
accountPayables 299.36K 110.51K 104.04K 51562 79637 123.47K 136.2K 217.48K 398.96K 632.75K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 19549 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - 66090 56318 45920 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -79636 -123.47K - - - -
otherCurrentLiabilities -245 76796 -25543 -13525 62942 96844 -31107 -58249 -100.09K -160.92K
totalCurrentLiabilities 299.11K 110.51K 78502 38037 129.04K 153.16K 151.01K 159.23K 318.41K 471.83K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - 65533 124.82K - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 65533 124.82K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 66090 121.85K 170.74K - - -
totalLiabilities 299.11K 110.51K 78502 38037 129.04K 218.7K 275.83K 159.23K 318.41K 471.83K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.33M 27.39M 25.21M 24.77M 24.88M 24.43M 25.17M 24.12M 23.78M 23.61M
retainedEarnings -45.21M -42.32M -41.37M -40.31M -40.64M -39.99M -40.67M -38.8M -38.73M -36.28M
additionalPaidInCapital - 16.23M 15.83M 15.5M 15.17M 15M 15.23M 14.75M 14.9M 13.64M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.92M -959.77K -912.44K -326.91K -482.43K -310.48K -677.07K -752.56K -2.19M -381.2K
depreciationAndAmortization - - - 24228 26868 29438 30241 1156 - 4581
deferredIncomeTax - - - -98260.6 -193.25K -162.46K - - - -
stockBasedCompensation 417.55K 277K 273.61K 14719 113.53K 95508 46.11 58807 672.99K -
changeInWorkingCapital 129.7K 29965 67219 -58981 -60460 -13633 -35556 -123.57K -111.52K 501.36K
accountsReceivables -58983 -2054 27098 -35082 -25988 -8073 23507 30021 45286 414K
inventory - - - 32395 43602 7082 - - - -
accountsPayables 188.84K 32019 40121 -32396 -43602 -7082 - - - -
otherWorkingCapital - 22249.32 30271 -23898 -34472 -5559 -59064 -153.6K -156.81K 87359
otherNonCashItems -526 -49 21876 94381 213.82K 147.43K 54135 8137.5 10928 -3.55M
netCashProvidedByOperatingActivities -2.38M -652.85K -549.74K -350.82K -381.93K -214.2K -628.2K -808.04K -1.61M -3.43M
investmentsInPropertyPlantAndEquipment - - - - - - - -6617 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - 23678 - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - 23678 - - -6617 - -
netDebtIssuance - - - -44045 -43740 -41995 -36022 - - -
longTermNetDebtIssuance - - - -44045 -43740 -41995 -36022 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 732.45K 3.16M 564.99K 388.68K 549.98K - 574.59K 981.91K - 4.22M
netCommonStockIssuance 732.45K 3.16M 564.99K 528.05K 700.97K - 799.26K 1.36M - 4.22M
commonStockIssuance 732.45K 3.16M 564.99K 528.05K 700.97K - 799.26K 1.36M - 4.22M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - -139.37K -150.99K - -224.67K -379.56K - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -206.31K -22403 11552 9158 9032 -48.74 - - -
netCashProvidedByFinancingActivities 732.45K 2.95M 542.59K 356.19K 515.4K -32962 538.52K 981.91K - 4.22M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 292.91K 246.27K 265.37K 161.42K 241.4K 125.42K 112.04K 85199 192.86K 287.31K
sellingAndMarketingExpenses - - - 46445 63530 137.28K - -14435 - -
sellingGeneralAndAdministrativeExpenses 292.91K 246.27K 265.37K 207.86K 304.93K 262.7K 112.04K 70764 192.86K 335.48K
otherExpenses 874.22K 831.73K 208.46K 105.57K 1.21M -151 97957 1702 43842 -1057
operatingExpenses 1.17M 1.08M 473.82K 313.43K 1.52M 262.55K 210K 72466 236.7K 334.43K
costAndExpenses 1.17M 1.08M 473.82K 313.43K 1.52M -225.32K 210K 72466 236.7K 334.43K
netInterestIncome 6695 11861 15861 19793 23498 3858 1962 2804 5275 7480
interestIncome 6695 11861 15861 19793 23498 3858 1962 2804 5275 7480
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 391.78K 207.86K 304.93K 262.7K 197.92 70636 236.68K 334.49K
ebitda -1.17M -1.1M -391.78K -203.99K -180.92K -7993 -208.41K -70514 -242.28K -119.17K
ebit -1.17M -1.1M -391.78K -299.09K -438K -262.98K -197.87K -70758 -236.7K -453.67K
nonOperatingIncomeExcludingInterest - 25910 -82039 -14346 -1.08M 488.3K - - - 674.12K
operatingIncome -1.17M -1.08M -473.82K -313.43K -1.52M 225.32K -210K -70758 -1.18M 338.63K
totalOtherIncomeExpensesNet 59808 11810 15843 19848 1.08M -447.74K 1456 2074 952.16K -670.34K
incomeBeforeTax -1.11M -1.07M -457.98K -293.59K -437K -222.42K -285.22K -70392 -224.77K -331.79K
incomeTaxExpense - -89 - - - -78407 - - - -
netIncomeFromContinuingOperations -1.11M -1.07M -457.98K -293.59K -437K -221.54K -208.55K -70515 -224.79K -332.06K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.11M -1.07M -457.98K -294K -437K -221.54K -208.41K -70515 -224.79K -331.79K
netIncomeDeductions - - - - - - 52.3 5.69 71.04 -
bottomLineNetIncome -1.11M -1.07M -457.98K -294K -436.78K -221.54K -208.46K -70521.1 -224.86K -331.79K
eps -0.01 -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 876.19K 1.69M 2.18M 2.37M 2.52M 2.1M 107.17K 253.92K 221.76K 321.83K
shortTermInvestments 267.78 156 119 133.61 81 72.92 59.96 38.07 31 32.9
cashAndShortTermInvestments 876.46K 1.69M 2.18M 2.37M 2.52M 2.09M 107.23K 253.96K 221.79K 321.86K
netReceivables 110.94K 31407 28854 23880 50522 51537 35740 8493 49633 48347
accountsReceivables - 31407 28854 23880 50522 - - - - -
otherReceivables 110.94K 22550 21193 23741 50487 51537 35740 8493 49633 48347
inventory - - - - - - - - - -
prepaids 5377 8072 2288 4577 6864 - 5247.6 3743 5704 2714
otherCurrentAssets 3 - - - - 29.72 - - - 2704
totalCurrentAssets 992.78K 1.73M 2.21M 2.4M 2.58M 2.14M 148.22K 266.19K 277.12K 372.92K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 992.78K 1.73M 2.21M 2.4M 2.58M 2.15M 148.22K 266.19K 277.12K 372.92K
totalPayables 299.36K 430.55K 234.91K 96090 110.51K 56582 200.83K 133.81K 104.04K 34280
accountPayables 299.36K 430.55K 234.91K 96090 110.51K 56582 200.83K 133.81K 104.04K 34280
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -245 309.13K 172.54K 66767 76796 30955 -54084 -35033 -25543 -9047
totalCurrentLiabilities 299.11K 430.55K 234.91K 96090 110.51K 56582 146.74K 98780 78502 25233
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 299.11K 430.55K 234.91K 96091 110.51K 56582 146.74K 98780 78502 25233
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.33M 27.87M 20.14M 19.03M 19.05M 26.31M 25.19M 25.25M 25.21M 25.16M
retainedEarnings -45.21M -44.13M -31.62M -29.61M -29.43M -41.81M -41.61M -41.5M -41.36M -41M
additionalPaidInCapital - 16.51M 12.08M 11.37M 11.29M 15.9M 15.9M 15.9M 15.83M 15.7M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -1.11M -1.07M -458.08K -294K -436.78K -331.2K -285.22K -70515 -224.79K -332.06K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 139.23K 52008 97499 127.51K 178.17K 23093 58678 52798 74625 178.52K
changeInWorkingCapital -207.96K 187.3K -2685 28633 -4009 -156.83K -28787 -2057 49068 5444
accountsReceivables -76874 -8337 -2685 28.63 -4009 -14392 -28780 -2057 -4116 1016
inventory - - - - - - - - - -
accountsPayables - 195.64K - - - - - - - -
otherWorkingCapital -131.08K 140.47K 101.96K -10022 47689.4 -142.44K -7.39 32074 53185 4428
otherNonCashItems -227 -38 138.87K 137.71K 66864 -16.29 55337 -634.27K -22.53 -47109
netCashProvidedByOperatingActivities -1.18M -826.82K -224.4K -148 -195.75K -464.95K -199.99K -654.04K -101.12K -195.2K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 366.4K 332.77K 33728 - 660K 2.34M - 2.96M - -12109
netCommonStockIssuance 366.4K 332.77K 33728 - 660K 2.34M - 2.96M - -12109
commonStockIssuance 366.4K 332.77K 33728 - 660K 2.34M - 2.96M - -12109
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -128 -16.35 - -37250 825.47K -2.95M 233.41 - -12148
netCashProvidedByFinancingActivities 366.4K 332.64K 33711 - 622.75K 3.16M -2.95M 2.96M - -12109