NYSE : GSAH

GS Acquisition Holdings Corp II — Financials

$10.54 USD

$0.28 (2.73%)

Volume
2.63M
Average Volume
1.42M
Market Capitalization
$2.38B
P/E Ratio
2.58
Dividend Yield
0.00%
Price Target
Year High
$16.66
Year Low
$9.83
Day High
Day Low
Payout Ratio
$0.05
Current Ratio
$1.49
GSAH Financial Statements
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - 17250 17.25B
costOfRevenue 6.51B 5.08B - - -
grossProfit -6.51B -5.08B - 17250 17.25B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - 1.37M 341 1.04M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 1.62B 1.37B 1.37M 341 1.04M
otherExpenses - - - - -
operatingExpenses 1.62B 1.37B 1.37M 341 1.04M
costAndExpenses 8.13B 6.45B 1.37M 341 1.04M
netInterestIncome - -150.4M - - -
interestIncome - - - - -
interestExpense 86.1M 150.4M - - -
depreciationAndAmortization 97.1M 81.6M 67041 - 161.14K
ebitda 97.1M 81.6M -1.31M -341 6.37M
ebit - - -1.37M -341 -
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome 1.83B 1.37B -1.37M -341 6.37M
totalOtherIncomeExpensesNet -87.8M -602M 67041 - -
incomeBeforeTax 1.74B 765.4M -1.31M -341 6.37M
incomeTaxExpense 409.1M 269.6M -266K - 1.34M
netIncomeFromContinuingOperations 1.33B - -1.04M -341 5.03M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 1.33B 495.8M -1.04M -341 5.03M
netIncomeDeductions - - - - -
bottomLineNetIncome 1.33B 495.8M -1.04M -341 5.03M
eps 3.49 1.32 -0.01 -0.0 0.29
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 1.73B 1.23B 383.25K 5000 5000
shortTermInvestments 99.5M - - - -
cashAndShortTermInvestments 1.83B 1.23B 383.25K 5000 5000
netReceivables 3.11B 2.36B - - -
accountsReceivables 3.11B - - - -
otherReceivables - 2.36B - - -
inventory 1.46B 1.24B - - -
prepaids - - - - -
otherCurrentAssets 426.1M 267.1M 599.17K - -
totalCurrentAssets 6.82B 5.1B 982.42K 5000 5000
propertyPlantEquipmentNet 1.22B 827.2M - - -
goodwill 2.03B 1.32B - - -
intangibleAssets 1.89B 1.49B - - -
goodwillAndIntangibleAssets 3.93B 2.81B - - -
longTermInvestments - - - - -
taxAssets 179.6M 303.3M 265.95K - -
otherNonCurrentAssets 60M 92M 750.07M - -
totalNonCurrentAssets 5.39B 4.03B 750.33M - -
otherAssets - - - - -
totalAssets 12.21B 9.13B 751.32M 5000 5000
totalPayables 1.76B 1.32B 965.37K 636 295
accountPayables 1.76B 1.32B 965.37K 636 295
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt 20.9M 21M - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables 43.4M 83.7M - - -
deferredRevenue 1.81B 1.06B - - -
otherCurrentLiabilities 815M 696.3M 375.06K - -
totalCurrentLiabilities 4.41B 3.1B 1.34M 636 295
longTermDebt 245.2M 171.4M - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 232.8M 240.3M - - -
otherNonCurrentLiabilities 3.39B 3.19B 26.25M - -
totalNonCurrentLiabilities 3.86B 3.6B 26.25M - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 8.27B 6.7B 27.59M 636 295
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - 718.73M 2012 2012
retainedEarnings 1.03B -238.3M -1.04M -636 -295
additionalPaidInCapital - - - - -
date 2025-12-31 2024-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 1.33B 495.8M -1.04M -341 5.03M
depreciationAndAmortization 97.1M 81.6M - - -
deferredIncomeTax 22.6M -54.5M - - -
stockBasedCompensation 45.9M 34.6M - - 24.15B
changeInWorkingCapital - - 95784 341 -1.28B
accountsReceivables -547.5M -280.3M - - -1.28B
inventory -164.7M -369.3M - - -
accountsPayables 381.2M 343.1M 964.73K 341 642.93K
otherWorkingCapital - - -868.95K - 1.28B
otherNonCashItems 615.4M 761.8M - - -22.88B
netCashProvidedByOperatingActivities 2.11B 1.32B -945.35K - -710.39K
investmentsInPropertyPlantAndEquipment -220M -167M - - -
acquisitionsNet -1.18B -17.6M - - -
purchasesOfInvestments -539.6M - - - -
salesMaturitiesOfInvestments 450M - - - -
otherInvestingActivities -6.4M -17.1M - - -690M
netCashProvidedByInvestingActivities -1.5B -201.7M - - -690M
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - 750M - 2.49B
commonStockRepurchased - -599.9M - - -835.54K
netPreferredStockIssuance - - - - -
netDividendsPaid -66.6M -42.2M - - -4.88B
commonDividendsPaid - -42.2M - - -4.88B
preferredDividendsPaid - - - - -
otherFinancingActivities -5.7M -609.9M 751.39M - 5.57B
netCashProvidedByFinancingActivities -72.3M -652.1M 751.39M - 691.55M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-10-08
revenue - - - -4.67B - - - 4.15B 3.91B -
costOfRevenue 2.04B 1.65B 1.76B 1.57B 1.74B 1.35B 5.08B 2.63B 2.42B -
grossProfit -2.04B -1.65B -1.76B -6.24B -1.74B -1.35B -5.08B 1.51B 1.48B -
researchAndDevelopmentExpenses - - - 209.7M - - - - - -
generalAndAdministrativeExpenses - - - - - - 11.63M - - 2.88M
sellingAndMarketingExpenses - - - - - - 1.35B - - -
sellingGeneralAndAdministrativeExpenses 494.4M 456.7M 461.6M 624M 395.6M 346.3M 1.36B 334.6M 363.8M 2.88M
otherExpenses - - - - - - - - - -
operatingExpenses 494.4M 456.7M 461.6M 833.7M 395.6M 346.3M 1.36B 334.6M 363.8M 2.88M
costAndExpenses 2.53B 2.11B 2.22B 2.4B 2.14B 1.7B 6.44B 2.97B 2.79B 2.88M
netInterestIncome - - - -22.8M -21.3M -25.3M -150.4M -35.9M -44.8M -
interestIncome - - - - - - - - - -
interestExpense 17.4M -4.4M 16.7M 22.8M 21.3M 25.3M 150.4M 35.9M 44.8M -
depreciationAndAmortization - 27.5M 26.2M -144.9M - 22.9M 81.6M - - 1.71M
ebitda 637.9M 27.5M 26.2M 370.1M 442.4M 22.9M 81.6M 371.6M 336M -1.16M
ebit - - - 515M 442.4M - - - - -2.88M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 637.9M 440.1M 579.9M 516.7M 442.4M 290.7M 1.38B 371.6M 336M -2.88M
totalOtherIncomeExpensesNet -17.9M -1.8M -16.7M -24.5M -21.3M -25.3M -612.97M -103.1M -71.3M 1.71M
incomeBeforeTax 620M 438.3M 563.2M 492.2M 421.1M 265.4M 766.06M 268.5M 264.7M -1.16M
incomeTaxExpense 122.2M 48.2M 117.6M 93.7M 96.9M 100.9M 270.25M 91.9M 86.6M -139K
netIncomeFromContinuingOperations 497.8M 390.1M 445.6M 398.5M 324.2M - 10341 - - -1.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 497.8M 390.1M 445.6M 398.5M 324.2M 164.5M 495.81M 176.6M 178.1M -1.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 497.8M 390.1M 445.6M 398.5M 324.2M 164.5M 10341 176.6M 178.1M -1.02M
eps 1.29 1.02 1.17 1.04 0.85 0.43 1.32 0.47 0.48 -0.01
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2021-10-08 2021-06-30
cashAndCashEquivalents 2.81B 2.15B 1.73B 1.4B 1.64B 1.47B 1.23B 908.7M 101K 799.62K
shortTermInvestments 300M 349.9M 99.5M 544.6M 98.2M - - - - -
cashAndShortTermInvestments 3.11B 2.5B 1.83B 1.94B 1.74B 1.47B 1.23B 908.7M 101K 799.62K
netReceivables 3.75B 3.15B 3.11B 2.81B 2.83B 2.31B 2.36B 2.33B 133K -
accountsReceivables - 3.15B 3.11B - - - - - - -
otherReceivables - - - 2.81B 2.83B 2.31B 2.36B 2.33B 133K -
inventory 2.52B 1.83B 1.46B 1.44B 1.41B 1.38B 1.24B 1.26B 113K -
prepaids - - - - - - - - - -
otherCurrentAssets 601.3M 500.8M 426.1M 360.8M 318.7M 300.4M 267.1M 312.2M - 447.5K
totalCurrentAssets 9.98B 7.98B 6.82B 6.55B 6.3B 5.46B 5.1B 4.8B 347K 1.25M
propertyPlantEquipmentNet 1.57B 1.33B 1.22B 981.7M 911.3M 841.1M 827.2M 779.8M 88000 -
goodwill 2.28B 2.02B 2.03B 1.44B 1.37B 1.34B 1.32B 1.35B 681K -
intangibleAssets 1.8B 1.81B 1.89B 1.51B 1.45B 1.46B 1.49B 1.57B 326K -
goodwillAndIntangibleAssets 4.08B 3.83B 3.93B 2.95B 2.83B 2.8B 2.81B 2.92B 1.01M -
longTermInvestments - - - - - - - - - -
taxAssets 170.1M 177.8M 179.6M 258.5M 291.5M 269.2M 303.3M 296.9M - 779.58K
otherNonCurrentAssets 90.4M 79.7M 60M 74.9M 73.2M 76.6M 92M 88.3M -1.1M 750.09M
totalNonCurrentAssets 5.92B 5.42B 5.39B 4.27B 4.1B 3.99B 4.03B 4.09B 1.1M 750.87M
otherAssets - - - - - - - - -1.1M -
totalAssets 15.9B 13.4B 12.21B 10.82B 10.41B 9.45B 9.13B 8.89B 347K 752.12M
totalPayables - 1.95B 1.76B 1.72B 1.61B 1.41B 1.32B 1.24B -47000 8.36M
accountPayables 2.47B 1.95B 1.76B 1.72B 1.61B 1.41B 1.32B 1.24B -47000 8.36M
otherPayables - - - - - - - - 47000 -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 20.9M 20.9M 21M 21M 21M 21.2M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 74.8M 73.5M 43.4M 23.7M 152.6M 126.6M 83.7M 124.2M - -
deferredRevenue 3.63B 2.46B 1.81B 1.13B 1.26B 1.1B 1.06B 1.02B -50000 -
otherCurrentLiabilities 3.61B 929.7M 815M 705.1M 731.1M 660.8M 696.3M 1.21B - 64.44M
totalCurrentLiabilities 7.24B 5.34B 4.41B 3.58B 3.61B 3.18B 3.1B 3.49B -97000 72.8M
longTermDebt 316.4M 270.4M 245.2M 231.4M 203.1M 172.2M 171.4M 3.06B - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 234.1M 221.2M 232.8M 285.1M 252.6M 238.4M 240.3M - -77000 -
otherNonCurrentLiabilities 3.35B 3.32B 3.39B 3.21B 3.21B 3.19B 3.19B 523.6M 77000 26.25M
totalNonCurrentLiabilities 3.9B 3.81B 3.86B 3.73B 3.67B 3.6B 3.6B 3.59B - 26.25M
otherLiabilities - - - - - - - - 97000 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.14B 9.16B 8.27B 7.31B 7.28B 6.78B 6.7B 7.08B - 99.05M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - 750M
retainedEarnings 1.87B 1.39B 1.03B 606.3M 222M -88M -238.3M -371.2M - -96.94M
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2021-10-08 2021-06-30
netIncome 497.8M 390.1M 445.6M 398.5M 324.2M 164.5M 495.81M 176.6M -1.02M -8.67M
depreciationAndAmortization 39.4M 27.5M 26.2M -74M -25.2M 22.9M 81.6M -76.4M - -
deferredIncomeTax 2.1M -28.2M -69.6M 69.1M -10.2M 33.3M -54.5M -50.3M - -
stockBasedCompensation 13.8M 17M 7.2M 14.2M 13.3M 11.2M 34.6M 8.1M - -
changeInWorkingCapital - - - 95.2M 4.8M - -9.17M 3.6M 2.13M 6.65M
accountsReceivables -586.5M -57.7M -207.7M 41M -462.4M 81.6M -280.3M -75.3M - -
inventory -663.8M -384.2M -21.6M -5.6M -8.9M -128.6M -369.3M -140.7M - -
accountsPayables 482.5M 202.8M 19.1M 92.6M 183M 86.5M 333.55M 128.6M 2.15M 6.96M
otherWorkingCapital - - - - 44.3M - 378.78K - -16946 -318.56K
otherNonCashItems 546.7M 360.4M 595.5M 5.7M 16M 71.4M 772.73M 316.6M -1.7M 968.22K
netCashProvidedByOperatingActivities 1.1B 766.8M 1B 508.7M 322.9M 303.3M 1.32B 378.2M -592.56K -1.05M
investmentsInPropertyPlantAndEquipment -173.3M -112.6M -93.3M -42M -45M -36.5M -167M -24.8M - -
acquisitionsNet -277.7M -400K -989.1M -221.7M - - -17.6M - - -
purchasesOfInvestments -198.2M -348.4M - -539.6M -98.1M - - - - -
salesMaturitiesOfInvestments 251.5M 100M 450M - - - - - - -
otherInvestingActivities -6.3M -15.3M -1.7M 93.4M -900K -2.3M -17.1M -14.4M - -
netCashProvidedByInvestingActivities -404M -376.7M -634.1M -709.9M -144M -38.8M -201.7M -39.2M - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - -13M -1.3M - - - - -
commonStockIssuance - - - - -1.3M - - -23.6M - -
commonStockRepurchased - - - -13M - - -599.9M 15M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -23.9M -23.9M -24M -14.2M -14.2M -14.2M -42.2M -9.4M - -
commonDividendsPaid - - - -14.2M -14.2M -14.2M -42.2M -9.4M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9M 35.8M -4M 2.8M 6.2M -10.7M -611.52M -7.4M - 125K
netCashProvidedByFinancingActivities -14.9M 11.9M -28M -11.4M -8M -24.9M -653.72M -16.8M - 125K